Lena Gold-Mining Public Joint Stock Company Lenzoloto
LNZLP.ME
MCX
615
RUB-10.00(-1.60%)
As of today
Lena Gold-Mining Public Joint Stock Company Lenzoloto fundamentals
LNZLP.ME Balance Sheet
| Period Ending | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 23,000 | 316,000 | 5,393,000 | 383,000 | 2,035,000,000 | 1,929,000,000 | 1,692,000,000 | 10,506,000,000 | 10,894,000,000 | 9,793,000,000 | 11,887,000,000 | 12,372,000,000 | 23,018,000,000 | 4,064,000,000 | 1,625,000,000 | 1,726,000,000 | 484,142,000 | |
| Short-Term Investments | 0 | 213,000,000 | 1,230,000,000 | 1,482,000,000 | 1,811,000,000 | 1,277,000,000 | 4,388,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 746,000,000 | 0 | 0 | 0 | |
| Total Cash & Short-Term Investments | 23,000 | 213,316,000 | 1,235,393,000 | 1,482,383,000 | 3,846,000,000 | 3,206,000,000 | 6,080,000,000 | 10,506,000,000 | 10,894,000,000 | 9,793,000,000 | 11,887,000,000 | 12,372,000,000 | 23,018,000,000 | 4,810,000,000 | 1,625,000,000 | 1,726,000,000 | 484,142,000 | |
| Net Receivables | 0 | 0 | -2,113,762,000 | -2,492,348,000 | 0 | 0 | 206,000,000 | 447,000,000 | 370,000,000 | 158,000,000 | 91,000,000 | 377,000,000 | 1,000,000 | 101,000,000 | 14,000,000 | 6,000,000 | 33,886,000 | |
| Inventory | 459,000 | 450,000 | 450,000 | 72,000 | 979,000,000 | 1,171,000,000 | 1,070,000,000 | 1,024,000,000 | 1,128,000,000 | 1,400,000,000 | 1,367,000,000 | 1,533,000,000 | 0 | 0 | 0 | 0 | 34,000 | |
| Other Current Assets | 310,161,000 | 232,511,000 | 1,457,000,000 | 1,618,000,000 | 1,687,000,000 | 1,365,000,000 | 1,380,000,000 | 766,000,000 | 1,077,000,000 | 1,443,000,000 | 1,446,000,000 | 1,497,000,000 | 13,000,000 | 0 | 0 | -1,732,000,000 | 64,000 | |
| Total Current Assets | 310,643,000 | 446,277,000 | 1,268,631,000 | 1,540,035,000 | 6,512,000,000 | 5,742,000,000 | 8,736,000,000 | 12,743,000,000 | 13,469,000,000 | 12,794,000,000 | 14,791,000,000 | 15,779,000,000 | 23,249,000,000 | 4,911,000,000 | 1,639,000,000 | 0 | 518,126,000 | |
| Property, Plant & Equipment (Net) | 52,062,000 | 52,409,000 | 51,992,000 | 51,886,000 | 4,099,000,000 | 3,866,000,000 | 3,807,000,000 | 3,586,000,000 | 3,894,000,000 | 4,987,000,000 | 5,452,000,000 | 6,032,000,000 | 0 | 0 | 0 | 0 | 42,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,000 | |
| Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,000 | |
| Long-Term Investments | 0 | 765,900,000 | -373,986,000 | -175,985,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax Assets | 72,000 | 54,000 | 18,569,000 | 12,032,000 | 0 | 0 | 18,000,000 | 21,000,000 | 106,000,000 | 135,000,000 | 42,000,000 | 125,000,000 | 133,000,000 | 129,000,000 | 47,000,000 | 33,000,000 | 9,331,000 | |
| Other Non-Current Assets | 1,117,276,000 | 213,000,000 | 1,230,000,000 | 1,482,000,000 | 23,000,000 | 8,000,000 | 10,000,000 | 366,000,000 | 604,000,000 | 422,000,000 | 410,000,000 | 337,000,000 | 0 | 0 | 0 | -33,000,000 | -42,000 | |
| Total Non-Current Assets | 1,169,410,000 | 1,031,363,000 | 926,575,000 | 1,369,933,000 | 4,122,000,000 | 3,874,000,000 | 3,835,000,000 | 3,973,000,000 | 4,604,000,000 | 5,544,000,000 | 5,904,000,000 | 6,494,000,000 | 133,000,000 | 129,000,000 | 47,000,000 | 0 | 9,385,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,765,000,000 | 0 | |
| Total Assets | 1,480,053,000 | 1,477,640,000 | 2,195,206,000 | 2,909,968,000 | 10,634,000,000 | 9,616,000,000 | 12,571,000,000 | 16,716,000,000 | 18,073,000,000 | 18,338,000,000 | 20,695,000,000 | 22,273,000,000 | 23,382,000,000 | 5,040,000,000 | 1,686,000,000 | 1,765,000,000 | 527,511,000 | |
| Accounts Payable | 9,985,000 | 12,579,000 | 82,000,000 | 68,000,000 | 70,000,000 | 85,000,000 | 53,000,000 | 155,000,000 | 111,000,000 | 233,000,000 | 223,000,000 | 273,000,000 | 0 | 0 | 1,000,000 | 0 | 110,551,000 | |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53,000,000 | 64,000,000 | 732,000,000 | 642,000,000 | 500,000,000 | 0 | 0 | 0 | 0 | 0 | |
| Tax Payables | 1,042,000 | 4,000 | 1,624,000 | 0 | 117,000,000 | 147,000,000 | 345,000,000 | 459,000,000 | 184,000,000 | 209,000,000 | 310,000,000 | 177,000,000 | 0 | 0 | 4,000,000 | 0 | 0 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 459,000,000 | 184,000,000 | 209,000,000 | 310,000,000 | 177,000,000 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Liabilities | 9,404,000 | -4,000 | -67,915,000 | 1,317,935,000 | 580,000,000 | 590,000,000 | 509,000,000 | 450,000,000 | 531,000,000 | 569,000,000 | 532,000,000 | 476,000,000 | 8,000,000 | 295,000,000 | 273,000,000 | 0 | 6,000 | |
| Total Current Liabilities | 20,431,000 | 12,579,000 | 15,709,000 | 1,385,935,000 | 767,000,000 | 822,000,000 | 907,000,000 | 1,117,000,000 | 890,000,000 | 1,743,000,000 | 1,707,000,000 | 1,603,000,000 | 8,000,000 | 295,000,000 | 278,000,000 | 0 | 110,557,000 | |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 586,000,000 | 458,000,000 | 244,000,000 | 57,000,000 | 0 | 99,000,000 | 99,000,000 | 99,000,000 | 99,000,000 | 0 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106,000,000 | -826,000,000 | -1,011,000,000 | -1,065,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 15,977,000 | 15,969,000 | 15,969,000 | 15,936,000 | 373,000,000 | 416,000,000 | 446,000,000 | 434,000,000 | 462,000,000 | 448,000,000 | 612,000,000 | 695,000,000 | 0 | 0 | 0 | 0 | 0 | |
| Other Non-Current Liabilities | 99,120,000 | 99,120,000 | 99,120,000 | 99,120,000 | 333,000,000 | 363,000,000 | 365,000,000 | 50,000,000 | 178,000,000 | 1,041,000,000 | 1,291,000,000 | 1,879,000,000 | 0 | 0 | 0 | 295,000,000 | 99,120,000 | |
| Total Non-Current Liabilities | 115,097,000 | 115,089,000 | 115,089,000 | 115,056,000 | 706,000,000 | 779,000,000 | 811,000,000 | 1,070,000,000 | 1,098,000,000 | 1,733,000,000 | 1,960,000,000 | 2,574,000,000 | 99,000,000 | 99,000,000 | 99,000,000 | 394,000,000 | 99,120,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 346,000,000 | 293,000,000 | 346,000,000 | 149,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Liabilities | 135,528,000 | 127,668,000 | 130,798,000 | 1,500,991,000 | 1,473,000,000 | 1,601,000,000 | 1,718,000,000 | 2,187,000,000 | 1,988,000,000 | 3,476,000,000 | 3,667,000,000 | 4,177,000,000 | 107,000,000 | 394,000,000 | 377,000,000 | 394,000,000 | 209,677,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 235,000,000 | 235,000,000 | 235,000,000 | 235,000,000 | 235,000,000 | 235,000,000 | 235,000,000 | 235,000,000 | 235,000,000 | 235,000,000 | 235,000,000 | 235,000,000 | 0 | |
| Common Stock | 1,488,000 | 1,488,000 | 1,488,000 | 1,488,000 | 770,000,000 | 770,000,000 | 770,000,000 | 770,000,000 | 1,005,000,000 | 1,005,000,000 | 1,005,000,000 | 770,000,000 | 770,000,000 | 770,000,000 | 770,000,000 | 770,000,000 | 1,488,000 | |
| Retained Earnings | 322,915,000 | 1,192,042,000 | 1,906,478,000 | 1,251,047,000 | 6,827,000,000 | 5,859,000,000 | 8,681,000,000 | 12,303,000,000 | 13,672,000,000 | 12,593,000,000 | 14,801,000,000 | 15,802,000,000 | 22,270,000,000 | 3,641,000,000 | 304,000,000 | 366,000,000 | 167,547,000 | |
| Accumulated Other Comprehensive Income/Loss | -3,910,000 | -3,708,000 | 0 | -3,932,000 | -1,749,000,000 | -2,309,000,000 | -3,102,000,000 | -3,895,000,000 | -4,703,000,000 | -5,598,000,000 | -10,000,000 | -29,000 | 0 | 0 | 0 | 0 | 0 | |
| Other Total Stockholders' Equity | 1,020,122,000 | 7,642,000 | 7,294,000 | 7,294,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148,800,000 | |
| Total Stockholders' Equity | 1,344,525,000 | 1,349,972,000 | 2,064,408,000 | 1,408,977,000 | 7,832,000,000 | 6,864,000,000 | 9,686,000,000 | 13,308,000,000 | 14,677,000,000 | 13,598,000,000 | 15,796,000,000 | 16,778,000,000 | 23,275,000,000 | 4,646,000,000 | 1,309,000,000 | 1,371,000,000 | 317,835,000 | |
| Total Equity | 1,344,525,000 | 1,349,972,000 | 2,064,408,000 | 1,408,977,000 | 9,161,000,000 | 8,015,000,000 | 10,853,000,000 | 14,529,000,000 | 16,085,000,000 | 14,862,000,000 | 17,028,000,000 | 18,096,000,000 | 23,275,000,000 | 4,646,000,000 | 1,309,000,000 | 1,371,000,000 | 317,835,000 | |
| Total Liabilities & Stockholders' Equity | 1,480,053,000 | 1,477,640,000 | 2,195,206,000 | 2,909,968,000 | 10,634,000,000 | 9,616,000,000 | 12,571,000,000 | 16,716,000,000 | 18,073,000,000 | 18,338,000,000 | 20,695,000,000 | 22,273,000,000 | 23,382,000,000 | 5,040,000,000 | 1,686,000,000 | 1,765,000,000 | 527,511,000 | |
| Minority Interest | 0 | 0 | 0 | 0 | 1,329,000,000 | 1,151,000,000 | 1,167,000,000 | 1,221,000,000 | 1,408,000,000 | 1,264,000,000 | 1,232,000,000 | 1,318,000,000 | 0 | 0 | 0 | 0 | 0 | |
| Total Liabilities & Total Equity | 1,480,053,000 | 1,477,640,000 | 2,195,206,000 | 2,909,968,000 | 10,634,000,000 | 9,616,000,000 | 12,571,000,000 | 16,716,000,000 | 18,073,000,000 | 18,338,000,000 | 20,695,000,000 | 22,273,000,000 | 23,382,000,000 | 5,040,000,000 | 1,686,000,000 | 1,765,000,000 | 527,511,000 | |
| Total Investments | 1,117,276,000 | 978,900,000 | 856,014,000 | 1,306,015,000 | 1,811,000,000 | 1,277,000,000 | 4,388,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 746,000,000 | 0 | 0 | 0 | |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 346,000,000 | 293,000,000 | 976,000,000 | 699,000,000 | 500,000,000 | 99,000,000 | 99,000,000 | 99,000,000 | 99,000,000 | 0 | |
| Net Debt | -23,000 | -316,000 | -5,393,000 | -383,000 | -2,035,000,000 | -1,929,000,000 | -1,692,000,000 | -10,160,000,000 | -10,601,000,000 | -8,817,000,000 | -11,188,000,000 | -11,872,000,000 | -22,919,000,000 | -4,711,000,000 | -1,526,000,000 | -1,627,000,000 | -484,142,000 |