loanDepot, Inc.
LDI
NYSE
2.73
USD-0.03(-1.09%)
As of today
loanDepot, Inc. fundamentals
LDI Income Statement
| Period Ending | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 328,281,169 | 520,548,649 | 1,644,237,000 | 1,132,824,000 | 1,382,617,000 | 4,344,836,000 | 3,757,082,000 | 1,412,304,000 | 1,043,515,000 | 1,116,981,000 | |
| Cost of Revenue | 14,659,465 | 28,895,921 | 366,693,000 | 143,128,000 | 180,311,000 | 205,417,000 | 305,206,000 | 411,950,000 | 312,427,000 | 329,530,000 | |
| Gross Profit | 313,621,704 | 491,652,728 | 1,277,544,000 | 989,696,000 | 1,202,306,000 | 4,139,419,000 | 3,451,876,000 | 1,000,354,000 | 731,088,000 | 787,451,000 | |
| Gross Profit Margin | 0.955 | 0.944 | 0.777 | 0.874 | 0.87 | 0.953 | 0.919 | 0.708 | 0.701 | 0.705 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 177,832,116 | 348,778,370 | 110,967,000 | 777,242,000 | 865,749,000 | 1,703,083,000 | 2,144,717,000 | 1,292,688,000 | 785,742,000 | 804,714,000 | |
| Selling & Marketing Expenses | 51,265,362 | 93,906,211 | 216,012,000 | 190,777,000 | 187,880,000 | 264,337,000 | 467,590,000 | 236,828,000 | 132,880,000 | 132,671,000 | |
| SG&A Expenses | 229,097,478 | 442,684,581 | 0 | 968,019,000 | 1,053,629,000 | 1,967,420,000 | 2,612,307,000 | 1,529,516,000 | 918,622,000 | 937,385,000 | |
| Other Expenses | 11,493,721 | 26,774,897 | -104,483,000 | 125,021,000 | 116,006,000 | 156,641,000 | 173,052,000 | 160,815,000 | 90,774,000 | 92,915,000 | |
| Total Operating Expenses | 240,591,199 | 469,459,478 | 1,307,255,000 | 1,093,040,000 | 1,169,635,000 | 2,124,061,000 | 2,785,359,000 | 1,690,331,000 | 1,009,396,000 | 1,030,300,000 | |
| Total Costs & Expenses | 255,250,664 | 498,355,399 | 1,307,255,000 | 1,236,168,000 | 1,349,946,000 | 2,329,478,000 | 3,090,565,000 | 2,102,281,000 | 1,321,823,000 | 1,359,830,000 | |
| Interest Income | 18,902,204 | 34,416,048 | 0 | 122,079,000 | 127,569,000 | 142,879,000 | 262,478,000 | 200,204,000 | 133,263,000 | 146,485,000 | |
| Interest Expense | 14,659,465 | 28,895,921 | 0 | 146,408,000 | 171,638,000 | 179,444,000 | 298,021,000 | 274,957,000 | 304,248,000 | 335,878,000 | |
| Depreciation & Amortization | 5,777,602 | 11,692,254 | 1,511,180,000 | 36,279,000 | 61,335,000 | 60,697,000 | 58,154,000 | 62,971,000 | 55,423,000 | 47,115,000 | |
| EBITDA | 78,808,107 | 33,885,504 | 10,640,000 | -67,065,000 | 94,006,000 | 2,076,055,000 | 724,671,000 | -627,006,000 | -222,885,000 | -195,734,000 | |
| EBITDA Margin | 0.24 | 0.065 | 0.006 | -0.059 | 0.068 | 0.478 | 0.193 | -0.444 | -0.214 | -0.175 | |
| Operating Income | 73,030,505 | 22,193,250 | 31,861,000 | -103,344,000 | 32,671,000 | 2,015,358,000 | 666,517,000 | -689,977,000 | -278,308,000 | -242,849,000 | |
| Operating Income Margin | 0.222 | 0.043 | 0.019 | -0.091 | 0.024 | 0.464 | 0.177 | -0.489 | -0.267 | -0.217 | |
| Total Other Income/Expenses (Net) | 0 | 0 | 134,289,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Income Before Tax | 73,030,505 | 22,193,250 | 166,150,000 | -103,344,000 | 32,671,000 | 2,015,358,000 | 666,517,000 | -689,977,000 | -278,308,000 | -242,849,000 | |
| Pre-Tax Income Margin | 0.222 | 0.043 | 0.101 | -0.091 | 0.024 | 0.464 | 0.177 | -0.489 | -0.267 | -0.217 | |
| Income Tax Expense | 772,715 | 509,120 | 134,289,000 | -475,000 | -1,749,000 | 2,248,000 | 43,371,000 | -79,592,000 | -42,796,000 | -40,698,000 | |
| Net Income | 72,257,790 | 21,684,130 | 29,806,000 | 0 | 0 | 0 | 113,524,000 | -273,020,000 | -110,142,000 | -98,331,000 | |
| Net Income Margin | 0.22 | 0.042 | 0.018 | 0 | 0 | 0 | 0.03 | -0.193 | -0.106 | -0.088 | |
| Earnings Per Share (EPS) | 1.17 | 0.07 | 0.29 | -0.7 | 0.27 | 15.93 | 0.83 | -1.75 | -0.63 | -0.53 | |
| Diluted Earnings Per Share (EPS) | 0.49 | 0.07 | 0.2 | -0.7 | 0.27 | 15.93 | 0.83 | -1.75 | -0.63 | -0.53 | |
| Weighted Average Shares Outstanding | 61,881,376 | 61,881,376 | 104,470,100 | 147,058,824 | 126,337,388 | 126,337,388 | 137,289,020 | 156,030,350 | 174,906,063 | 185,641,675 | |
| Weighted Average Shares Outstanding (Diluted) | 147,058,824 | 147,058,824 | 147,058,824 | 147,058,824 | 126,337,388 | 126,337,388 | 137,289,020 | 156,030,350 | 174,906,063 | 185,641,675 |