Kennedy-Wilson Holdings, Inc.
KW
NYSE
9.7
USD+0.01(+0.10%)
As of today
Kennedy-Wilson Holdings, Inc. fundamentals
KW Balance Sheet
| Period Ending | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 247,398,962 | 25,831,000 | 57,784,000 | 46,968,000 | 115,926,000 | 120,900,000 | 170,200,000 | 174,600,000 | 182,600,000 | 885,700,000 | 351,300,000 | 488,000,000 | 573,900,000 | 965,100,000 | 524,800,000 | 439,300,000 | 313,700,000 | 217,500,000 | |
| Short-Term Investments | 0 | 0 | 0 | 33,000 | 0 | 10,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Cash & Short-Term Investments | 247,398,962 | 25,831,000 | 57,784,000 | 47,001,000 | 115,926,000 | 130,900,000 | 170,200,000 | 174,600,000 | 182,600,000 | 885,700,000 | 351,300,000 | 488,000,000 | 573,900,000 | 965,100,000 | 524,800,000 | 439,300,000 | 313,700,000 | 217,500,000 | |
| Net Receivables | 0 | 11,916,000 | 19,198,000 | 33,260,000 | 59,933,000 | 162,600,000 | 73,400,000 | 369,000,000 | 373,000,000 | 201,300,000 | 186,500,000 | 105,000,000 | 111,300,000 | 99,500,000 | 218,700,000 | 241,800,000 | 359,300,000 | 318,200,000 | |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Assets | 762,259 | 0 | 0 | 0 | 4,509,000 | 5,300,000 | 15,600,000 | 774,300,000 | 559,100,000 | 10,200,000 | 13,300,000 | 13,700,000 | 14,300,000 | -1,064,600,000 | 13,300,000 | 12,700,000 | 13,100,000 | 14,000,000 | |
| Total Current Assets | 248,161,221 | 37,747,000 | 76,982,000 | 80,261,000 | 180,368,000 | 298,800,000 | 259,200,000 | 1,317,900,000 | 1,114,700,000 | 1,097,200,000 | 551,100,000 | 606,700,000 | 699,500,000 | 0 | 756,800,000 | 693,800,000 | 686,100,000 | 549,700,000 | |
| Property, Plant & Equipment (Net) | 0 | 48,727,000 | 40,581,000 | 82,701,000 | 3,108,000 | 2,800,000 | 10,400,000 | 22,000,000 | 27,900,000 | 25,400,000 | 99,600,000 | 38,000,000 | 37,300,000 | 33,500,000 | 27,600,000 | 25,600,000 | 15,900,000 | 15,400,000 | |
| Goodwill | 0 | 23,965,000 | 23,965,000 | 23,965,000 | 23,965,000 | 24,000,000 | 23,900,000 | 23,900,000 | 23,900,000 | 23,900,000 | 23,900,000 | 23,900,000 | 23,900,000 | 0 | 23,900,000 | 23,900,000 | 23,900,000 | 23,900,000 | |
| Intangible Assets | 0 | 0 | 0 | 0 | 1,646,000 | 9,300,000 | 19,300,000 | 71,600,000 | 103,300,000 | 72,400,000 | 63,100,000 | 37,200,000 | 26,100,000 | 0 | 8,400,000 | 3,900,000 | 2,500,000 | 1,400,000 | |
| Goodwill & Intangible Assets | 0 | 23,965,000 | 23,965,000 | 23,965,000 | 25,611,000 | 33,300,000 | 43,200,000 | 95,500,000 | 127,200,000 | 96,300,000 | 87,000,000 | 61,100,000 | 50,000,000 | 49,100,000 | 32,300,000 | 27,800,000 | 26,400,000 | 25,300,000 | |
| Long-Term Investments | 0 | 0 | 185,252,000 | 292,071,000 | 456,323,000 | 638,800,000 | 790,100,000 | 498,700,000 | 449,200,000 | 563,100,000 | 526,800,000 | 887,700,000 | 1,364,000,000 | 0 | 1,947,600,000 | 2,238,100,000 | 2,069,100,000 | 2,042,400,000 | |
| Tax Assets | 0 | 173,158 | 0 | 0 | 0 | 0 | 0 | 27,600,000 | 22,200,000 | 28,400,000 | 0 | 24,700,000 | 24,400,000 | 22,100,000 | 12,600,000 | 9,400,000 | 10,000,000 | 7,000,000 | |
| Other Non-Current Assets | 0 | 146,224,842 | 9,477,000 | 8,850,000 | 127,366,000 | 310,100,000 | 715,200,000 | 4,370,400,000 | 5,854,400,000 | 5,846,200,000 | 6,460,300,000 | 5,763,600,000 | 5,129,300,000 | -104,700,000 | 5,099,600,000 | 5,277,100,000 | 4,904,600,000 | 4,321,300,000 | |
| Total Non-Current Assets | 0 | 219,090,000 | 259,275,000 | 407,587,000 | 612,408,000 | 985,000,000 | 1,539,600,000 | 5,014,200,000 | 6,480,900,000 | 6,559,400,000 | 7,173,700,000 | 6,775,100,000 | 6,605,000,000 | 0 | 7,119,700,000 | 7,578,000,000 | 7,026,000,000 | 6,411,400,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,329,000,000 | 0 | 0 | 0 | 0 | |
| Total Assets | 248,161,221 | 256,837,000 | 336,257,000 | 487,848,000 | 792,776,000 | 1,283,800,000 | 1,798,800,000 | 6,332,100,000 | 7,595,600,000 | 7,656,600,000 | 7,724,800,000 | 7,381,800,000 | 7,304,500,000 | 7,329,000,000 | 7,876,500,000 | 8,271,800,000 | 7,712,100,000 | 6,961,100,000 | |
| Accounts Payable | 0 | 359,000 | 860,000 | 1,504,000 | 1,798,000 | 1,800,000 | 129,100,000 | 11,700,000 | 22,200,000 | 11,200,000 | 19,500,000 | 24,100,000 | 20,400,000 | 0 | 18,600,000 | 16,200,000 | 17,900,000 | 10,800,000 | |
| Short-Term Debt | 0 | 34,688,000 | 10,000,000 | 27,750,000 | 0 | 40,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Liabilities | 10,476,121 | 19,253,000 | 28,488,000 | 45,656,000 | 38,840,000 | 14,400,000 | 0 | 253,200,000 | 392,000,000 | 412,100,000 | 465,900,000 | 513,700,000 | 518,000,000 | 0 | 619,100,000 | 658,200,000 | 597,800,000 | 529,400,000 | |
| Total Current Liabilities | 10,476,121 | 54,300,000 | 39,348,000 | 74,910,000 | 40,638,000 | 56,200,000 | 129,100,000 | 264,900,000 | 414,200,000 | 423,300,000 | 485,400,000 | 537,800,000 | 538,400,000 | 0 | 637,700,000 | 674,400,000 | 615,700,000 | 540,200,000 | |
| Long-Term Debt | 0 | 69,548,000 | 117,573,000 | 100,032,000 | 320,133,000 | 686,100,000 | 850,800,000 | 3,023,300,000 | 4,316,300,000 | 4,890,200,000 | 5,661,900,000 | 5,412,800,000 | 5,046,900,000 | 5,094,500,000 | 5,434,900,000 | 5,587,000,000 | 5,298,000,000 | 4,784,900,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 18,437,000 | 22,700,000 | 24,100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Non-Current Liabilities | 74,099,990 | 27,187,000 | 0 | 0 | 0 | 0 | -24,100,000 | 0 | 0 | 0 | 0 | 0 | 0 | -5,094,500,000 | 0 | 0 | 0 | 0 | |
| Total Non-Current Liabilities | 74,099,990 | 96,735,000 | 117,573,000 | 100,032,000 | 338,570,000 | 708,800,000 | 850,800,000 | 3,023,300,000 | 4,316,300,000 | 4,890,200,000 | 5,661,900,000 | 5,412,800,000 | 5,046,900,000 | 0 | 5,434,900,000 | 5,587,000,000 | 5,298,000,000 | 4,784,900,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,656,300,000 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Liabilities | 84,576,111 | 151,035,000 | 156,921,000 | 174,942,000 | 379,208,000 | 765,000,000 | 979,900,000 | 3,288,200,000 | 4,730,500,000 | 5,313,500,000 | 6,147,300,000 | 5,950,600,000 | 5,585,300,000 | 5,656,300,000 | 6,072,600,000 | 6,261,400,000 | 5,913,700,000 | 5,325,100,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 295,200,000 | 295,200,000 | 295,200,000 | 592,500,000 | 789,900,000 | 789,700,000 | |
| Common Stock | 3,125 | 3,000 | 4,000 | 4,000 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Retained Earnings | 615,198 | 45,467,000 | 18,829,000 | 17,777,000 | 9,708,000 | -5,900,000 | -42,200,000 | -62,000,000 | -44,200,000 | -112,200,000 | -90,600,000 | -56,400,000 | 46,200,000 | 17,700,000 | 192,400,000 | 122,100,000 | -349,000,000 | -493,700,000 | |
| Accumulated Other Comprehensive Income/Loss | 0 | 2,000 | 2,603,000 | 9,043,000 | 5,035,000 | 12,600,000 | 9,200,000 | -28,200,000 | -47,700,000 | -71,200,000 | -427,100,000 | -441,500,000 | -417,200,000 | 0 | -389,600,000 | -430,100,000 | -404,400,000 | -407,600,000 | |
| Other Total Stockholders' Equity | 162,966,787 | 60,079,000 | 155,878,000 | 273,368,000 | 395,487,000 | 503,000,000 | 801,300,000 | 991,300,000 | 1,225,700,000 | 1,231,400,000 | 1,883,300,000 | 1,744,600,000 | 1,754,500,000 | 1,331,600,000 | 1,679,600,000 | 1,679,500,000 | 1,718,600,000 | 1,712,800,000 | |
| Total Stockholders' Equity | 163,585,110 | 105,551,000 | 177,314,000 | 300,192,000 | 410,235,000 | 509,700,000 | 768,300,000 | 901,100,000 | 1,133,800,000 | 1,048,000,000 | 1,365,600,000 | 1,246,700,000 | 1,678,700,000 | 1,644,500,000 | 1,777,600,000 | 1,964,000,000 | 1,755,100,000 | 1,601,200,000 | |
| Total Equity | 163,585,110 | 105,802,000 | 179,336,000 | 312,906,000 | 413,568,000 | 518,800,000 | 818,900,000 | 3,043,900,000 | 2,865,100,000 | 2,343,100,000 | 1,577,500,000 | 1,431,200,000 | 1,719,200,000 | 1,672,700,000 | 1,803,900,000 | 2,010,400,000 | 1,798,400,000 | 1,636,000,000 | |
| Total Liabilities & Stockholders' Equity | 248,161,221 | 256,837,000 | 336,257,000 | 487,848,000 | 792,776,000 | 1,283,800,000 | 1,798,800,000 | 6,332,100,000 | 7,595,600,000 | 7,656,600,000 | 7,724,800,000 | 7,381,800,000 | 7,304,500,000 | 7,329,000,000 | 7,876,500,000 | 8,271,800,000 | 7,712,100,000 | 6,961,100,000 | |
| Minority Interest | 0 | 251,000 | 2,022,000 | 12,714,000 | 3,333,000 | 9,100,000 | 50,600,000 | 2,142,800,000 | 1,731,300,000 | 1,295,100,000 | 211,900,000 | 184,500,000 | 40,500,000 | 28,200,000 | 26,300,000 | 46,400,000 | 43,300,000 | 34,800,000 | |
| Total Liabilities & Total Equity | 248,161,221 | 256,837,000 | 336,257,000 | 487,848,000 | 792,776,000 | 1,283,800,000 | 1,798,800,000 | 6,332,100,000 | 7,595,600,000 | 7,656,600,000 | 7,724,800,000 | 7,381,800,000 | 7,304,500,000 | 7,329,000,000 | 7,876,500,000 | 8,271,800,000 | 7,712,100,000 | 6,961,100,000 | |
| Total Investments | 0 | 0 | 185,252,000 | 292,104,000 | 456,323,000 | 648,800,000 | 790,100,000 | 498,700,000 | 449,200,000 | 563,100,000 | 526,800,000 | 887,700,000 | 1,364,000,000 | 0 | 1,947,600,000 | 2,238,100,000 | 2,069,100,000 | 2,042,400,000 | |
| Total Debt | 0 | 104,236,000 | 127,573,000 | 127,782,000 | 320,133,000 | 726,100,000 | 850,800,000 | 3,023,300,000 | 4,316,300,000 | 4,890,200,000 | 5,661,900,000 | 5,412,800,000 | 5,046,900,000 | 5,094,500,000 | 5,434,900,000 | 5,587,000,000 | 5,298,000,000 | 4,784,900,000 | |
| Net Debt | -247,398,962 | 78,405,000 | 69,789,000 | 80,814,000 | 204,207,000 | 605,200,000 | 680,600,000 | 2,848,700,000 | 4,133,700,000 | 4,004,500,000 | 5,310,600,000 | 4,924,800,000 | 4,473,000,000 | 4,129,400,000 | 4,910,100,000 | 5,147,700,000 | 4,984,300,000 | 4,567,400,000 |