Public Joint Stock Company Krasnoyarskenergosbyt
KRSB.ME
MCX
22.16
RUB-0.02(-0.09%)
As of today
Public Joint Stock Company Krasnoyarskenergosbyt fundamentals
KRSB.ME Income Statement
| Period Ending | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 19,856,816,000 | 18,699,062,000 | 26,414,737,000 | 16,979,259,000 | 22,230,415,000 | 24,237,624,000 | 25,889,000,000 | 25,388,377,000 | 27,530,945,000 | 32,193,661,000 | 34,308,216,000 | 34,772,241,000 | 36,485,696,000 | 35,220,940,000 | 34,188,910,000 | 37,126,998,000 | 40,095,176,000 | 43,800,115,000 | 43,049,000,000 | |
| Cost of Revenue | 8,781,902,000 | 6,337,555,000 | 9,885,650,000 | 4,868,190,000 | 6,647,268,000 | 8,524,526,000 | 25,790,000,000 | 13,822,200,000 | 14,521,284,000 | 29,438,821,000 | 31,551,588,000 | 31,978,722,000 | 34,022,243,000 | 31,951,407,000 | 30,653,045,000 | 33,726,864,000 | 36,332,642,000 | 39,423,184,000 | 42,970,630,000 | |
| Gross Profit | 11,074,914,000 | 12,361,507,000 | 16,529,087,000 | 12,111,069,000 | 15,583,147,000 | 15,713,098,000 | 99,000,000 | 11,566,177,000 | 13,009,661,000 | 2,754,840,000 | 2,756,628,000 | 2,793,519,000 | 2,463,453,000 | 3,269,533,000 | 3,535,865,000 | 3,400,134,000 | 3,762,534,000 | 4,376,931,000 | 5,201,531,000 | |
| Gross Profit Margin | 0.558 | 0.661 | 0.626 | 0.713 | 0.701 | 0.648 | 0.004 | 0.456 | 0.473 | 0.086 | 0.08 | 0.08 | 0.068 | 0.093 | 0.103 | 0.092 | 0.094 | 0.1 | 0.121 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,863,000 | 0 | 23,826,000 | 29,225,000 | 748,614,000 | 300,991,000 | 368,247,000 | 736,827,000 | |
| Selling & Marketing Expenses | 0 | 0 | 14,876,601,000 | 11,320,374,000 | 14,288,673,000 | 14,639,772,000 | 0 | 11,496,809,000 | 12,045,265,000 | 1,318,128,000 | 1,392,990,000 | 310,805,000 | 1,555,455,000 | 495,926,000 | 1,046,122,000 | 986,029,000 | 252,590,000 | 335,895,000 | 1,695,299,000 | |
| SG&A Expenses | 10,967,926,000 | 12,269,080,000 | 14,876,601,000 | 11,320,374,000 | 14,288,673,000 | 14,639,772,000 | 0 | 11,496,809,000 | 12,045,265,000 | 1,318,128,000 | 1,392,990,000 | 326,668,000 | 1,555,455,000 | 519,752,000 | 523,612,000 | 1,734,643,000 | 553,581,000 | 704,142,000 | 2,432,126,000 | |
| Other Expenses | 0 | 0 | 79,316,000 | -52,026,000 | 0 | 0 | -432,000,000 | -68,026,000 | 0 | 0 | 0 | 512,609,000 | 0 | 1,843,113,000 | 1,089,249,000 | 14,247,000 | 1,483,793,000 | 1,384,185,000 | 0 | |
| Total Operating Expenses | 10,967,926,000 | 12,269,080,000 | 14,876,601,000 | 11,320,374,000 | 14,288,673,000 | 14,639,772,000 | -432,000,000 | 11,496,809,000 | 12,045,265,000 | 1,318,128,000 | 1,392,990,000 | 1,958,067,000 | 1,555,455,000 | 2,362,865,000 | 1,612,861,000 | 1,748,890,000 | 2,037,374,000 | 2,088,327,000 | 2,432,126,000 | |
| Total Costs & Expenses | -19,749,828,000 | -18,606,635,000 | 24,762,251,000 | 16,188,564,000 | 20,935,941,000 | 23,164,298,000 | 25,358,000,000 | 25,319,009,000 | 26,566,549,000 | 30,756,949,000 | 32,944,578,000 | 33,936,789,000 | 35,577,698,000 | 34,314,272,000 | 33,053,711,000 | 35,475,754,000 | 38,370,016,000 | 41,511,511,000 | 40,450,000,000 | |
| Interest Income | 2,875,000 | 1,509,000 | 13,514,000 | 125,496,000 | 33,384,000 | 52,730,000 | 57,000,000 | 11,173,000 | 1,718,000 | 27,058,000 | 63,921,000 | 18,109,000 | 6,135,000 | 7,929,000 | 52,441,000 | 89,699,000 | 238,349,000 | 273,846,000 | 0 | |
| Interest Expense | 0 | 0 | 23,222,000 | 0 | 0 | 338,908,000 | 0 | 13,582,000 | 46,209,000 | 18,118,000 | 0 | 17,003,000 | 37,880,000 | 29,083,000 | 0 | 0 | 495,000 | 1,598,000 | 2,255,000 | |
| Depreciation & Amortization | 16,893,000 | 16,350,000 | 92,830,000 | 73,470,000 | 0 | -338,908,000 | 70,000,000 | -56,853,000 | -1,507,469,000 | -603,152,000 | 72,491,000 | 81,848,000 | 95,368,000 | 84,401,000 | 78,052,000 | 74,271,000 | 109,796,000 | 131,589,000 | 165,000,000 | |
| EBITDA | 108,406,000 | 59,594,000 | 1,745,316,000 | 883,198,000 | 611,025,000 | 776,000,000 | 651,000,000 | 12,515,000 | -543,073,000 | 833,560,000 | 506,355,000 | 729,470,000 | 657,510,000 | 707,115,000 | 1,123,388,000 | 1,707,006,000 | 330,859,000 | 2,435,890,000 | 2,769,405,000 | |
| EBITDA Margin | 0.005 | 0.003 | 0.066 | 0.052 | 0.027 | 0.032 | 0.025 | 0 | -0.02 | 0.026 | 0.015 | 0.021 | 0.018 | 0.02 | 0.033 | 0.046 | 0.008 | 0.056 | 0.064 | |
| Operating Income | 106,988,000 | 92,427,000 | 1,652,486,000 | 790,695,000 | 1,294,474,000 | 1,073,326,000 | 581,000,000 | 69,368,000 | 964,396,000 | 1,436,712,000 | 1,363,638,000 | 1,287,983,000 | 907,998,000 | 918,319,000 | 1,135,199,000 | 1,690,445,000 | 1,883,466,000 | 2,288,604,000 | 2,599,000,000 | |
| Operating Income Margin | 0.005 | 0.005 | 0.063 | 0.047 | 0.058 | 0.044 | 0.022 | 0.003 | 0.035 | 0.045 | 0.04 | 0.037 | 0.025 | 0.026 | 0.033 | 0.046 | 0.047 | 0.052 | 0.06 | |
| Total Other Income/Expenses (Net) | -15,475,000 | -49,183,000 | 69,608,000 | 73,470,000 | -705,313,000 | -347,326,000 | -130,357,000 | -70,435,000 | -1,553,678,000 | -621,270,000 | -85,723,000 | -657,364,000 | -383,736,000 | -324,688,000 | -89,863,000 | -57,710,000 | -189,052,000 | 14,099,000 | 514,000,000 | |
| Income Before Tax | 91,513,000 | 43,244,000 | 1,722,094,000 | 864,165,000 | 589,161,000 | 734,418,000 | 581,000,000 | -1,067,000 | -589,282,000 | 815,442,000 | 433,864,000 | 630,619,000 | 524,262,000 | 593,631,000 | 1,045,336,000 | 1,632,735,000 | 1,694,414,000 | 2,302,703,000 | 3,125,447,000 | |
| Pre-Tax Income Margin | 0.005 | 0.002 | 0.065 | 0.051 | 0.027 | 0.03 | 0.022 | -0 | -0.021 | 0.025 | 0.013 | 0.018 | 0.014 | 0.017 | 0.031 | 0.044 | 0.042 | 0.053 | 0.073 | |
| Income Tax Expense | 60,171,000 | 33,674,000 | 436,532,000 | 200,264,000 | 197,979,000 | 159,722,000 | 101,000,000 | 26,159,000 | -18,468,000 | 187,186,000 | 93,926,000 | 223,215,000 | 176,170,000 | 127,536,000 | 240,781,000 | 335,894,000 | 388,241,000 | 527,920,000 | 577,000,000 | |
| Net Income | 31,342,000 | 9,570,000 | 1,285,562,000 | 663,901,000 | 391,182,000 | 574,696,000 | 480,000,000 | -27,226,000 | -570,814,000 | 628,256,000 | 339,938,000 | 407,404,000 | 348,092,000 | 466,095,000 | 804,555,000 | 1,296,841,000 | 1,306,173,000 | 1,774,783,000 | 2,551,499,000 | |
| Net Income Margin | 0.002 | 0.001 | 0.049 | 0.039 | 0.018 | 0.024 | 0.019 | -0.001 | -0.021 | 0.02 | 0.01 | 0.012 | 0.01 | 0.013 | 0.024 | 0.035 | 0.033 | 0.041 | 0.059 | |
| Earnings Per Share (EPS) | 1.68 | 1.68 | 1.94 | 1 | 0.66 | 0.75 | 0.67 | -0.041 | -0.96 | 0.95 | 0.51 | 0.62 | 0.58 | 0.78 | 1.21 | 1.96 | 1.97 | 2.98 | 3.85 | |
| Diluted Earnings Per Share (EPS) | 1.68 | 1.68 | 1.94 | 1 | 0.66 | 0.75 | 0.67 | -0.041 | -0.96 | 0.95 | 0.51 | 0.62 | 0.58 | 0.78 | 1.21 | 1.96 | 1.97 | 2.98 | 3.85 | |
| Weighted Average Shares Outstanding | 765,032,940 | 765,032,940 | 662,285,302 | 662,906,640 | 596,041,444 | 596,039,612 | 662,258,447 | 662,433,090 | 596,040,000 | 662,298,124 | 596,040,000 | 596,040,000 | 596,040,000 | 596,040,000 | 596,040,000 | 596,040,000 | 596,039,612 | 596,039,612 | 662,314,277 | |
| Weighted Average Shares Outstanding (Diluted) | 765,032,940 | 765,032,940 | 662,285,302 | 662,906,640 | 596,041,444 | 596,039,612 | 662,258,447 | 662,433,090 | 596,040,000 | 662,298,124 | 596,040,000 | 596,040,000 | 596,040,000 | 596,040,000 | 596,040,000 | 596,040,000 | 596,040,000 | 596,039,612 | 662,313,915 |