Public Joint Stock Company Krasnoyarskenergosbyt
KRSB.ME
MCX
22.16
RUB-0.02(-0.09%)
As of today
Public Joint Stock Company Krasnoyarskenergosbyt fundamentals
KRSB.ME Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 2,536,000,000 | 0 | 1,306,173,000 | 1,296,841,000 | 804,555,000 | 466,095,000 | 348,092,000 | 407,404,000 | 339,938,000 | 628,256,000 | -570,814,000 | -27,226,000 | 581,000,000 | 574,696,000 | 391,182,000 | 663,901,000 | 1,285,562,000 | |
| Depreciation & Amortization | 0 | 0 | 115,299,000 | 70,893,000 | 74,997,000 | 80,936,000 | 91,545,000 | 81,848,000 | 71,434,000 | 71,110,000 | 74,912,000 | 68,000,000 | 70,000,000 | 0 | 0 | 0 | 0 | |
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Change in Working Capital | -1,038,000,000 | -751,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150,000,000 | -1,470,000,000 | 0 | 0 | 0 | 0 | |
| Accounts Receivable Change | -1,132,000,000 | -709,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90,000,000 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Change | -53,000,000 | -19,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,000,000 | -4,000,000 | 0 | 0 | 0 | 0 | |
| Accounts Payable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Working Capital Change | 147,000,000 | -23,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63,000,000 | -1,466,000,000 | 0 | 0 | 0 | 0 | |
| Other Non-Cash Items | 5,000,000 | 2,555,148,000 | 0 | 70,581,000 | 558,788,000 | 773,398,000 | -348,092,000 | -489,252,000 | -339,938,000 | -628,256,000 | 570,814,000 | 27,226,000 | 342,000,000 | -574,696,000 | -391,182,000 | -663,901,000 | -1,285,562,000 | |
| Net Cash Provided by Operating Activities | 1,503,000,000 | 1,804,148,000 | 1,421,472,000 | 1,438,315,000 | 1,438,340,000 | 1,320,429,000 | 473,346,000 | -546,230,000 | 443,833,000 | 1,255,128,000 | 161,950,000 | -312,000,000 | -477,000,000 | 0 | 0 | 0 | 0 | |
| Investments in Property, Plant & Equipment | -373,000,000 | 0 | -861,342,000 | -484,591,000 | -88,453,000 | -95,188,000 | -79,523,000 | -136,760,000 | -131,391,000 | -43,733,000 | -61,947,000 | -126,872,000 | -81,000,000 | 0 | -207,269,000 | -296,249,000 | -26,169,000 | |
| Net Acquisitions | 0 | 0 | 0 | 0 | 4,629,000 | 2,902,000 | 2,758,000 | 332,000 | 411,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16,331,000,000 | -18,420,377,000 | -6,303,329,000 | |
| Sales & Maturities of Investments | 2,215,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,527,000 | 0 | 0 | 0 | 17,291,500,000 | 0 | 0 | |
| Other Investing Activities | 515,785,000 | -440,200,000 | -8,213,000 | -5,096,000 | 0 | 0 | 2,758,000 | 288,000 | -130,998,000 | -43,488,000 | -61,947,000 | -126,213,000 | 58,000,000 | -107,770,000 | 33,809,000 | 18,557,164,000 | 5,711,793,000 | |
| Net Cash Used for Investing Activities | 145,000,000 | -440,200,000 | -869,555,000 | -489,687,000 | -83,824,000 | -92,286,000 | -76,765,000 | -136,472,000 | -130,998,000 | -43,488,000 | -43,420,000 | -126,213,000 | -23,000,000 | -107,770,000 | 787,040,000 | -159,462,000 | -617,705,000 | |
| Debt Repayment | -7,000,000 | -7,000,000 | 0 | 0 | 0 | -267,000,000 | 1,106,000 | 265,765,000 | 0 | -500,000,000 | 400,000,000 | 100,000,000 | 0 | 0 | 0 | 0 | -300,001,000 | |
| Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -445,262,000 | -400,110,000 | -376,219,000 | -134,818,000 | 0 | 0 | |
| Dividends Paid | 1,017,121,000 | -865,857,000 | -647,458,000 | -494,999,000 | -463,945,000 | -348,148,000 | -388,010,000 | -339,401,000 | -586,754,000 | -210,029,000 | -154,000 | -445,262,000 | -398,000,000 | 0 | 0 | 0 | 0 | |
| Other Financing Activities | -2,033,121,000 | 7,568,000 | 5,979,000 | 5,151,000 | 32,000 | 8,270,000 | 1,358,000 | 18,000 | 127,000 | 0 | 0 | 0 | 400,110,000 | -12,781,000 | 0 | 0 | 0 | |
| Net Cash Used/Provided by Financing Activities | -1,023,000,000 | -865,289,000 | -641,479,000 | -489,848,000 | -463,913,000 | -606,878,000 | -385,546,000 | -73,618,000 | -586,627,000 | -710,029,000 | 399,846,000 | -345,262,000 | -398,000,000 | -376,219,000 | 0 | 0 | -300,001,000 | |
| Effect of Forex Changes on Cash | 0 | 0 | 610,931,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Change in Cash | 625,722,000 | 498,659,000 | 521,369,000 | 458,780,000 | 890,603,000 | 621,265,000 | 11,035,000 | -756,320,000 | -273,792,000 | 501,611,000 | 518,376,000 | -771,684,000 | -898,000,000 | 913,688,000 | 509,932,000 | 53,749,000 | -313,353,000 | |
| Cash at End of Period | 3,641,251,000 | 3,015,529,000 | 2,516,870,000 | 1,995,501,000 | 1,536,721,000 | 646,118,000 | 24,853,000 | 13,816,000 | 770,136,000 | 1,043,928,000 | 542,317,000 | 23,941,000 | 796,000,000 | 1,694,141,000 | 780,022,000 | 270,090,000 | 216,341,000 | |
| Cash at Beginning of Period | 3,015,529,000 | 2,516,870,000 | 1,995,501,000 | 1,536,721,000 | 646,118,000 | 24,853,000 | 13,818,000 | 770,136,000 | 1,043,928,000 | 542,317,000 | 23,941,000 | 795,625,000 | 1,694,000,000 | 780,453,000 | 270,090,000 | 216,341,000 | 529,694,000 | |
| Operating Cash Flow | 2,093,575,000 | 1,804,148,000 | 1,421,472,000 | 1,438,315,000 | 1,438,340,000 | 1,320,429,000 | 473,346,000 | -546,230,000 | 443,833,000 | 1,255,128,000 | 161,950,000 | -312,000,000 | -477,000,000 | 0 | 0 | 0 | 0 | |
| Capital Expenditure | -454,750,000 | -522,000,000 | -861,342,000 | -484,591,000 | -88,453,000 | -95,188,000 | -79,523,000 | -136,760,000 | -131,391,000 | -43,733,000 | -61,947,000 | -126,872,000 | -81,000,000 | 0 | -207,269,000 | -296,249,000 | -26,169,000 | |
| Free Cash Flow | 1,638,825,000 | 1,804,148,000 | 560,130,000 | 953,724,000 | 1,349,887,000 | 1,225,241,000 | 393,823,000 | -682,990,000 | 312,442,000 | 1,211,395,000 | 100,003,000 | -438,872,000 | -558,000,000 | 0 | -207,269,000 | -296,249,000 | -26,169,000 |