Public Joint-Stock Company Krasnyj Octyabr
KROT.ME
MCX
1078
RUB+13.00(+1.22%)
As of today
Public Joint-Stock Company Krasnyj Octyabr fundamentals
KROT.ME Income Statement
| Period Ending | Dec 31, 2001 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,755,648,000 | 5,064,496,000 | 5,694,149,000 | 5,133,089,000 | 5,270,594,000 | 6,224,725,000 | 7,915,047,000 | 9,038,793,000 | 8,859,706,000 | 9,078,023,000 | 11,639,279,000 | 15,065,849,000 | 14,465,462,000 | 14,148,987,000 | 14,727,018,000 | 14,547,629,000 | 14,111,830,000 | 15,779,224,000 | 18,220,070,000 | 20,942,589,000 | 24,247,265,000 | |
| Cost of Revenue | 2,029,881,000 | 3,394,837,000 | 3,779,884,000 | 3,777,666,000 | 3,963,037,000 | 4,576,671,000 | 6,606,864,000 | 7,362,414,000 | 6,713,473,000 | 7,252,400,000 | 9,497,437,000 | 13,041,014,000 | 13,658,256,000 | 12,000,877,000 | 12,894,165,000 | 13,408,249,000 | 12,946,693,000 | 14,908,753,000 | 15,743,838,000 | 18,243,321,000 | 24,127,554,000 | |
| Gross Profit | 725,767,000 | 1,669,659,000 | 1,914,265,000 | 1,355,423,000 | 1,307,557,000 | 1,648,054,000 | 1,308,183,000 | 1,676,379,000 | 2,146,233,000 | 1,825,623,000 | 2,141,842,000 | 2,024,835,000 | 807,206,000 | 2,148,110,000 | 1,832,853,000 | 1,139,380,000 | 1,165,137,000 | 870,471,000 | 2,476,232,000 | 2,699,268,000 | 119,711,000 | |
| Gross Profit Margin | 0.263 | 0.33 | 0.336 | 0.264 | 0.248 | 0.265 | 0.165 | 0.185 | 0.242 | 0.201 | 0.184 | 0.134 | 0.056 | 0.152 | 0.124 | 0.078 | 0.083 | 0.055 | 0.136 | 0.129 | 0.005 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 520,666,000 | 417,336,000 | 377,739,000 | 395,449,000 | 473,850,000 | 436,025,000 | 565,040,000 | 562,030,000 | 538,335,000 | 548,391,000 | 554,717,000 | 636,218,000 | 1,076,278,000 | 1,419,206,000 | 545,932,000 | 581,068,000 | 1,004,085,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 304,256,000 | 411,112,000 | 427,839,000 | 380,874,000 | 175,742,000 | 141,710,000 | 335,567,000 | 191,668,000 | 302,045,000 | 336,802,000 | 358,905,000 | 314,037,000 | 259,273,000 | 269,449,000 | 304,107,000 | 348,051,000 | 378,941,000 | |
| SG&A Expenses | 299,051,000 | 576,792,000 | 792,783,000 | 865,998,000 | 824,922,000 | 828,448,000 | 805,578,000 | 776,323,000 | 649,592,000 | 577,735,000 | 900,607,000 | 753,698,000 | 840,380,000 | 885,193,000 | 913,622,000 | 950,255,000 | 1,335,551,000 | 1,688,655,000 | 850,039,000 | 929,119,000 | 649,007,000 | |
| Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -71,657,000 | 38,844,000 | 20,950,000 | -21,242,000 | -26,618,000 | -42,327,000 | -67,473,000 | -7,666,000 | 0 | -339,896,000 | 0 | 93,235,000 | 62,977,000 | |
| Total Operating Expenses | 299,051,000 | 576,792,000 | 792,783,000 | 865,998,000 | 824,922,000 | 828,448,000 | 805,578,000 | 776,323,000 | 721,287,000 | 466,672,000 | 1,644,181,000 | 961,696,000 | 696,034,000 | 960,702,000 | 1,028,944,000 | 871,878,000 | 1,517,880,000 | 1,290,328,000 | 1,627,116,000 | 1,022,354,000 | 711,984,000 | |
| Total Costs & Expenses | -2,453,093,000 | -3,971,629,000 | -4,572,667,000 | -4,643,664,000 | 4,787,959,000 | 5,405,119,000 | 7,412,442,000 | 8,138,737,000 | 7,434,760,000 | 7,719,072,000 | 11,141,618,000 | 14,002,710,000 | 14,354,290,000 | 12,961,579,000 | 13,923,109,000 | 14,280,127,000 | 14,464,573,000 | 16,199,081,000 | 17,370,954,000 | 19,265,675,000 | 24,839,538,000 | |
| Interest Income | 0 | 13,758,000 | 6,306,000 | 3,809,000 | 4,208,000 | 3,159,000 | 2,026,000 | 1,361,000 | 1,406,000 | 18,740,000 | 47,904,000 | 98,932,000 | 99,229,000 | 97,530,000 | 23,278,000 | 158,183,000 | 49,950,000 | 754,000 | 46,643,000 | 0 | 474,333,000 | |
| Interest Expense | 79,247,000 | 13,685,000 | 25,834,000 | 117,022,000 | 226,979,000 | 331,611,000 | 251,448,000 | 198,592,000 | 180,680,000 | 125,609,000 | 107,989,000 | 0 | 10,671,000 | 5,721,000 | 966,000 | 0 | 29,490,000 | 34,221,000 | 0 | 0 | 0 | |
| Depreciation & Amortization | 155,243,000 | 109,828,000 | 149,338,000 | 183,646,000 | -463,120,000 | 471,720,000 | -30,913,000 | -232,085,000 | 753,241,000 | 643,709,000 | 443,005,000 | 447,971,000 | 461,478,000 | 485,193,000 | 450,628,000 | 399,249,000 | 371,122,000 | 326,377,000 | 116,946,000 | 113,003,000 | 113,089,000 | |
| EBITDA | 457,798,000 | 1,112,722,000 | 1,146,811,000 | 291,639,000 | 19,515,000 | 1,682,066,000 | 471,692,000 | 667,971,000 | 2,179,595,000 | 1,891,511,000 | 1,675,156,000 | 1,694,363,000 | 331,068,000 | 1,665,641,000 | 1,281,305,000 | 824,934,000 | 67,563,000 | 5,369,000 | 1,012,705,000 | 1,797,053,000 | -459,917,000 | |
| EBITDA Margin | 0.166 | 0.22 | 0.201 | 0.057 | 0.004 | 0.27 | 0.06 | 0.074 | 0.246 | 0.208 | 0.144 | 0.112 | 0.023 | 0.118 | 0.087 | 0.057 | 0.005 | 0 | 0.056 | 0.086 | -0.019 | |
| Operating Income | 302,555,000 | 1,092,867,000 | 1,121,482,000 | 489,425,000 | 482,635,000 | 819,606,000 | 502,605,000 | 900,056,000 | 1,496,603,000 | 1,247,802,000 | 1,232,151,000 | 1,246,392,000 | -130,410,000 | 1,180,448,000 | 830,677,000 | 175,436,000 | -282,331,000 | -914,972,000 | 1,561,029,000 | 1,676,914,000 | -592,273,000 | |
| Operating Income Margin | 0.11 | 0.216 | 0.197 | 0.095 | 0.092 | 0.132 | 0.063 | 0.1 | 0.169 | 0.137 | 0.106 | 0.083 | -0.009 | 0.083 | 0.056 | 0.012 | -0.02 | -0.058 | 0.086 | 0.08 | -0.024 | |
| Total Other Income/Expenses (Net) | 75,996,000 | -103,658,000 | -149,843,000 | -498,454,000 | -690,099,000 | 140,109,000 | -282,361,000 | -430,677,000 | -250,969,000 | 4,194,000 | -685,924,000 | -83,398,000 | 397,491,000 | 58,627,000 | -1,612,000 | 250,249,000 | -51,799,000 | 559,743,000 | -665,001,000 | 86,825,000 | 0 | |
| Income Before Tax | 378,551,000 | 989,209,000 | 971,639,000 | -9,029,000 | -207,464,000 | 959,715,000 | 220,244,000 | 469,379,000 | 1,245,672,000 | 1,252,082,000 | 545,565,000 | 1,162,071,000 | 198,964,000 | 1,279,217,000 | 827,187,000 | 425,685,000 | -333,049,000 | -355,229,000 | 895,759,000 | 1,763,739,000 | -208,360,000 | |
| Pre-Tax Income Margin | 0.137 | 0.195 | 0.171 | -0.002 | -0.039 | 0.154 | 0.028 | 0.052 | 0.141 | 0.138 | 0.047 | 0.077 | 0.014 | 0.09 | 0.056 | 0.029 | -0.024 | -0.023 | 0.049 | 0.084 | -0.009 | |
| Income Tax Expense | 110,729,000 | 255,300,000 | 264,787,000 | 19,991,000 | -26,868,000 | 54,396,000 | 57,026,000 | 117,085,000 | 271,683,000 | 265,167,000 | 135,219,000 | 244,273,000 | 70,828,000 | 244,522,000 | 171,044,000 | 120,749,000 | 44,369,000 | -131,709,000 | 294,375,000 | 346,373,000 | -254,585,000 | |
| Net Income | 267,822,000 | 733,909,000 | 706,852,000 | -29,020,000 | -180,596,000 | 905,319,000 | 163,218,000 | 352,294,000 | 973,989,000 | 986,915,000 | 406,741,000 | 899,884,000 | 188,026,000 | 1,061,666,000 | 663,794,000 | 345,584,000 | -203,049,000 | -208,960,000 | 567,688,000 | 1,338,511,000 | 4,371,000 | |
| Net Income Margin | 0.097 | 0.145 | 0.124 | -0.006 | -0.034 | 0.145 | 0.021 | 0.039 | 0.11 | 0.109 | 0.035 | 0.06 | 0.013 | 0.075 | 0.045 | 0.024 | -0.014 | -0.013 | 0.031 | 0.064 | 0 | |
| Earnings Per Share (EPS) | 60.55 | 71.61 | 68.97 | -2.83 | -19.59 | 98.22 | 17.71 | 38.22 | 105.41 | 106.82 | 43.4 | 97.63 | 20.4 | 115.18 | 72.01 | 37.49 | -22.03 | -22.67 | 61.59 | 145.21 | 0.39 | |
| Diluted Earnings Per Share (EPS) | 51.836 | 71.61 | 68.97 | -2.83 | -19.59 | 98.22 | 17.71 | 38.22 | 105.41 | 106.82 | 43.4 | 97.63 | 20.4 | 115.18 | 72.01 | 37.49 | -22.03 | -22.67 | 61.59 | 145.21 | 0.39 | |
| Weighted Average Shares Outstanding | 8,773,564 | 10,248,113 | 10,248,113 | 10,248,113 | 9,217,583 | 9,217,583 | 9,217,583 | 9,217,583 | 9,217,583 | 9,217,583 | 9,217,583 | 9,217,583 | 9,217,583 | 9,217,583 | 9,217,583 | 9,217,583 | 9,217,583 | 9,217,468 | 9,217,211 | 9,217,583 | 11,136,000 | |
| Weighted Average Shares Outstanding (Diluted) | 10,248,113 | 10,248,113 | 10,248,113 | 10,248,113 | 9,217,583 | 9,217,583 | 9,217,583 | 9,217,583 | 9,217,583 | 9,217,583 | 9,217,583 | 9,217,583 | 9,217,583 | 9,217,583 | 9,217,583 | 9,217,583 | 9,217,583 | 9,217,583 | 9,217,583 | 9,217,583 | 9,218,000 |