Kinsale Capital Group, Inc.
KNSL
NYSE
356.53
USD-4.73(-1.31%)
As of today
Kinsale Capital Group, Inc. fundamentals
KNSL Balance Sheet
| Period Ending | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 23,958,000 | 24,544,000 | 50,752,000 | 81,747,000 | 75,089,000 | 100,408,000 | 77,093,000 | 121,040,000 | 156,274,000 | 126,694,000 | 113,213,000 | |
| Short-Term Investments | 268,327,000 | 344,141,000 | 429,597,000 | 479,323,000 | 510,251,000 | 729,532,000 | 1,081,800,000 | 1,392,066,000 | 1,801,437,000 | 0 | 1,806,109,000 | |
| Total Cash & Short-Term Investments | 292,285,000 | 368,685,000 | 480,349,000 | 561,070,000 | 585,340,000 | 829,940,000 | 1,158,893,000 | 1,513,106,000 | 1,957,711,000 | 126,694,000 | 1,919,322,000 | |
| Net Receivables | 90,483,000 | 123,148,000 | 16,984,000 | 19,787,000 | 81,041,000 | 107,057,000 | 141,856,000 | 193,974,000 | 326,208,000 | 391,048,000 | 477,918,000 | |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Assets | 0 | 0 | 0 | 0 | 923,000 | -936,997,000 | -1,300,749,000 | -1,707,080,000 | -2,283,919,000 | 0 | -2,397,240,000 | |
| Total Current Assets | 382,768,000 | 491,833,000 | 67,736,000 | 580,857,000 | 667,304,000 | 0 | 0 | 0 | 0 | 517,742,000 | 0 | |
| Property, Plant & Equipment (Net) | 0 | 340,857,000 | -6,605,000 | -2,492,000 | -7,176,000 | 22,634,000 | 46,186,000 | 49,295,000 | 53,475,000 | 63,404,000 | 82,924,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Intangible Assets | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 0 | 0 | 0 | 0 | 3,538,000 | 0 | |
| Goodwill & Intangible Assets | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | |
| Long-Term Investments | 268,327,000 | 344,141,000 | 429,597,000 | 479,323,000 | 567,962,000 | 807,826,000 | 1,211,462,000 | 1,564,677,000 | 1,953,908,000 | 0 | 3,939,636,000 | |
| Tax Assets | 0 | 6,822,000 | 6,605,000 | 2,492,000 | 7,176,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Non-Current Assets | -271,865,000 | -347,679,000 | 113,518,000 | -395,869,000 | -465,741,000 | -833,998,000 | -1,261,186,000 | -1,617,510,000 | -2,010,921,000 | 3,579,338,000 | -4,026,098,000 | |
| Total Non-Current Assets | 271,865,000 | 347,679,000 | 546,653,000 | 86,992,000 | 105,759,000 | 0 | 0 | 0 | 0 | 3,646,280,000 | 0 | |
| Other Assets | -217,029,000 | -294,234,000 | 0 | 0 | 0 | 1,090,550,000 | 1,546,896,000 | 2,025,655,000 | 2,747,122,000 | -391,048,000 | 4,886,704,000 | |
| Total Assets | 437,604,000 | 545,278,000 | 614,389,000 | 667,849,000 | 773,063,000 | 1,090,550,000 | 1,546,896,000 | 2,025,655,000 | 2,747,122,000 | 3,772,974,000 | 4,886,704,000 | |
| Accounts Payable | 10,132,000 | 11,243,000 | 12,842,000 | 9,745,000 | 11,655,000 | 19,517,000 | 26,323,000 | 39,362,000 | 63,385,000 | 92,504,000 | 99,118,000 | |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 16,744,000 | 42,570,000 | 42,696,000 | 0 | 0 | 0 | |
| Tax Payables | 0 | 0 | 100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 3,200,000 | 0 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Liabilities | -10,132,000 | -11,243,000 | -12,942,000 | -9,745,000 | -11,655,000 | -36,261,000 | -68,893,000 | -82,058,000 | -63,385,000 | -95,704,000 | -99,118,000 | |
| Total Current Liabilities | 10,132,000 | 11,243,000 | 12,842,000 | 9,745,000 | 11,655,000 | 0 | 0 | 0 | 0 | 1,492,621,000 | 0 | |
| Long-Term Debt | 27,484,000 | 29,603,000 | 0 | 0 | 0 | 0 | 0 | 42,696,000 | 195,747,000 | 183,846,000 | 184,122,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 0 | 0 | 5,728,000 | 9,322,000 | 6,654,000 | 0 | 4,648,000 | 0 | 0 | 0 | 0 | |
| Other Non-Current Liabilities | -27,484,000 | -29,603,000 | 0 | 0 | 0 | 0 | -4,648,000 | -42,696,000 | -195,747,000 | 737,941,000 | -184,122,000 | |
| Total Non-Current Liabilities | 27,484,000 | 29,603,000 | 6,605,000 | 2,492,000 | 7,176,000 | 0 | 0 | 0 | 0 | 921,787,000 | 0 | |
| Other Liabilities | 307,402,000 | 390,981,000 | 384,728,000 | 417,423,000 | 490,246,000 | 684,670,000 | 970,658,000 | 1,326,320,000 | 2,001,673,000 | 271,734,000 | 3,403,143,000 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Liabilities | 345,018,000 | 431,827,000 | 404,175,000 | 429,660,000 | 509,077,000 | 684,670,000 | 970,658,000 | 1,326,320,000 | 2,001,673,000 | 2,686,142,000 | 3,403,143,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock | 1,000 | 1,000 | 210,000 | 210,000 | 212,000 | 222,000 | 228,000 | 228,000 | 231,000 | 232,000 | 233,000 | |
| Retained Earnings | 7,297,000 | 29,570,000 | 53,640,000 | 73,502,000 | 106,545,000 | 162,911,000 | 243,315,000 | 385,942,000 | 533,121,000 | 828,247,000 | 1,229,136,000 | |
| Accumulated Other Comprehensive Income/Loss | 5,214,000 | 3,651,000 | 3,011,000 | 9,395,000 | -1,256,000 | 13,518,000 | 41,380,000 | 18,125,000 | -134,918,000 | -94,617,000 | -97,206,000 | |
| Other Total Stockholders' Equity | 80,074,000 | 80,229,000 | 153,353,000 | 155,082,000 | 158,485,000 | 229,229,000 | 291,315,000 | 295,040,000 | 347,015,000 | 352,970,000 | 351,398,000 | |
| Total Stockholders' Equity | 92,586,000 | 113,451,000 | 210,214,000 | 238,189,000 | 263,986,000 | 405,880,000 | 576,238,000 | 699,335,000 | 745,449,000 | 1,086,832,000 | 1,483,561,000 | |
| Total Equity | 92,586,000 | 113,451,000 | 210,214,000 | 238,189,000 | 263,986,000 | 405,880,000 | 576,238,000 | 699,335,000 | 745,449,000 | 1,086,832,000 | 1,483,561,000 | |
| Total Liabilities & Stockholders' Equity | 437,604,000 | 545,278,000 | 614,389,000 | 667,849,000 | 773,063,000 | 1,090,550,000 | 1,546,896,000 | 2,025,655,000 | 2,747,122,000 | 3,772,974,000 | 4,886,704,000 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Liabilities & Total Equity | 437,604,000 | 545,278,000 | 614,389,000 | 667,849,000 | 773,063,000 | 1,090,550,000 | 1,546,896,000 | 2,025,655,000 | 2,747,122,000 | 3,772,974,000 | 4,886,704,000 | |
| Total Investments | 268,327,000 | 688,282,000 | 429,597,000 | 958,646,000 | 1,078,213,000 | 807,826,000 | 1,211,462,000 | 1,564,677,000 | 2,030,295,000 | 0 | 3,954,681,000 | |
| Total Debt | 27,484,000 | 29,603,000 | 0 | 0 | 0 | 16,744,000 | 42,570,000 | 85,392,000 | 195,747,000 | 183,846,000 | 184,122,000 | |
| Net Debt | 3,526,000 | 5,059,000 | -50,752,000 | -81,747,000 | -75,089,000 | -83,664,000 | -34,523,000 | -35,648,000 | 39,473,000 | 57,152,000 | 70,909,000 |