Kennametal Inc.
KMT
NYSE
27.81
USD+0.01(+0.04%)
As of today
Kennametal Inc. fundamentals
KMT Cash Flow
| Period Ending | Jun 30, 2025 | Jun 30, 2024 | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2021 | Jun 30, 2020 | Jun 30, 2019 | Jun 30, 2018 | Jun 30, 2017 | Jun 30, 2016 | Jun 30, 2015 | Jun 30, 2014 | Jun 30, 2013 | Jun 30, 2012 | Jun 30, 2011 | Jun 30, 2010 | Jun 30, 2009 | Jun 30, 2008 | Jun 30, 2007 | Jun 30, 2006 | Jun 30, 2005 | Jun 30, 2004 | Jun 30, 2003 | Jun 30, 2002 | Jun 30, 2001 | Jun 30, 2000 | Jun 30, 1999 | Jun 30, 1998 | Jun 30, 1997 | Jun 30, 1996 | Jun 30, 1995 | Jun 30, 1994 | Jun 30, 1993 | Jun 30, 1992 | Jun 30, 1991 | Jun 30, 1990 | Jun 30, 1989 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 93,125,000 | 109,323,000 | 123,366,000 | 150,201,000 | 58,417,000 | -5,047,000 | 247,876,000 | 205,060,000 | 51,980,000 | -223,884,000 | -370,961,000 | 162,198,000 | 206,916,000 | 310,833,000 | 232,277,000 | 48,202,000 | -119,742,000 | 167,775,000 | 174,243,000 | 256,283,000 | 119,291,000 | 73,578,000 | 18,130,000 | -211,908,000 | 53,288,000 | 51,977,000 | 39,100,000 | 71,200,000 | 72,000,000 | 69,700,000 | 68,300,000 | 10,900,000 | 20,100,000 | 12,900,000 | 21,100,000 | 32,100,000 | 30,000,000 | |
| Depreciation & Amortization | 125,709,000 | 134,687,000 | 134,025,000 | 131,678,000 | 126,488,000 | 119,860,000 | 112,052,000 | 108,680,000 | 107,656,000 | 117,466,000 | 131,664,000 | 130,222,000 | 113,104,000 | 104,073,000 | 93,471,000 | 96,429,000 | 96,381,000 | 94,733,000 | 78,663,000 | 71,144,000 | 66,884,000 | 65,989,000 | 84,043,000 | 73,629,000 | 97,297,000 | 101,646,000 | 96,000,000 | 67,400,000 | 41,400,000 | 40,200,000 | 39,300,000 | 43,200,000 | 30,900,000 | 31,300,000 | 32,700,000 | 29,900,000 | 26,400,000 | |
| Deferred Income Tax | -13,084,000 | 0 | -9,219,000 | 11,292,000 | -21,189,000 | -23,899,000 | 2,806,000 | 22,915,000 | 6,267,000 | 8,328,000 | -48,575,000 | 23,119,000 | 232,000 | 28,602,000 | -7,881,000 | 230,000 | -10,898,000 | 31,967,000 | -8,938,000 | 8,839,000 | 13,600,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Stock-Based Compensation | 22,115,000 | 24,340,000 | 24,657,000 | 20,985,000 | 24,799,000 | 16,048,000 | 22,845,000 | 20,830,000 | 21,065,000 | 18,129,000 | 16,827,000 | 17,641,000 | 21,874,000 | 21,500,000 | 18,852,000 | 16,640,000 | 9,412,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Change in Working Capital | -39,184,000 | -1,100,000 | -26,069,000 | -128,715,000 | 25,678,000 | 73,471,000 | -87,511,000 | -84,584,000 | 3,338,000 | 55,493,000 | 72,356,000 | -66,821,000 | -60,553,000 | -162,726,000 | -98,964,000 | 6,451,000 | 79,171,000 | -66,619,000 | -71,141,000 | -154,682,000 | -22,896,000 | 31,525,000 | 43,915,000 | 24,314,000 | 13,904,000 | 48,542,000 | 67,700,000 | -66,700,000 | -18,900,000 | -33,500,000 | -62,900,000 | -24,000,000 | -4,500,000 | 4,200,000 | -6,400,000 | 5,300,000 | 6,700,000 | |
| Accounts Receivable Change | 9,068,000 | 0 | -11,543,000 | -14,432,000 | -53,324,000 | 128,715,000 | 17,323,000 | -22,201,000 | -7,606,000 | 32,661,000 | 46,552,000 | -45,041,000 | 33,801,000 | -10,891,000 | -89,153,000 | -58,245,000 | 200,159,000 | 0 | 0 | -157,131,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Change | -17,396,000 | 36,835,000 | 17,582,000 | -127,409,000 | 61,270,000 | 28,185,000 | -53,387,000 | -37,230,000 | -24,300,000 | 69,552,000 | 70,874,000 | -5,310,000 | 5,879,000 | -63,833,000 | -124,082,000 | -2,576,000 | 36,048,000 | -34,034,000 | -26,117,000 | -7,711,000 | -8,446,000 | 10,255,000 | 38,171,000 | 40,251,000 | 19,894,000 | 14,331,000 | -3,900,000 | -37,200,000 | 1,400,000 | -9,800,000 | -34,400,000 | 9,600,000 | -1,500,000 | 5,500,000 | -6,300,000 | 4,500,000 | 3,100,000 | |
| Accounts Payable Change | -6,157,000 | -6,086,000 | -32,514,000 | 31,997,000 | 46,775,000 | -46,315,000 | -49,378,000 | -5,046,000 | 51,418,000 | -2,180,000 | -8,218,000 | 13,748,000 | -90,449,000 | -71,160,000 | 122,483,000 | 60,212,000 | -130,102,000 | 0 | 0 | 8,100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Working Capital Change | -24,699,000 | -31,849,000 | 406,000 | -18,871,000 | -29,043,000 | -37,114,000 | -2,069,000 | -20,107,000 | -16,174,000 | -44,540,000 | -36,852,000 | -30,218,000 | -9,784,000 | -16,842,000 | -8,212,000 | 7,060,000 | -26,934,000 | -32,585,000 | -45,024,000 | 2,060,000 | -14,450,000 | 21,270,000 | 5,744,000 | -15,937,000 | -5,990,000 | 34,211,000 | 71,600,000 | -29,500,000 | -20,300,000 | -23,700,000 | -28,500,000 | -33,600,000 | -3,000,000 | -1,300,000 | -100,000 | 800,000 | 3,600,000 | |
| Other Non-Cash Items | 19,643,000 | 9,858,000 | 11,185,000 | -3,997,000 | 21,489,000 | 43,305,000 | 2,451,000 | 4,403,000 | 1,896,000 | 243,790,000 | 550,126,000 | 5,514,000 | 2,577,000 | -12,702,000 | -6,958,000 | -3,124,000 | 137,939,000 | 10,094,000 | 25,246,000 | 39,218,000 | 25,448,000 | 6,766,000 | 35,456,000 | 269,125,000 | 23,067,000 | 19,042,000 | 23,800,000 | 29,600,000 | 5,400,000 | 9,100,000 | 11,900,000 | 100,000 | -4,500,000 | -1,100,000 | -4,000,000 | 700,000 | 500,000 | |
| Net Cash Provided by Operating Activities | 208,324,000 | 277,108,000 | 257,945,000 | 181,444,000 | 235,682,000 | 223,738,000 | 300,519,000 | 277,304,000 | 192,202,000 | 219,322,000 | 351,437,000 | 271,873,000 | 284,150,000 | 289,580,000 | 230,797,000 | 164,828,000 | 192,263,000 | 279,786,000 | 199,006,000 | 19,053,000 | 202,327,000 | 177,858,000 | 181,544,000 | 155,160,000 | 187,556,000 | 221,207,000 | 226,600,000 | 101,500,000 | 99,900,000 | 85,500,000 | 56,600,000 | 30,200,000 | 42,000,000 | 47,300,000 | 43,400,000 | 68,000,000 | 63,600,000 | |
| Investments in Property, Plant & Equipment | -88,971,000 | -107,561,000 | -94,385,000 | -96,924,000 | -127,302,000 | -244,151,000 | -212,343,000 | -171,004,000 | -118,018,000 | -110,697,000 | -100,939,000 | -117,376,000 | -82,835,000 | -113,036,000 | -83,442,000 | -56,679,000 | -104,842,000 | -163,489,000 | -92,001,000 | -79,593,000 | -88,552,000 | -56,962,000 | -49,413,000 | -44,040,000 | -59,929,000 | -50,663,000 | -100,200,000 | -860,100,000 | -73,800,000 | -57,600,000 | -43,400,000 | -46,900,000 | -23,100,000 | -36,600,000 | -55,300,000 | -70,700,000 | -57,700,000 | |
| Net Acquisitions | 0 | -4,010,000 | 0 | 1,001,000 | 0 | 23,950,000 | 11,243,000 | 14,358,000 | 5,023,000 | 56,127,000 | 0 | -624,390,000 | -500,000 | -382,562,000 | 1,723,000 | -16,969,000 | -69,485,000 | 20,261,000 | -210,324,000 | 352,364,000 | -136,604,000 | -65,846,000 | -166,077,000 | -5,385,000 | 0 | 0 | 11,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,141,000 | 2,914,000 | 2,839,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -300,000 | -14,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Sales & Maturities of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,811,000 | 1,652,000 | 5,915,000 | 0 | 2,961,000 | 0 | 0 | 0 | 0 | 0 | 0 | -12,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Investing Activities | 27,146,000 | 2,145,000 | 5,155,000 | 984,000 | 4,326,000 | 1,865,000 | -381,000 | 14,133,000 | 5,270,000 | 6,637,000 | 16,385,000 | 1,592,000 | 2,637,000 | 8,333,000 | 9,894,000 | 276,000 | -295,000 | 3,233,000 | -213,000 | -36,404,000 | 39,240,000 | 30,217,000 | -3,889,000 | 6,154,000 | -42,575,000 | 7,578,000 | -500,000 | 61,200,000 | -17,000,000 | 7,600,000 | -1,500,000 | 4,400,000 | -900,000 | 1,500,000 | 4,700,000 | 6,900,000 | 3,600,000 | |
| Net Cash Used for Investing Activities | -61,825,000 | -109,426,000 | -89,230,000 | -94,939,000 | -122,976,000 | -218,336,000 | -201,481,000 | -156,871,000 | -112,748,000 | -47,933,000 | -84,554,000 | -740,174,000 | -80,698,000 | -487,265,000 | -71,825,000 | -40,420,000 | -170,056,000 | -131,241,000 | -302,538,000 | 239,328,000 | -185,916,000 | -92,591,000 | -219,379,000 | -43,271,000 | -102,504,000 | -43,085,000 | -102,000,000 | -813,100,000 | -90,800,000 | -50,000,000 | -44,900,000 | -42,500,000 | -24,000,000 | -35,100,000 | -50,600,000 | -63,800,000 | -54,100,000 | |
| Debt Repayment | -459,000 | 714,000 | -20,270,000 | 12,933,000 | -501,528,000 | 500,189,000 | -400,889,000 | 296,168,000 | -918,000 | -50,795,000 | -282,471,000 | 313,119,000 | 183,157,000 | 250,739,000 | -17,631,000 | -142,992,000 | 128,037,000 | -38,062,000 | -53,294,000 | -16,456,000 | -9,934,000 | -78,901,000 | 39,862,000 | -216,542,000 | -76,592,000 | -163,023,000 | -106,300,000 | 461,400,000 | 37,200,000 | -15,500,000 | -7,200,000 | -47,200,000 | -15,600,000 | -5,300,000 | 15,800,000 | 10,700,000 | -5,900,000 | |
| Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,665,000 | 0 | 0 | 120,696,000 | 0 | 14,811,000 | 50,914,000 | 75,774,000 | 37,577,000 | 27,000,000 | 7,606,000 | 143,853,000 | 22,854,000 | 0 | 3,300,000 | 272,600,000 | 5,600,000 | 2,700,000 | 4,400,000 | 82,300,000 | 0 | 3,700,000 | 4,700,000 | 3,000,000 | 1,800,000 | |
| Common Stock Repurchased | -60,120,000 | -65,574,000 | -49,290,000 | -85,542,000 | -197,000 | -209,000 | -214,000 | -217,000 | -241,000 | -295,000 | -318,000 | -14,165,000 | -121,408,000 | -66,876,000 | -57,909,000 | -306,000 | -127,720,000 | -65,429,000 | -41,401,000 | -93,015,000 | 0 | 0 | 0 | -12,417,000 | -16,494,000 | 0 | 0 | 0 | -28,700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Dividends Paid | -61,852,000 | -63,431,000 | -64,524,000 | -66,565,000 | -66,735,000 | -66,303,000 | -65,746,000 | -65,104,000 | -64,128,000 | -63,717,000 | -56,979,000 | -56,436,000 | -51,011,000 | -43,631,000 | -39,801,000 | -39,316,000 | -30,593,000 | -35,994,000 | -31,759,000 | -29,719,000 | -25,434,000 | -24,829,000 | -24,498,000 | -21,426,000 | -21,056,000 | -20,570,000 | -20,300,000 | -18,500,000 | -17,500,000 | -16,000,000 | -15,900,000 | -14,000,000 | -12,600,000 | -12,400,000 | -12,200,000 | -12,100,000 | -11,600,000 | |
| Other Financing Activities | -11,488,000 | -13,456,000 | -9,024,000 | -11,561,000 | -5,785,000 | -8,226,000 | -4,583,000 | 16,350,000 | 12,002,000 | 4,338,000 | 6,805,000 | 27,890,000 | 14,744,000 | -8,933,000 | 19,316,000 | 3,751,000 | 19,623,000 | -1,031,000 | -7,181,000 | -2,614,000 | -2,688,000 | -1,261,000 | 14,486,000 | -11,716,000 | -949,000 | 10,258,000 | -1,100,000 | -5,400,000 | 100,000 | 0 | 0 | 2,700,000 | 5,500,000 | -500,000 | 0 | 500,000 | 1,200,000 | |
| Net Cash Used/Provided by Financing Activities | -133,919,000 | -141,747,000 | -143,108,000 | -150,735,000 | -574,245,000 | 425,451,000 | -471,432,000 | 247,197,000 | -50,149,000 | -110,469,000 | -332,963,000 | 270,408,000 | 52,147,000 | 131,299,000 | -96,025,000 | -58,167,000 | -15,526,000 | -125,705,000 | -82,721,000 | -66,030,000 | -479,000 | -77,991,000 | 37,456,000 | -118,248,000 | -92,237,000 | -173,335,000 | -124,400,000 | 710,100,000 | -3,300,000 | -28,800,000 | -18,700,000 | 23,800,000 | -22,700,000 | -14,500,000 | 8,300,000 | 2,100,000 | -14,500,000 | |
| Effect of Forex Changes on Cash | -11,000 | -3,985,000 | -5,172,000 | -4,231,000 | 8,902,000 | -6,184,000 | -1,744,000 | -2,106,000 | -255,000 | -4,835,000 | -6,355,000 | -1,494,000 | 5,251,000 | -21,713,000 | 23,489,000 | -17,935,000 | -23,336,000 | 13,205,000 | 2,710,000 | -1,595,000 | 1,348,000 | 3,571,000 | 5,087,000 | 3,804,000 | -2,198,000 | 128,000 | -1,200,000 | -2,000,000 | -1,000,000 | -400,000 | 600,000 | 1,500,000 | -200,000 | 0 | -200,000 | 300,000 | -100,000 | |
| Net Change in Cash | 12,569,000 | 21,950,000 | 20,435,000 | -68,461,000 | -452,637,000 | 424,669,000 | -374,138,000 | 365,524,000 | 29,050,000 | 56,085,000 | -72,435,000 | -199,387,000 | 260,850,000 | -88,099,000 | 86,436,000 | 48,306,000 | -16,655,000 | 36,045,000 | -183,543,000 | 190,756,000 | 17,280,000 | 10,847,000 | 4,708,000 | -2,555,000 | -9,383,000 | 4,915,000 | -1,000,000 | -3,500,000 | 4,800,000 | 6,300,000 | -6,400,000 | 13,000,000 | -4,900,000 | -2,300,000 | 900,000 | 6,600,000 | -5,100,000 | |
| Cash at End of Period | 140,540,000 | 127,971,000 | 106,021,000 | 85,586,000 | 154,047,000 | 606,684,000 | 182,015,000 | 556,153,000 | 190,629,000 | 161,579,000 | 105,494,000 | 177,929,000 | 377,316,000 | 116,466,000 | 204,565,000 | 118,129,000 | 69,823,000 | 86,478,000 | 50,433,000 | 233,976,000 | 43,220,000 | 25,940,000 | 15,093,000 | 10,385,000 | 12,940,000 | 22,323,000 | 17,400,000 | 18,400,000 | 21,900,000 | 17,100,000 | 10,800,000 | 17,100,000 | 4,100,000 | 9,000,000 | 11,200,000 | 10,400,000 | 3,800,000 | |
| Cash at Beginning of Period | 127,971,000 | 106,021,000 | 85,586,000 | 154,047,000 | 606,684,000 | 182,015,000 | 556,153,000 | 190,629,000 | 161,579,000 | 105,494,000 | 177,929,000 | 377,316,000 | 116,466,000 | 204,565,000 | 118,129,000 | 69,823,000 | 86,478,000 | 50,433,000 | 233,976,000 | 43,220,000 | 25,940,000 | 15,093,000 | 10,385,000 | 12,940,000 | 22,323,000 | 17,408,000 | 18,400,000 | 21,900,000 | 17,100,000 | 10,800,000 | 17,200,000 | 4,100,000 | 9,000,000 | 11,300,000 | 10,300,000 | 3,800,000 | 8,900,000 | |
| Operating Cash Flow | 208,324,000 | 277,108,000 | 257,945,000 | 181,444,000 | 235,682,000 | 223,738,000 | 300,519,000 | 277,304,000 | 192,202,000 | 219,322,000 | 351,437,000 | 271,873,000 | 284,150,000 | 289,580,000 | 230,797,000 | 164,828,000 | 192,263,000 | 279,786,000 | 199,006,000 | 19,053,000 | 202,327,000 | 177,858,000 | 181,544,000 | 155,160,000 | 187,556,000 | 221,207,000 | 226,600,000 | 101,500,000 | 99,900,000 | 85,500,000 | 56,600,000 | 30,200,000 | 42,000,000 | 47,300,000 | 43,400,000 | 68,000,000 | 63,600,000 | |
| Capital Expenditure | -88,971,000 | -107,561,000 | -94,385,000 | -96,924,000 | -127,302,000 | -244,151,000 | -212,343,000 | -171,004,000 | -118,018,000 | -110,697,000 | -100,939,000 | -117,376,000 | -82,835,000 | -113,036,000 | -83,442,000 | -56,679,000 | -104,842,000 | -163,489,000 | -92,001,000 | -79,593,000 | -88,552,000 | -56,962,000 | -49,413,000 | -44,040,000 | -59,929,000 | -50,663,000 | -100,200,000 | -860,100,000 | -73,800,000 | -57,600,000 | -43,400,000 | -46,900,000 | -23,100,000 | -36,600,000 | -55,300,000 | -70,700,000 | -57,700,000 | |
| Free Cash Flow | 119,353,000 | 169,547,000 | 163,560,000 | 84,520,000 | 108,380,000 | -20,413,000 | 88,176,000 | 106,300,000 | 74,184,000 | 108,625,000 | 250,498,000 | 154,497,000 | 201,315,000 | 176,544,000 | 147,355,000 | 108,149,000 | 87,421,000 | 116,297,000 | 107,005,000 | -60,540,000 | 113,775,000 | 120,896,000 | 132,131,000 | 111,120,000 | 127,627,000 | 170,544,000 | 126,400,000 | -758,600,000 | 26,100,000 | 27,900,000 | 13,200,000 | -16,700,000 | 18,900,000 | 10,700,000 | -11,900,000 | -2,700,000 | 5,900,000 |