KAMAZ Publicly Traded Company
KMAZ.ME
MCX
85.3
RUB+0.10(+0.12%)
As of today
KAMAZ Publicly Traded Company fundamentals
KMAZ.ME Income Statement
| Period Ending | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 97,229,000,000 | 96,348,000,000 | 60,894,000,000 | 73,773,000,000 | 106,830,000,000 | 116,629,000,000 | 113,703,000,000 | 110,032,000,000 | 96,602,000,000 | 132,215,000,000 | 154,469,000,000 | 182,959,000,000 | 185,656,000,000 | 207,414,000,000 | 271,822,000,000 | 292,326,000,000 | 370,312,000,000 | 393,654,000,000 | |
| Cost of Revenue | 75,601,000,000 | 79,168,000,000 | 53,608,000,000 | 63,288,000,000 | 91,964,000,000 | 98,279,000,000 | 97,692,000,000 | 95,927,000,000 | 89,785,000,000 | 118,711,000,000 | 134,471,000,000 | 167,941,000,000 | 172,484,000,000 | 187,701,000,000 | 238,397,000,000 | 244,317,000,000 | 311,853,000,000 | 333,389,000,000 | |
| Gross Profit | 21,628,000,000 | 17,180,000,000 | 7,286,000,000 | 10,485,000,000 | 14,866,000,000 | 18,350,000,000 | 16,011,000,000 | 14,105,000,000 | 6,817,000,000 | 13,504,000,000 | 19,998,000,000 | 15,018,000,000 | 13,172,000,000 | 19,713,000,000 | 33,425,000,000 | 48,009,000,000 | 58,459,000,000 | 60,265,000,000 | |
| Gross Profit Margin | 0.222 | 0.178 | 0.12 | 0.142 | 0.139 | 0.157 | 0.141 | 0.128 | 0.071 | 0.102 | 0.129 | 0.082 | 0.071 | 0.095 | 0.123 | 0.164 | 0.158 | 0.153 | |
| R&D Expenses | 118,000,000 | 117,000,000 | 98,000,000 | 93,000,000 | 188,000,000 | 128,000,000 | 379,000,000 | 210,000,000 | 249,000,000 | 1,689,000,000 | 1,670,000,000 | 721,000,000 | 1,067,000,000 | 2,098,000,000 | 2,475,000,000 | 2,431,000,000 | 1,707,000,000 | 3,361,000,000 | |
| General & Administrative Expenses | 5,881,000,000 | 5,954,000,000 | 4,247,000,000 | 4,988,000,000 | 6,225,000,000 | 1,674,000,000 | 1,555,000,000 | 2,709,000,000 | 3,138,000,000 | 3,386,000,000 | 3,429,000,000 | 10,496,000,000 | 11,194,000,000 | 11,486,000,000 | 12,239,000,000 | 12,698,000,000 | 18,549,000,000 | 0 | |
| Selling & Marketing Expenses | 4,180,000,000 | 5,311,000,000 | 3,500,000,000 | 2,969,000,000 | 4,921,000,000 | 2,512,000,000 | 2,830,000,000 | 3,275,000,000 | 3,250,000,000 | 3,063,000,000 | 3,581,000,000 | 6,470,000,000 | 7,909,000,000 | 7,411,000,000 | 10,572,000,000 | 8,903,000,000 | 13,967,000,000 | 0 | |
| SG&A Expenses | 10,061,000,000 | 11,265,000,000 | 7,747,000,000 | 7,957,000,000 | 11,146,000,000 | 4,186,000,000 | 4,385,000,000 | 5,984,000,000 | 6,388,000,000 | 6,449,000,000 | 7,010,000,000 | 16,966,000,000 | 19,103,000,000 | 18,897,000,000 | 22,811,000,000 | 21,839,000,000 | 37,460,000,000 | 32,046,000,000 | |
| Other Expenses | 695,000,000 | 548,000,000 | 218,000,000 | -407,000,000 | 37,000,000 | 524,000,000 | 654,000,000 | 596,000,000 | 1,792,000,000 | 1,325,000,000 | 1,556,000,000 | 3,237,000,000 | -4,789,000,000 | -4,702,000,000 | -1,248,000,000 | 0 | -595,000,000 | -477,000,000 | |
| Total Operating Expenses | 10,732,000,000 | 11,930,000,000 | 8,880,000,000 | 8,438,000,000 | 11,371,000,000 | 10,746,000,000 | 10,659,000,000 | 11,900,000,000 | 11,508,000,000 | 12,558,000,000 | 12,675,000,000 | 13,670,000,000 | 15,381,000,000 | 16,293,000,000 | 24,038,000,000 | 24,035,000,000 | 38,572,000,000 | 34,930,000,000 | |
| Total Costs & Expenses | 86,333,000,000 | 91,098,000,000 | 62,488,000,000 | 71,726,000,000 | 103,335,000,000 | 109,025,000,000 | 108,351,000,000 | 107,827,000,000 | 101,293,000,000 | 131,269,000,000 | 147,146,000,000 | 181,611,000,000 | 187,865,000,000 | 203,994,000,000 | 262,435,000,000 | 268,352,000,000 | 350,425,000,000 | -368,319,000,000 | |
| Interest Income | 1,000,000 | -2,769,000,000 | -248,000,000 | -192,000,000 | 336,000,000 | 460,000,000 | 419,000,000 | 513,000,000 | 649,000,000 | 2,063,000,000 | 1,738,000,000 | 1,403,000,000 | 1,410,000,000 | 1,152,000,000 | 684,000,000 | 7,370,000,000 | 6,342,000,000 | 6,483,000,000 | |
| Interest Expense | 372,000,000 | 1,115,000,000 | 1,728,000,000 | 2,968,000,000 | 789,000,000 | 870,000,000 | 785,000,000 | 995,000,000 | 1,677,000,000 | 2,995,000,000 | 3,068,000,000 | 6,443,000,000 | 7,258,000,000 | 7,128,000,000 | 6,395,000,000 | 0 | 0 | 21,452,000,000 | |
| Depreciation & Amortization | 2,131,000,000 | 2,338,000,000 | 2,595,000,000 | 2,721,000,000 | 2,672,000,000 | 2,465,000,000 | 2,817,000,000 | 3,367,000,000 | 3,585,000,000 | 3,680,000,000 | 3,810,000,000 | 4,538,000,000 | 5,124,000,000 | 5,763,000,000 | 6,378,000,000 | 7,291,000,000 | 9,114,000,000 | 10,785,000,000 | |
| EBITDA | 13,766,000,000 | 6,582,000,000 | 1,001,000,000 | 3,864,000,000 | 5,929,000,000 | 11,196,000,000 | 9,761,000,000 | 5,288,000,000 | 2,671,000,000 | 7,293,000,000 | 11,506,000,000 | 12,694,000,000 | 10,435,000,000 | 15,367,000,000 | 16,480,000,000 | 35,696,000,000 | 32,258,000,000 | 39,751,000,000 | |
| EBITDA Margin | 0.142 | 0.068 | 0.016 | 0.052 | 0.055 | 0.096 | 0.086 | 0.048 | 0.028 | 0.055 | 0.074 | 0.069 | 0.056 | 0.074 | 0.061 | 0.122 | 0.087 | 0.101 | |
| Operating Income | 10,939,000,000 | 6,296,000,000 | -1,767,000,000 | 1,590,000,000 | 3,689,000,000 | 8,019,000,000 | 5,805,000,000 | 2,243,000,000 | -1,073,000,000 | 2,474,000,000 | 6,998,000,000 | 4,750,000,000 | 4,347,000,000 | 9,251,000,000 | 12,319,000,000 | 23,974,000,000 | 19,887,000,000 | 25,335,000,000 | |
| Operating Income Margin | 0.113 | 0.065 | -0.029 | 0.022 | 0.035 | 0.069 | 0.051 | 0.02 | -0.011 | 0.019 | 0.045 | 0.026 | 0.023 | 0.045 | 0.045 | 0.082 | 0.054 | 0.064 | |
| Total Other Income/Expenses (Net) | 26,000,000 | -1,338,000,000 | -1,758,000,000 | -2,332,000,000 | -1,074,000,000 | -257,000,000 | -165,000,000 | -1,317,000,000 | -1,518,000,000 | -1,186,000,000 | -1,593,000,000 | -2,497,000,000 | -6,660,000,000 | -6,332,000,000 | -6,067,000,000 | -5,658,000,000 | -7,159,000,000 | -17,821,000,000 | |
| Income Before Tax | 10,965,000,000 | 3,126,000,000 | -3,525,000,000 | -742,000,000 | 2,615,000,000 | 7,767,000,000 | 5,640,000,000 | 608,000,000 | -2,591,000,000 | 1,288,000,000 | 5,405,000,000 | 2,253,000,000 | -1,358,000,000 | 2,919,000,000 | 6,252,000,000 | 18,316,000,000 | 12,728,000,000 | 7,514,000,000 | |
| Pre-Tax Income Margin | 0.113 | 0.032 | -0.058 | -0.01 | 0.024 | 0.067 | 0.05 | 0.006 | -0.027 | 0.01 | 0.035 | 0.012 | -0.007 | 0.014 | 0.023 | 0.063 | 0.034 | 0.019 | |
| Income Tax Expense | 3,097,000,000 | 2,061,000,000 | -946,000,000 | 147,000,000 | 791,000,000 | 1,971,000,000 | 1,284,000,000 | 397,000,000 | -208,000,000 | 632,000,000 | 1,950,000,000 | 665,000,000 | 597,000,000 | -185,000,000 | 1,619,000,000 | 2,499,000,000 | 1,495,000,000 | 2,740,000,000 | |
| Net Income | 7,427,000,000 | 1,006,000,000 | -2,267,000,000 | -763,000,000 | 1,778,000,000 | 5,740,000,000 | 4,456,000,000 | 149,000,000 | -2,074,000,000 | 635,000,000 | 3,367,000,000 | 1,163,000,000 | -1,955,000,000 | 3,294,000,000 | 4,048,000,000 | 18,682,000,000 | 16,207,000,000 | -178,000,000 | |
| Net Income Margin | 0.076 | 0.01 | -0.037 | -0.01 | 0.017 | 0.049 | 0.039 | 0.001 | -0.021 | 0.005 | 0.022 | 0.006 | -0.011 | 0.016 | 0.015 | 0.064 | 0.044 | -0 | |
| Earnings Per Share (EPS) | 9.53 | 1.43 | -3.21 | -1.08 | 2.51 | 7.88 | 6.08 | 0.22 | -3.05 | 0.93 | 4.94 | 1.7 | -2.76 | 4.66 | 5.72 | 26.92 | 23.8 | -0.26 | |
| Diluted Earnings Per Share (EPS) | 9.53 | 1.43 | -3.21 | -1.08 | 2.51 | 7.88 | 6.08 | 0.22 | -3.05 | 0.93 | 4.94 | 1.7 | -2.76 | 4.66 | 5.72 | 26.92 | 23.8 | -0.26 | |
| Weighted Average Shares Outstanding | 779,204,000 | 707,230,000 | 707,230,000 | 707,230,000 | 707,230,000 | 730,688,000 | 718,686,000 | 680,907,000 | 680,907,000 | 680,907,000 | 680,907,000 | 683,100,000 | 707,230,000 | 707,230,000 | 707,230,000 | 694,068,000 | 680,910,000 | 687,386,000 | |
| Weighted Average Shares Outstanding (Diluted) | 779,204,000 | 707,230,000 | 707,230,000 | 707,230,000 | 707,230,000 | 730,688,000 | 718,686,000 | 680,907,000 | 680,907,000 | 680,907,000 | 680,907,000 | 683,100,000 | 707,230,000 | 707,230,000 | 707,230,000 | 694,068,000 | 680,910,000 | 687,386,000 |