KAMAZ Publicly Traded Company
KMAZ.ME
MCX
85.3
RUB+0.10(+0.12%)
As of today
KAMAZ Publicly Traded Company fundamentals
KMAZ.ME Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -178,000,000 | 16,207,000,000 | 18,682,000,000 | 6,252,000,000 | 2,919,000,000 | -1,358,000,000 | 2,253,000,000 | 5,405,000,000 | 1,288,000,000 | -2,591,000,000 | 608,000,000 | 5,640,000,000 | 7,767,000,000 | 2,615,000,000 | -742,000,000 | -3,525,000,000 | 3,126,000,000 | 10,965,000,000 | |
| Depreciation & Amortization | 10,785,000,000 | 9,114,000,000 | 7,291,000,000 | 7,191,000,000 | 6,462,000,000 | 5,327,000,000 | 4,538,000,000 | 3,810,000,000 | 3,680,000,000 | 3,585,000,000 | 3,367,000,000 | 2,817,000,000 | 2,465,000,000 | 2,672,000,000 | 2,721,000,000 | 2,595,000,000 | 2,338,000,000 | 2,131,000,000 | |
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Change in Working Capital | -88,419,000,000 | 18,717,000,000 | -10,076,000,000 | -13,479,000,000 | -2,252,000,000 | -1,755,000,000 | -19,225,000,000 | -5,825,000,000 | -1,999,000,000 | -690,000,000 | -382,000,000 | -1,551,000,000 | -7,453,000,000 | 227,000,000 | 1,561,000,000 | 1,645,000,000 | -6,465,000,000 | -1,963,000,000 | |
| Accounts Receivable Change | -21,836,000,000 | -17,951,000,000 | -1,848,000,000 | -13,092,000,000 | -6,922,000,000 | 3,716,000,000 | -6,734,000,000 | 2,558,000,000 | -7,075,000,000 | -3,197,000,000 | -3,248,000,000 | -3,550,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Change | -56,937,000,000 | -24,330,000,000 | -14,000,000,000 | -15,916,000,000 | -2,903,000,000 | 4,748,000,000 | -5,906,000,000 | -9,644,000,000 | -2,704,000,000 | 1,098,000,000 | -2,898,000,000 | -81,000,000 | -3,832,000,000 | -3,223,000,000 | -1,653,000,000 | 8,103,000,000 | -9,727,000,000 | -3,042,000,000 | |
| Accounts Payable Change | -5,675,000,000 | 64,721,000,000 | 4,623,000,000 | 17,164,000,000 | 6,922,000,000 | -3,716,000,000 | -5,730,000,000 | 2,389,000,000 | 7,170,000,000 | 3,262,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Working Capital Change | -3,971,000,000 | -3,723,000,000 | 1,149,000,000 | -1,635,000,000 | 651,000,000 | -6,503,000,000 | -13,319,000,000 | 3,819,000,000 | 705,000,000 | -1,788,000,000 | 2,516,000,000 | -1,470,000,000 | -3,621,000,000 | 3,450,000,000 | 3,214,000,000 | -6,458,000,000 | 3,262,000,000 | 1,079,000,000 | |
| Other Non-Cash Items | 6,676,000,000 | 1,585,000,000 | 32,194,000,000 | 4,657,000,000 | 3,639,000,000 | 4,223,000,000 | 2,012,000,000 | 5,410,000,000 | 2,884,000,000 | -261,000,000 | 2,074,000,000 | -874,000,000 | 584,000,000 | 738,000,000 | 2,435,000,000 | 2,801,000,000 | 1,846,000,000 | -817,000,000 | |
| Net Cash Provided by Operating Activities | -71,136,000,000 | 45,623,000,000 | 22,284,000,000 | 4,621,000,000 | 10,768,000,000 | 6,437,000,000 | -10,422,000,000 | 8,800,000,000 | 5,853,000,000 | 43,000,000 | 5,667,000,000 | 6,032,000,000 | 3,363,000,000 | 6,252,000,000 | 5,975,000,000 | 3,516,000,000 | 845,000,000 | 10,316,000,000 | |
| Investments in Property, Plant & Equipment | -28,993,000,000 | -31,831,000,000 | -16,322,000,000 | -15,559,000,000 | -13,819,000,000 | -13,115,000,000 | -14,317,000,000 | -13,367,000,000 | -8,074,000,000 | -5,789,000,000 | -6,139,000,000 | -4,459,000,000 | -3,498,000,000 | -3,599,000,000 | -1,948,000,000 | -3,884,000,000 | -4,698,000,000 | -3,322,000,000 | |
| Net Acquisitions | 1,687,000,000 | 10,556,000,000 | 1,665,000,000 | -1,033,000,000 | -83,000,000 | -1,168,000,000 | -793,000,000 | -691,000,000 | -125,000,000 | -202,000,000 | -43,000,000 | 324,000,000 | 558,000,000 | 668,000,000 | -690,000,000 | -374,000,000 | -270,000,000 | -293,000,000 | |
| Purchases of Investments | -3,481,000,000 | 0 | -32,763,000,000 | -373,000,000 | -83,000,000 | -1,168,000,000 | -8,289,000,000 | -19,000,000 | -9,451,000,000 | -696,000,000 | -4,653,000,000 | -85,000,000 | -27,000,000 | -2,934,000,000 | -4,227,000,000 | -733,000,000 | -1,241,000,000 | -287,000,000 | |
| Sales & Maturities of Investments | 249,000,000 | 5,388,000,000 | 0 | 4,205,000,000 | 10,828,000,000 | 4,292,000,000 | -1,485,000,000 | 2,278,000,000 | -80,000,000 | 3,410,000,000 | 199,000,000 | 239,000,000 | 3,427,000,000 | 737,000,000 | 405,000,000 | 1,849,000,000 | 2,528,000,000 | 477,000,000 | |
| Other Investing Activities | -4,800,000,000 | -1,098,000,000 | -3,120,000,000 | 5,255,000,000 | 12,380,000,000 | 6,133,000,000 | 8,005,000,000 | -1,739,000,000 | 1,063,000,000 | 1,735,000,000 | 1,445,000,000 | 1,118,000,000 | 1,109,000,000 | 787,000,000 | 824,000,000 | 2,268,000,000 | -159,000,000 | 1,345,000,000 | |
| Net Cash Used for Investing Activities | -35,338,000,000 | -16,985,000,000 | -50,540,000,000 | -11,337,000,000 | -1,522,000,000 | -8,150,000,000 | -16,879,000,000 | -13,538,000,000 | -16,667,000,000 | -1,542,000,000 | -9,191,000,000 | -2,863,000,000 | 1,569,000,000 | -4,341,000,000 | -5,636,000,000 | -874,000,000 | -3,840,000,000 | -2,080,000,000 | |
| Debt Repayment | 86,472,000,000 | 13,132,000,000 | 0 | 11,830,000,000 | 1,312,000,000 | 10,743,000,000 | 33,560,000,000 | 4,345,000,000 | 12,201,000,000 | 12,795,000,000 | 5,932,000,000 | -115,000,000 | -6,753,000,000 | -2,549,000,000 | -1,681,000,000 | -193,000,000 | 6,954,000,000 | 926,000,000 | |
| Common Stock Issued | 1,439,000,000 | 255,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,100,000,000 | 0 | 0 | 0 | 0 | 0 | -6,541,000,000 | |
| Dividends Paid | -2,801,000,000 | -1,031,000,000 | 0 | -357,000,000 | 0 | 0 | -668,000,000 | -275,000,000 | 0 | 0 | -194,000,000 | -431,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Financing Activities | -343,000,000 | -192,000,000 | 35,136,000,000 | -2,548,000,000 | -3,428,000,000 | -7,787,000,000 | -7,348,000,000 | -3,794,000,000 | -3,247,000,000 | -2,887,000,000 | -1,831,000,000 | 311,000,000 | -702,000,000 | 100,000,000 | -1,774,000,000 | -9,000,000 | -1,582,000,000 | -133,000,000 | |
| Net Cash Used/Provided by Financing Activities | 84,767,000,000 | 12,164,000,000 | 35,136,000,000 | 8,925,000,000 | -2,116,000,000 | 2,956,000,000 | 25,544,000,000 | 276,000,000 | 8,954,000,000 | 9,908,000,000 | 3,907,000,000 | -2,774,000,000 | -7,455,000,000 | -2,449,000,000 | -3,455,000,000 | -2,208,000,000 | 5,455,000,000 | -6,405,000,000 | |
| Effect of Forex Changes on Cash | 0 | 591,000,000 | -238,000,000 | -103,000,000 | -170,000,000 | 24,000,000 | -65,000,000 | 36,000,000 | 18,000,000 | 56,000,000 | 432,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Change in Cash | 0 | 34,786,000,000 | 39,365,000,000 | 2,106,000,000 | 6,960,000,000 | 1,267,000,000 | -1,822,000,000 | -4,426,000,000 | -1,842,000,000 | 8,465,000,000 | 815,000,000 | 395,000,000 | -2,523,000,000 | -538,000,000 | -3,116,000,000 | 434,000,000 | 2,460,000,000 | 1,831,000,000 | |
| Cash at End of Period | 65,391,000,000 | 87,156,000,000 | 52,370,000,000 | 13,005,000,000 | 10,899,000,000 | 3,939,000,000 | 2,672,000,000 | 4,494,000,000 | 8,920,000,000 | 10,762,000,000 | 2,297,000,000 | 1,482,000,000 | 1,026,000,000 | 3,549,000,000 | 4,087,000,000 | 7,203,000,000 | 6,769,000,000 | 4,309,000,000 | |
| Cash at Beginning of Period | 87,156,000,000 | 52,370,000,000 | 13,005,000,000 | 10,899,000,000 | 3,939,000,000 | 2,672,000,000 | 4,494,000,000 | 8,920,000,000 | 10,762,000,000 | 2,297,000,000 | 1,482,000,000 | 1,087,000,000 | 3,549,000,000 | 4,087,000,000 | 7,203,000,000 | 6,769,000,000 | 4,309,000,000 | 2,478,000,000 | |
| Operating Cash Flow | -71,136,000,000 | 45,623,000,000 | 22,284,000,000 | 4,621,000,000 | 10,768,000,000 | 6,437,000,000 | -10,422,000,000 | 8,800,000,000 | 5,853,000,000 | 43,000,000 | 5,667,000,000 | 6,032,000,000 | 3,363,000,000 | 6,252,000,000 | 5,975,000,000 | 3,516,000,000 | 845,000,000 | 10,316,000,000 | |
| Capital Expenditure | -20,160,000,000 | -31,831,000,000 | -16,322,000,000 | -15,559,000,000 | -13,819,000,000 | -13,115,000,000 | -14,317,000,000 | -13,367,000,000 | -8,074,000,000 | -5,789,000,000 | -6,139,000,000 | -4,459,000,000 | -3,498,000,000 | -3,599,000,000 | -1,948,000,000 | -3,884,000,000 | -4,698,000,000 | -3,322,000,000 | |
| Free Cash Flow | -91,296,000,000 | 13,792,000,000 | 5,962,000,000 | -10,938,000,000 | -3,051,000,000 | -6,678,000,000 | -24,739,000,000 | -4,567,000,000 | -2,221,000,000 | -5,746,000,000 | -472,000,000 | 1,573,000,000 | -135,000,000 | 2,653,000,000 | 4,027,000,000 | -368,000,000 | -3,853,000,000 | 6,994,000,000 |