KeyCorp
KEY-PJ
NYSE
21.047
USD-0.14(-0.67%)
As of today
KeyCorp fundamentals
KEY-PJ Income Statement
| Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0 | 0 | 0 | 0 | 1,148,600,000 | 1,725,400,000 | 1,609,200,000 | 2,404,900,000 | 2,381,100,000 | 5,372,700,000 | 6,054,000,000 | 6,038,000,000 | 6,568,000,000 | 7,100,000,000 | 8,010,000,000 | 8,471,000,000 | 7,352,000,000 | 6,135,000,000 | 5,730,000,000 | 5,360,000,000 | 6,324,000,000 | 7,373,000,000 | 7,463,000,000 | 6,062,000,000 | 5,646,000,000 | 5,186,000,000 | 4,394,000,000 | 4,371,000,000 | 4,223,000,000 | 4,195,000,000 | 4,343,000,000 | 5,155,000,000 | 6,676,000,000 | 7,126,000,000 | 7,506,000,000 | 7,141,000,000 | 7,334,000,000 | 7,911,000,000 | 10,229,000,000 | 9,055,000,000 | |
| Cost of Revenue | 0 | 0 | 0 | 0 | 612,900,000 | 957,300,000 | 777,100,000 | 920,400,000 | 744,500,000 | 1,922,100,000 | 2,585,000,000 | 2,431,000,000 | 2,788,000,000 | 3,073,000,000 | 3,256,000,000 | 4,037,000,000 | 4,152,000,000 | 2,170,000,000 | 1,746,000,000 | 1,287,000,000 | 1,863,000,000 | 2,709,000,000 | 3,215,000,000 | 3,565,000,000 | 4,641,000,000 | 1,487,000,000 | 534,000,000 | 654,000,000 | 433,000,000 | 318,000,000 | 440,000,000 | 666,000,000 | 842,000,000 | 1,215,000,000 | 1,771,000,000 | 1,672,000,000 | -122,000,000 | 1,387,000,000 | 4,503,000,000 | 4,997,000,000 | |
| Gross Profit | 0 | 0 | 0 | 0 | 535,700,000 | 768,100,000 | 832,100,000 | 1,484,500,000 | 1,636,600,000 | 3,450,600,000 | 3,469,000,000 | 3,607,000,000 | 3,780,000,000 | 4,027,000,000 | 4,754,000,000 | 4,434,000,000 | 3,200,000,000 | 3,965,000,000 | 3,984,000,000 | 4,073,000,000 | 4,461,000,000 | 4,664,000,000 | 4,248,000,000 | 2,497,000,000 | 1,005,000,000 | 3,699,000,000 | 3,860,000,000 | 3,717,000,000 | 3,790,000,000 | 3,877,000,000 | 3,903,000,000 | 4,489,000,000 | 5,834,000,000 | 5,911,000,000 | 5,735,000,000 | 5,469,000,000 | 7,456,000,000 | 6,524,000,000 | 5,726,000,000 | 4,058,000,000 | |
| Gross Profit Margin | 0 | 0 | 0 | 0 | 0.466 | 0.445 | 0.517 | 0.617 | 0.687 | 0.642 | 0.573 | 0.597 | 0.576 | 0.567 | 0.594 | 0.523 | 0.435 | 0.646 | 0.695 | 0.76 | 0.705 | 0.633 | 0.569 | 0.412 | 0.178 | 0.713 | 0.878 | 0.85 | 0.897 | 0.924 | 0.899 | 0.871 | 0.874 | 0.829 | 0.764 | 0.766 | 1.017 | 0.825 | 0.56 | 0.448 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 180,300,000 | 282,200,000 | 278,100,000 | 476,000,000 | 506,700,000 | 1,059,900,000 | 1,115,000,000 | 1,190,000,000 | 1,181,000,000 | 1,256,000,000 | 1,482,000,000 | 1,445,000,000 | 1,378,000,000 | 1,436,000,000 | 1,493,000,000 | 1,674,000,000 | 1,731,000,000 | 1,863,000,000 | 1,801,000,000 | 1,767,000,000 | 1,853,000,000 | 1,721,000,000 | 1,585,000,000 | 1,635,000,000 | 1,648,000,000 | 1,639,000,000 | 1,713,000,000 | 2,120,000,000 | 2,452,000,000 | 2,501,000,000 | 2,373,000,000 | 2,474,000,000 | 2,687,000,000 | 2,657,000,000 | 2,656,000,000 | 2,775,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71,000,000 | 0 | 86,000,000 | 100,000,000 | 106,000,000 | 110,000,000 | 112,000,000 | 122,000,000 | 120,000,000 | 81,000,000 | 88,000,000 | 97,000,000 | 76,000,000 | 87,000,000 | 72,000,000 | 72,000,000 | 60,000,000 | 68,000,000 | 51,000,000 | 49,000,000 | 57,000,000 | 101,000,000 | 120,000,000 | 102,000,000 | 96,000,000 | 97,000,000 | 126,000,000 | 123,000,000 | 109,000,000 | 94,000,000 | |
| SG&A Expenses | 0 | 0 | 0 | 0 | 180,300,000 | 282,200,000 | 278,100,000 | 476,000,000 | 506,700,000 | 1,059,900,000 | 1,186,000,000 | 1,190,000,000 | 1,267,000,000 | 1,356,000,000 | 1,588,000,000 | 1,555,000,000 | 1,490,000,000 | 1,558,000,000 | 1,613,000,000 | 1,755,000,000 | 1,819,000,000 | 1,960,000,000 | 1,877,000,000 | 1,854,000,000 | 1,925,000,000 | 1,793,000,000 | 1,645,000,000 | 1,703,000,000 | 1,699,000,000 | 1,688,000,000 | 1,770,000,000 | 2,221,000,000 | 2,572,000,000 | 2,603,000,000 | 2,469,000,000 | 2,571,000,000 | 2,813,000,000 | 2,780,000,000 | 2,765,000,000 | 2,869,000,000 | |
| Other Expenses | 60,300,000 | 84,100,000 | 90,900,000 | 100,100,000 | 209,900,000 | 323,600,000 | 320,000,000 | 569,900,000 | 595,200,000 | 1,107,200,000 | 1,126,000,000 | 1,274,000,000 | 1,168,000,000 | 1,192,000,000 | 1,482,000,000 | 1,362,000,000 | 1,451,000,000 | 1,095,000,000 | 1,129,000,000 | 1,006,000,000 | 1,116,000,000 | 1,061,000,000 | 1,127,000,000 | 1,493,000,000 | 1,378,000,000 | 1,113,000,000 | 884,000,000 | 941,000,000 | 950,000,000 | 917,000,000 | 911,000,000 | 1,300,000,000 | 1,334,000,000 | 1,105,000,000 | 1,244,000,000 | 1,342,000,000 | 1,389,000,000 | 1,411,000,000 | 1,801,000,000 | 1,495,000,000 | |
| Total Operating Expenses | 60,300,000 | 84,100,000 | 90,900,000 | 100,100,000 | 390,200,000 | 605,800,000 | 598,100,000 | 1,045,900,000 | 1,101,900,000 | 2,167,100,000 | 2,312,000,000 | 2,464,000,000 | 2,435,000,000 | 2,548,000,000 | 3,070,000,000 | 2,917,000,000 | 2,941,000,000 | 2,653,000,000 | 2,742,000,000 | 2,761,000,000 | 2,935,000,000 | 3,021,000,000 | 3,004,000,000 | 3,347,000,000 | 3,303,000,000 | 2,906,000,000 | 2,529,000,000 | 2,644,000,000 | 2,649,000,000 | 2,605,000,000 | 2,681,000,000 | 3,521,000,000 | 3,906,000,000 | 3,708,000,000 | 3,713,000,000 | 3,913,000,000 | 4,202,000,000 | 4,191,000,000 | 4,566,000,000 | 4,364,000,000 | |
| Total Costs & Expenses | 60,300,000 | 84,100,000 | 90,900,000 | 100,100,000 | 1,003,100,000 | 1,563,100,000 | 1,375,200,000 | 1,966,300,000 | 1,846,400,000 | 4,089,200,000 | 4,897,000,000 | 4,895,000,000 | 5,223,000,000 | 5,621,000,000 | 6,326,000,000 | 6,954,000,000 | 7,093,000,000 | 4,823,000,000 | 4,488,000,000 | 4,048,000,000 | 4,798,000,000 | 5,730,000,000 | 6,219,000,000 | 6,912,000,000 | 7,944,000,000 | 4,393,000,000 | 3,063,000,000 | 3,298,000,000 | 3,082,000,000 | 2,923,000,000 | 3,121,000,000 | 4,187,000,000 | 4,748,000,000 | 4,923,000,000 | 5,484,000,000 | 5,585,000,000 | 4,080,000,000 | 5,578,000,000 | 9,069,000,000 | 9,361,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 987,100,000 | 1,486,900,000 | 1,384,100,000 | 1,903,400,000 | 1,871,300,000 | 4,490,100,000 | 5,121,000,000 | 4,951,000,000 | 5,262,000,000 | 5,525,000,000 | 5,695,000,000 | 6,277,000,000 | 5,627,000,000 | 4,366,000,000 | 3,970,000,000 | 3,562,000,000 | 4,383,000,000 | 5,380,000,000 | 5,336,000,000 | 4,353,000,000 | 3,795,000,000 | 3,408,000,000 | 2,889,000,000 | 2,705,000,000 | 2,620,000,000 | 2,554,000,000 | 2,622,000,000 | 3,319,000,000 | 4,390,000,000 | 4,878,000,000 | 5,235,000,000 | 4,685,000,000 | 4,367,000,000 | 5,412,000,000 | 7,927,000,000 | 8,427,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 561,300,000 | 862,600,000 | 697,300,000 | 773,000,000 | 672,300,000 | 1,796,900,000 | 2,485,000,000 | 2,234,000,000 | 2,468,000,000 | 2,776,000,000 | 2,908,000,000 | 3,547,000,000 | 2,802,000,000 | 1,617,000,000 | 1,245,000,000 | 1,106,000,000 | 1,727,000,000 | 2,565,000,000 | 2,650,000,000 | 2,037,000,000 | 1,415,000,000 | 897,000,000 | 622,000,000 | 441,000,000 | 295,000,000 | 261,000,000 | 274,000,000 | 400,000,000 | 613,000,000 | 969,000,000 | 1,326,000,000 | 651,000,000 | 296,000,000 | 885,000,000 | 4,014,000,000 | 4,662,000,000 | |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 24,700,000 | 43,200,000 | 49,000,000 | 94,000,000 | 115,400,000 | 217,700,000 | 215,000,000 | 230,000,000 | 242,000,000 | 328,000,000 | 396,000,000 | 382,000,000 | 530,000,000 | 226,000,000 | 210,000,000 | 345,000,000 | 358,000,000 | 397,000,000 | 420,000,000 | 424,000,000 | 389,000,000 | 330,000,000 | 201,000,000 | 235,000,000 | 221,000,000 | 246,000,000 | 247,000,000 | 314,000,000 | 407,000,000 | 382,000,000 | 241,000,000 | 111,000,000 | 32,000,000 | 164,000,000 | 154,000,000 | 73,000,000 | |
| EBITDA | 60,300,000 | 84,100,000 | 90,900,000 | 100,100,000 | 170,200,000 | 205,500,000 | 283,000,000 | 532,600,000 | 650,100,000 | 1,501,200,000 | 1,372,000,000 | 1,373,000,000 | 1,587,000,000 | 1,807,000,000 | 2,080,000,000 | 1,899,000,000 | 789,000,000 | 1,538,000,000 | 1,452,000,000 | 1,657,000,000 | 1,884,000,000 | 2,040,000,000 | 1,664,000,000 | -426,000,000 | -1,909,000,000 | 1,123,000,000 | 1,532,000,000 | 1,308,000,000 | 1,362,000,000 | 1,518,000,000 | 1,469,000,000 | 1,282,000,000 | 2,335,000,000 | 2,585,000,000 | 2,263,000,000 | 1,667,000,000 | 3,286,000,000 | 2,497,000,000 | 1,314,000,000 | -233,000,000 | |
| EBITDA Margin | 0 | 0 | 0 | 0 | 0.148 | 0.119 | 0.176 | 0.221 | 0.273 | 0.279 | 0.227 | 0.227 | 0.242 | 0.255 | 0.26 | 0.224 | 0.107 | 0.251 | 0.253 | 0.309 | 0.298 | 0.277 | 0.223 | -0.07 | -0.338 | 0.217 | 0.349 | 0.299 | 0.323 | 0.362 | 0.338 | 0.249 | 0.35 | 0.363 | 0.301 | 0.233 | 0.448 | 0.316 | 0.128 | -0.026 | |
| Operating Income | 60,300,000 | 84,100,000 | 90,900,000 | 100,100,000 | 145,500,000 | 162,300,000 | 234,000,000 | 438,600,000 | 534,700,000 | 1,283,500,000 | 1,157,000,000 | 1,143,000,000 | 1,345,000,000 | 1,479,000,000 | 1,684,000,000 | 1,517,000,000 | 259,000,000 | 1,312,000,000 | 1,242,000,000 | 1,312,000,000 | 1,526,000,000 | 1,643,000,000 | 1,244,000,000 | -850,000,000 | -2,298,000,000 | 793,000,000 | 1,331,000,000 | 1,073,000,000 | 1,141,000,000 | 1,272,000,000 | 1,222,000,000 | 968,000,000 | 1,928,000,000 | 2,203,000,000 | 2,022,000,000 | 1,556,000,000 | 3,254,000,000 | 2,333,000,000 | 1,160,000,000 | -306,000,000 | |
| Operating Income Margin | 0 | 0 | 0 | 0 | 0.127 | 0.094 | 0.145 | 0.182 | 0.225 | 0.239 | 0.191 | 0.189 | 0.205 | 0.208 | 0.21 | 0.179 | 0.035 | 0.214 | 0.217 | 0.245 | 0.241 | 0.223 | 0.167 | -0.14 | -0.407 | 0.153 | 0.303 | 0.245 | 0.27 | 0.303 | 0.281 | 0.188 | 0.289 | 0.309 | 0.269 | 0.218 | 0.444 | 0.295 | 0.113 | -0.034 | |
| Total Other Income/Expenses (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Income Before Tax | 0 | 0 | 0 | 0 | 145,500,000 | 162,300,000 | 234,000,000 | 438,600,000 | 534,700,000 | 1,283,500,000 | 1,157,000,000 | 1,143,000,000 | 1,345,000,000 | 1,479,000,000 | 1,684,000,000 | 1,517,000,000 | 259,000,000 | 1,312,000,000 | 1,242,000,000 | 1,312,000,000 | 1,526,000,000 | 1,643,000,000 | 1,244,000,000 | -850,000,000 | -2,298,000,000 | 793,000,000 | 1,331,000,000 | 1,073,000,000 | 1,141,000,000 | 1,272,000,000 | 1,222,000,000 | 968,000,000 | 1,928,000,000 | 2,203,000,000 | 2,022,000,000 | 1,556,000,000 | 3,254,000,000 | 2,333,000,000 | 1,160,000,000 | -306,000,000 | |
| Pre-Tax Income Margin | 0 | 0 | 0 | 0 | 0.127 | 0.094 | 0.145 | 0.182 | 0.225 | 0.239 | 0.191 | 0.189 | 0.205 | 0.208 | 0.21 | 0.179 | 0.035 | 0.214 | 0.217 | 0.245 | 0.241 | 0.223 | 0.167 | -0.14 | -0.407 | 0.153 | 0.303 | 0.245 | 0.27 | 0.303 | 0.281 | 0.188 | 0.289 | 0.309 | 0.269 | 0.218 | 0.444 | 0.295 | 0.113 | -0.034 | |
| Income Tax Expense | -60,300,000 | -84,100,000 | -90,900,000 | -100,100,000 | 35,500,000 | 7,100,000 | 71,000,000 | 137,400,000 | 187,500,000 | 430,000,000 | 368,000,000 | 360,000,000 | 426,000,000 | 483,000,000 | 577,000,000 | 515,000,000 | 102,000,000 | 336,000,000 | 339,000,000 | 405,000,000 | 436,000,000 | 450,000,000 | 277,000,000 | 437,000,000 | -1,035,000,000 | 186,000,000 | 364,000,000 | 231,000,000 | 271,000,000 | 326,000,000 | 303,000,000 | 179,000,000 | 637,000,000 | 344,000,000 | 314,000,000 | 227,000,000 | 642,000,000 | 422,000,000 | 196,000,000 | -143,000,000 | |
| Net Income | 60,300,000 | 84,100,000 | 90,900,000 | 100,100,000 | 110,000,000 | 157,900,000 | 163,000,000 | 301,200,000 | 347,200,000 | 853,500,000 | 825,000,000 | 783,000,000 | 919,000,000 | 996,000,000 | 1,107,000,000 | 1,002,000,000 | 132,000,000 | 976,000,000 | 903,000,000 | 954,000,000 | 1,129,000,000 | 1,055,000,000 | 919,000,000 | -1,468,000,000 | -1,335,000,000 | 554,000,000 | 920,000,000 | 858,000,000 | 910,000,000 | 900,000,000 | 916,000,000 | 791,000,000 | 1,296,000,000 | 1,866,000,000 | 1,717,000,000 | 1,343,000,000 | 2,625,000,000 | 1,917,000,000 | 967,000,000 | -161,000,000 | |
| Net Income Margin | 0 | 0 | 0 | 0 | 0.096 | 0.092 | 0.101 | 0.125 | 0.146 | 0.159 | 0.136 | 0.13 | 0.14 | 0.14 | 0.138 | 0.118 | 0.018 | 0.159 | 0.158 | 0.178 | 0.179 | 0.143 | 0.123 | -0.242 | -0.236 | 0.107 | 0.209 | 0.196 | 0.215 | 0.215 | 0.211 | 0.153 | 0.194 | 0.262 | 0.229 | 0.188 | 0.358 | 0.242 | 0.095 | -0.018 | |
| Earnings Per Share (EPS) | 0.78 | 0.9 | 0.94 | 1.05 | 1.16 | 1.18 | 1.23 | 1.21 | 1.44 | 1.73 | 1.73 | 1.69 | 2.09 | 2.25 | 2.47 | 2.32 | 0.31 | 2.29 | 2.14 | 2.32 | 2.76 | 2.61 | 2.35 | -3.36 | -2.34 | 0.45 | 0.87 | 0.89 | 0.98 | 1.01 | 1.06 | 0.81 | 1.14 | 1.73 | 1.63 | 1.28 | 2.66 | 1.95 | 0.88 | -0.32 | |
| Diluted Earnings Per Share (EPS) | 0.78 | 0.9 | 0.94 | 1.05 | 1.16 | 1.18 | 1.23 | 1.2 | 1.43 | 1.72 | 1.71 | 1.68 | 2.07 | 2.23 | 2.45 | 2.3 | 0.31 | 2.27 | 2.12 | 2.3 | 2.73 | 2.57 | 2.32 | -3.36 | -2.34 | 0.44 | 0.87 | 0.89 | 0.97 | 0.99 | 1.05 | 0.8 | 1.13 | 1.71 | 1.62 | 1.27 | 2.63 | 1.93 | 0.88 | -0.32 | |
| Weighted Average Shares Outstanding | 77,632,000 | 93,721,000 | 96,702,000 | 95,333,000 | 93,103,000 | 133,390,000 | 130,976,000 | 248,926,000 | 198,194,000 | 486,135,000 | 467,630,000 | 459,810,000 | 439,713,000 | 441,895,000 | 448,168,000 | 432,617,000 | 424,275,000 | 425,451,000 | 422,776,000 | 410,585,000 | 408,981,000 | 404,490,000 | 392,013,000 | 450,039,000 | 697,155,000 | 874,748,000 | 931,934,000 | 938,941,000 | 906,524,000 | 871,464,000 | 836,846,000 | 927,816,000 | 1,072,078,000 | 1,040,890,000 | 992,091,000 | 967,783,000 | 947,065,000 | 924,363,000 | 927,217,000 | 949,561,000 | |
| Weighted Average Shares Outstanding (Diluted) | 77,632,000 | 93,721,000 | 96,702,000 | 95,333,000 | 93,103,000 | 133,390,000 | 130,976,000 | 251,000,000 | 199,580,000 | 496,015,000 | 473,099,000 | 465,672,000 | 443,961,000 | 447,437,000 | 452,363,000 | 435,573,000 | 429,573,000 | 430,703,000 | 426,157,000 | 415,430,000 | 414,014,000 | 410,222,000 | 395,823,000 | 450,039,000 | 697,155,000 | 878,153,000 | 935,801,000 | 943,259,000 | 912,571,000 | 878,199,000 | 844,489,000 | 938,536,000 | 1,088,593,000 | 1,054,682,000 | 1,002,254,000 | 974,807,000 | 957,414,000 | 933,059,000 | 932,759,000 | 949,561,000 |