Public Joint Stock Company KuibyshevAzot
KAZT.ME
MCX
425
RUB+1.00(+0.24%)
As of today
Public Joint Stock Company KuibyshevAzot fundamentals
KAZT.ME Income Statement
| Period Ending | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 19,759,000,000 | 17,114,000,000 | 22,454,000,000 | 32,920,000,000 | 31,270,000,000 | 31,009,000,000 | 33,928,000,000 | 38,091,870,000 | 42,500,000,000 | 47,766,000,000 | 63,837,000,000 | 57,441,000,000 | 53,062,000,000 | 87,489,000,000 | 98,108,000,000 | 80,936,000,000 | 81,004,000,000 | |
| Cost of Revenue | 13,601,000,000 | 12,558,000,000 | 16,101,000,000 | 20,511,000,000 | 22,578,000,000 | 23,612,000,000 | 25,643,000,000 | 24,801,656,000 | 31,672,000,000 | 37,043,000,000 | 45,113,000,000 | 44,165,000,000 | 41,095,000,000 | 53,665,000,000 | 50,120,000,000 | 50,768,000,000 | 55,973,000,000 | |
| Gross Profit | 6,158,000,000 | 4,556,000,000 | 6,353,000,000 | 12,409,000,000 | 8,692,000,000 | 7,397,000,000 | 8,285,000,000 | 13,290,214,000 | 10,828,000,000 | 10,723,000,000 | 18,724,000,000 | 13,276,000,000 | 11,967,000,000 | 33,824,000,000 | 47,988,000,000 | 30,168,000,000 | 25,031,000,000 | |
| Gross Profit Margin | 0.312 | 0.266 | 0.283 | 0.377 | 0.278 | 0.239 | 0.244 | 0.349 | 0.255 | 0.224 | 0.293 | 0.231 | 0.226 | 0.387 | 0.489 | 0.373 | 0.309 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000,000 | 3,000,000 | 11,000,000 | 7,000,000 | 4,000,000 | 5,000,000 | 3,000,000 | 0 | |
| General & Administrative Expenses | 1,107,000,000 | 1,228,000,000 | 1,507,000,000 | 1,560,000,000 | 917,000,000 | 687,000,000 | 780,000,000 | 1,942,000,000 | 828,000,000 | 1,068,000,000 | 888,000,000 | 971,000,000 | 782,000,000 | 1,199,000,000 | 3,764,000,000 | 4,686,000,000 | 7,018,000,000 | |
| Selling & Marketing Expenses | 1,911,000,000 | 2,363,000,000 | 2,496,000,000 | 3,120,000,000 | 2,953,000,000 | 2,737,000,000 | 2,732,000,000 | 3,642,000,000 | 3,728,000,000 | 4,502,000,000 | 5,915,000,000 | 6,144,000,000 | 5,299,000,000 | 5,969,000,000 | 9,207,000,000 | 11,843,000,000 | 12,621,000,000 | |
| SG&A Expenses | 3,018,000,000 | 3,591,000,000 | 4,003,000,000 | 4,680,000,000 | 3,870,000,000 | 3,424,000,000 | 3,512,000,000 | 5,584,000,000 | 4,556,000,000 | 5,570,000,000 | 6,803,000,000 | 7,115,000,000 | 6,081,000,000 | 7,168,000,000 | 12,971,000,000 | 16,529,000,000 | 19,639,000,000 | |
| Other Expenses | 3,000,000 | -169,000,000 | -61,000,000 | 1,194,000,000 | 1,567,000,000 | 1,646,000,000 | 2,002,000,000 | -2,560,794,000 | 1,989,000,000 | 1,681,000,000 | 1,202,000,000 | 1,448,000,000 | 151,000,000 | 1,513,000,000 | 0 | -2,513,000,000 | -5,714,000,000 | |
| Total Operating Expenses | 3,021,000,000 | 3,422,000,000 | 3,942,000,000 | 5,874,000,000 | 5,437,000,000 | 5,070,000,000 | 5,514,000,000 | 3,407,327,000 | 6,545,000,000 | 7,251,000,000 | 8,005,000,000 | 8,563,000,000 | 6,232,000,000 | 8,681,000,000 | 2,636,000,000 | 14,019,000,000 | 13,925,000,000 | |
| Total Costs & Expenses | 16,622,000,000 | 15,980,000,000 | 20,043,000,000 | 26,385,000,000 | 28,015,000,000 | 28,682,000,000 | 31,157,000,000 | 28,208,983,000 | 38,217,000,000 | 44,294,000,000 | 53,118,000,000 | 52,728,000,000 | 47,327,000,000 | 62,346,000,000 | 52,756,000,000 | 64,787,000,000 | 69,898,000,000 | |
| Interest Income | -7,000,000 | 46,000,000 | 59,000,000 | 46,000,000 | 68,000,000 | 66,000,000 | 199,000,000 | 522,000,000 | 356,000,000 | 255,000,000 | 271,000,000 | 298,000,000 | 202,000,000 | 1,125,000,000 | 412,000,000 | 0 | 0 | |
| Interest Expense | 758,000,000 | 800,000,000 | 516,000,000 | 571,000,000 | 425,000,000 | 316,000,000 | 683,000,000 | 831,000,000 | 924,000,000 | 1,480,000,000 | 1,445,000,000 | 1,754,000,000 | 1,364,000,000 | 1,046,000,000 | 0 | 0 | 69,000,000 | |
| Depreciation & Amortization | 964,000,000 | 1,171,000,000 | 1,300,000,000 | 1,378,000,000 | 1,412,000,000 | 1,779,000,000 | 1,571,000,000 | -2,004,036,000 | 1,768,000,000 | 2,690,000,000 | 2,887,000,000 | 3,414,000,000 | 3,333,000,000 | 4,063,000,000 | 3,487,000,000 | 3,999,000,000 | 4,596,000,000 | |
| EBITDA | 4,101,000,000 | 2,305,000,000 | 3,711,000,000 | 7,996,000,000 | 4,778,000,000 | 4,137,000,000 | 4,492,000,000 | 10,966,000,000 | 7,176,000,000 | 7,340,000,000 | 13,079,000,000 | 6,841,000,000 | 6,017,000,000 | 31,123,000,000 | 39,343,000,000 | 18,848,000,000 | 10,699,000,000 | |
| EBITDA Margin | 0.208 | 0.135 | 0.165 | 0.243 | 0.153 | 0.133 | 0.132 | 0.288 | 0.169 | 0.154 | 0.205 | 0.119 | 0.113 | 0.356 | 0.401 | 0.233 | 0.132 | |
| Operating Income | 3,137,000,000 | 1,134,000,000 | 2,411,000,000 | 6,535,000,000 | 3,250,000,000 | 2,313,000,000 | 2,871,000,000 | 9,882,887,000 | 4,375,000,000 | 3,581,000,000 | 11,132,000,000 | 7,126,000,000 | 4,175,000,000 | 25,249,000,000 | 35,856,000,000 | 16,149,000,000 | 11,106,000,000 | |
| Operating Income Margin | 0.159 | 0.066 | 0.107 | 0.199 | 0.104 | 0.075 | 0.085 | 0.259 | 0.103 | 0.075 | 0.174 | 0.124 | 0.079 | 0.289 | 0.365 | 0.2 | 0.137 | |
| Total Other Income/Expenses (Net) | -760,000,000 | -749,000,000 | -448,000,000 | -530,000,000 | -329,000,000 | -254,000,000 | -572,580,000 | -3,086,000,000 | 2,284,000,000 | -345,000,000 | -1,823,000,000 | -1,413,000,000 | -2,855,000,000 | 765,000,000 | 9,780,000,000 | 2,687,000,000 | 3,814,000,000 | |
| Income Before Tax | 2,377,000,000 | 385,000,000 | 1,963,000,000 | 6,005,000,000 | 2,939,000,000 | 2,074,000,000 | 665,000,000 | 6,618,216,000 | 6,659,000,000 | 3,236,000,000 | 9,309,000,000 | 3,268,000,000 | 1,320,000,000 | 26,014,000,000 | 45,764,000,000 | 18,836,000,000 | 14,920,000,000 | |
| Pre-Tax Income Margin | 0.12 | 0.022 | 0.087 | 0.182 | 0.094 | 0.067 | 0.02 | 0.174 | 0.157 | 0.068 | 0.146 | 0.057 | 0.025 | 0.297 | 0.466 | 0.233 | 0.184 | |
| Income Tax Expense | 640,000,000 | 41,000,000 | 599,000,000 | 1,234,000,000 | 857,000,000 | 487,000,000 | 180,000,000 | 1,599,356,000 | 1,073,000,000 | 702,000,000 | 1,823,000,000 | 738,000,000 | 454,000,000 | 4,855,000,000 | 7,202,000,000 | 6,063,000,000 | 2,474,000,000 | |
| Net Income | 1,739,000,000 | 293,000,000 | 1,296,000,000 | 4,730,000,000 | 2,158,000,000 | 1,537,000,000 | 328,000,000 | 5,018,860,000 | 5,602,000,000 | 2,573,000,000 | 7,414,000,000 | 2,537,000,000 | 718,000,000 | 21,061,000,000 | 38,509,000,000 | 12,491,000,000 | 12,446,000,000 | |
| Net Income Margin | 0.088 | 0.017 | 0.058 | 0.144 | 0.069 | 0.05 | 0.01 | 0.132 | 0.132 | 0.054 | 0.116 | 0.044 | 0.014 | 0.241 | 0.393 | 0.154 | 0.154 | |
| Earnings Per Share (EPS) | 8.91 | 1.5 | 6.68 | 24.13 | 11.09 | 7.87 | 9.23 | 20.97 | 28.87 | 13.67 | 39.97 | 14.22 | 4.03 | 118.84 | 225.81 | 73.25 | 72.98 | |
| Diluted Earnings Per Share (EPS) | 8.91 | 1.5 | 6.68 | 24.13 | 11.09 | 7.87 | 9.23 | 20.97 | 28.87 | 13.67 | 39.97 | 14.22 | 4.03 | 118.84 | 225.81 | 73.25 | 72.98 | |
| Weighted Average Shares Outstanding | 195,166,000 | 195,166,000 | 194,156,000 | 195,988,000 | 196,488,000 | 193,308,000 | 200,722,000 | 197,531,000 | 194,030,000 | 188,231,000 | 185,484,000 | 178,386,000 | 178,163,000 | 177,226,000 | 170,535,000 | 170,535,000 | 170,535,000 | |
| Weighted Average Shares Outstanding (Diluted) | 195,166,000 | 195,166,000 | 194,156,000 | 195,988,000 | 196,488,000 | 193,308,000 | 200,722,000 | 197,531,000 | 194,030,000 | 188,231,000 | 185,484,000 | 178,386,000 | 178,163,000 | 177,226,000 | 170,535,000 | 170,535,000 | 170,535,000 |