Public Joint Stock Company Slavneft-Yaroslavnefteorgsintez
JNOS.ME
MCX
16.7
RUB-0.10(-0.60%)
As of today
Public Joint Stock Company Slavneft-Yaroslavnefteorgsintez fundamentals
JNOS.ME Income Statement
| Period Ending | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 5,510,837,000 | 6,419,185,000 | 9,207,771,000 | 10,517,938,000 | 12,397,447,000 | 14,435,729,000 | 16,394,079,000 | 16,629,992,000 | 18,433,000,000 | 21,424,000,000 | 25,874,000,000 | 28,513,000,000 | 26,650,000,000 | 27,479,642,000 | 28,802,421,000 | 30,789,198,000 | 29,111,000,000 | 30,687,233,000 | 41,197,000,000 | 46,816,000,000 | |
| Cost of Revenue | 4,713,221,000 | 5,480,227,000 | 8,272,996,000 | 9,498,753,000 | 10,522,241,000 | 11,478,558,000 | 12,524,982,000 | 12,737,836,000 | 11,291,000,000 | 12,901,000,000 | 14,931,000,000 | 16,373,000,000 | 16,760,000,000 | 18,837,808,000 | 18,240,610,000 | 19,085,971,000 | 21,466,000,000 | 21,161,787,000 | 17,164,000,000 | 18,223,000,000 | |
| Gross Profit | 797,616,000 | 938,958,000 | 934,775,000 | 1,019,185,000 | 1,875,206,000 | 2,957,171,000 | 3,869,097,000 | 3,892,156,000 | 7,142,000,000 | 8,523,000,000 | 10,943,000,000 | 12,140,000,000 | 9,890,000,000 | 8,641,834,000 | 10,561,811,000 | 11,703,227,000 | 7,645,000,000 | 9,525,446,000 | 24,033,000,000 | 28,593,000,000 | |
| Gross Profit Margin | 0.145 | 0.146 | 0.102 | 0.097 | 0.151 | 0.205 | 0.236 | 0.234 | 0.387 | 0.398 | 0.423 | 0.426 | 0.371 | 0.314 | 0.367 | 0.38 | 0.263 | 0.31 | 0.583 | 0.611 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 373,663,000 | 343,349,000 | 0 | 0 | 19,000,000 | 19,000,000 | 19,000,000 | 596,425,000 | 654,730,000 | 27,000,000 | 25,000,000 | 686,581,000 | 0 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 279,000,000 | 254,000,000 | 263,000,000 | 263,000,000 | 334,000,000 | 0 | 0 | 375,000,000 | 400,000,000 | 0 | 0 | 0 | |
| SG&A Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 373,663,000 | 343,349,000 | 279,000,000 | 254,000,000 | 282,000,000 | 282,000,000 | 353,000,000 | 596,425,000 | 654,730,000 | 402,000,000 | 425,000,000 | 686,581,000 | 914,000,000 | 918,000,000 | |
| Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,228,000,000 | 1,287,000,000 | 1,311,000,000 | 1,399,000,000 | 1,301,000,000 | -9,468,000 | -184,186,000 | 731,949,000 | 1,282,000,000 | 340,057,000 | 9,177,000,000 | 10,329,000,000 | |
| Total Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 373,663,000 | 343,349,000 | 1,507,000,000 | 1,541,000,000 | 1,593,000,000 | 1,681,000,000 | 1,654,000,000 | 1,340,071,000 | 1,312,587,000 | 1,133,949,000 | 1,707,000,000 | 1,026,638,000 | 10,091,000,000 | 11,247,000,000 | |
| Total Costs & Expenses | -4,713,221,000 | -5,480,227,000 | -8,272,996,000 | -9,498,753,000 | -10,522,241,000 | -11,478,558,000 | 12,898,645,000 | 13,081,185,000 | 12,798,000,000 | 14,442,000,000 | 16,524,000,000 | 18,054,000,000 | 18,414,000,000 | 20,177,879,000 | 19,553,197,000 | 20,219,920,000 | 23,173,000,000 | 22,188,425,000 | 27,255,000,000 | 29,470,000,000 | |
| Interest Income | 919,000 | 1,146,000 | 4,637,000 | 14,130,000 | 28,561,000 | 29,618,000 | 32,217,000 | 29,421,000 | 52,000,000 | 118,000,000 | 294,000,000 | 312,000,000 | 241,690,000 | 267,276,000 | 565,409,000 | 1,420,463,000 | 1,183,000,000 | 1,829,283,000 | 0 | 0 | |
| Interest Expense | 32,068,000 | 61,231,000 | 248,550,000 | 205,313,000 | 211,185,000 | 284,663,000 | 378,639,000 | 450,910,000 | 920,000,000 | 932,000,000 | 1,862,000,000 | 1,151,000,000 | 865,262,000 | 769,396,000 | 1,023,101,000 | 2,413,072,000 | 2,391,000,000 | 4,505,879,000 | 3,863,000,000 | 6,273,000,000 | |
| Depreciation & Amortization | 759,057,000 | 1,229,461,000 | 2,522,849,000 | 2,923,028,000 | 2,982,300,000 | 3,263,818,000 | -1,428,038,000 | -907,111,000 | 2,334,000,000 | 3,134,000,000 | 3,798,000,000 | 4,892,000,000 | 6,759,675,000 | 6,686,832,000 | 6,011,981,000 | 5,306,755,000 | 7,896,000,000 | 1,606,432,000 | 7,871,000,000 | 7,871,000,000 | |
| EBITDA | 1,269,385,000 | 2,417,961,000 | 3,574,867,000 | 3,512,708,000 | 2,613,371,000 | 5,356,138,000 | 2,067,396,000 | 6,359,000,000 | 8,802,000,000 | 9,868,000,000 | 10,987,000,000 | 15,057,000,000 | 14,639,982,000 | 14,306,617,000 | 15,495,570,000 | 17,157,681,000 | 14,779,000,000 | 10,105,240,000 | 21,816,000,000 | 25,217,000,000 | |
| EBITDA Margin | 0.23 | 0.377 | 0.388 | 0.334 | 0.211 | 0.371 | 0.126 | 0.382 | 0.478 | 0.461 | 0.425 | 0.528 | 0.549 | 0.521 | 0.538 | 0.557 | 0.508 | 0.329 | 0.53 | 0.539 | |
| Operating Income | 797,616,000 | 938,958,000 | 934,775,000 | 1,019,185,000 | 1,875,206,000 | 2,957,171,000 | 3,495,434,000 | 3,548,807,000 | 5,562,000,000 | 6,989,000,000 | 9,327,000,000 | 10,552,000,000 | 8,298,000,000 | 8,045,409,000 | 9,907,081,000 | 11,059,490,000 | 5,905,000,000 | 8,498,808,000 | 13,942,000,000 | 17,346,000,000 | |
| Operating Income Margin | 0.145 | 0.146 | 0.102 | 0.097 | 0.151 | 0.205 | 0.213 | 0.213 | 0.302 | 0.326 | 0.36 | 0.37 | 0.311 | 0.293 | 0.344 | 0.359 | 0.203 | 0.277 | 0.338 | 0.371 | |
| Total Other Income/Expenses (Net) | -319,356,000 | 188,311,000 | -131,307,000 | -634,818,000 | -2,455,320,000 | -1,149,514,000 | -1,806,677,000 | -1,358,021,000 | -25,000,000 | -800,000,000 | -4,022,000,000 | -2,045,000,000 | 1,501,889,000 | -337,716,000 | -696,647,000 | 0 | -1,413,000,000 | -2,899,447,000 | -3,863,000,000 | -6,273,000,000 | |
| Income Before Tax | 478,260,000 | 1,127,269,000 | 803,468,000 | 384,367,000 | -580,114,000 | 1,807,657,000 | 1,688,757,000 | 2,190,786,000 | 5,537,000,000 | 5,878,000,000 | 5,305,000,000 | 8,507,000,000 | 9,133,000,000 | 6,883,406,000 | 8,460,488,000 | 9,437,854,000 | 4,492,000,000 | 5,599,361,000 | 10,079,000,000 | 11,073,000,000 | |
| Pre-Tax Income Margin | 0.087 | 0.176 | 0.087 | 0.037 | -0.047 | 0.125 | 0.103 | 0.132 | 0.3 | 0.274 | 0.205 | 0.298 | 0.343 | 0.25 | 0.294 | 0.307 | 0.154 | 0.182 | 0.245 | 0.237 | |
| Income Tax Expense | 251,594,000 | 295,601,000 | 244,236,000 | 120,410,000 | -107,995,000 | 403,920,000 | 376,135,000 | 474,382,000 | 1,330,000,000 | 1,686,000,000 | 1,517,000,000 | 1,753,000,000 | 1,917,000,000 | 1,427,955,000 | 1,740,639,000 | 2,227,285,000 | 992,000,000 | 1,222,334,000 | 2,080,000,000 | 4,814,000,000 | |
| Net Income | 226,666,000 | 831,668,000 | 559,232,000 | 263,957,000 | -472,119,000 | 1,403,737,000 | 1,312,622,000 | 1,716,404,000 | 4,207,000,000 | 4,192,000,000 | 3,788,000,000 | 6,754,000,000 | 7,216,000,000 | 5,455,451,000 | 6,719,849,000 | 7,014,000,000 | 4,071,802,000 | 4,377,027,000 | 7,999,000,000 | 6,259,000,000 | |
| Net Income Margin | 0.041 | 0.13 | 0.061 | 0.025 | -0.038 | 0.097 | 0.08 | 0.103 | 0.228 | 0.196 | 0.146 | 0.237 | 0.271 | 0.199 | 0.233 | 0.228 | 0.14 | 0.143 | 0.194 | 0.134 | |
| Earnings Per Share (EPS) | 0.49 | 0.67 | 0.45 | 0.21 | -0.38 | 1.13 | 1.41 | 2.48 | 3.38 | 3.75 | 3.05 | 5.43 | 4.48 | 5.85 | 7.21 | 7.73 | 3.75 | 4.69 | 8.57 | 6.71 | |
| Diluted Earnings Per Share (EPS) | 0.365 | 0.67 | 0.45 | 0.21 | -0.38 | 1.13 | 1.41 | 2.48 | 3.38 | 3.75 | 3.05 | 5.43 | 4.48 | 5.85 | 7.21 | 7.73 | 3.75 | 4.69 | 8.57 | 6.71 | |
| Weighted Average Shares Outstanding | 932,654,723 | 1,243,539,297 | 1,243,539,297 | 1,243,539,297 | 1,243,539,297 | 1,243,539,297 | 932,655,000 | 1,243,539,297 | 1,243,539,297 | 1,243,540,000 | 1,243,540,000 | 1,243,540,000 | 1,243,539,297 | 932,655,000 | 932,655,000 | 932,655,000 | 932,655,000 | 932,655,000 | 933,000,000 | 933,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 1,243,539,297 | 1,243,539,297 | 1,243,539,297 | 1,243,539,297 | 1,243,539,297 | 1,243,539,297 | 932,655,000 | 1,243,539,297 | 1,243,539,297 | 1,243,540,000 | 1,243,540,000 | 1,243,540,000 | 1,243,539,297 | 932,655,000 | 932,655,000 | 932,655,000 | 932,655,000 | 932,655,000 | 933,000,000 | 933,000,000 |