Public Joint Stock Company Slavneft-Yaroslavnefteorgsintez
JNOS.ME
MCX
16.7
RUB-0.10(-0.60%)
As of today
Public Joint Stock Company Slavneft-Yaroslavnefteorgsintez fundamentals
JNOS.ME Balance Sheet
| Period Ending | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 265,110,000 | 111,191,000 | 119,575,000 | 182,867,000 | 404,079,000 | 257,916,000 | 394,000,000 | 484,529,000 | 613,000,000 | 4,622,000,000 | 1,055,000,000 | 861,000,000 | 551,000,000 | 537,245,000 | 465,244,000 | 583,988,000 | 320,000,000 | 221,245,000 | 0 | 0 | |
| Short-Term Investments | 9,190,000 | 9,549,000 | 7,434,000 | 7,361,000 | 19,128,000 | 16,675,000 | 0 | 19,155,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Cash & Short-Term Investments | 274,300,000 | 120,740,000 | 127,009,000 | 190,228,000 | 423,207,000 | 274,591,000 | 394,000,000 | 503,684,000 | 613,000,000 | 4,622,000,000 | 1,055,000,000 | 861,000,000 | 551,000,000 | 537,245,000 | 465,244,000 | 583,988,000 | 320,000,000 | 221,245,000 | 0 | 0 | |
| Net Receivables | 2,138,202,000 | 2,756,881,000 | 1,521,724,000 | 2,263,234,000 | 1,824,049,000 | 0 | 1,835,069,000 | 2,427,993,000 | 2,573,000,000 | 3,314,000,000 | 3,361,000,000 | 2,742,000,000 | 4,453,290,000 | 10,778,363,000 | 15,810,865,000 | 21,975,810,000 | 15,644,000,000 | 19,477,308,000 | 0 | 0 | |
| Inventory | 2,543,619,000 | 1,058,104,000 | 1,724,427,000 | 1,721,228,000 | 1,778,974,000 | 1,597,047,000 | 520,000,000 | 2,357,353,000 | 421,000,000 | 447,000,000 | 707,000,000 | 708,000,000 | 633,000,000 | 4,656,300,000 | 3,909,215,000 | 1,638,759,000 | 2,051,000,000 | 3,065,439,000 | 0 | 0 | |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 3,410,000 | 1,863,000,000 | 144,515,000 | 119,000,000 | 360,000,000 | 80,000,000 | 31,000,000 | 4,472,478,000 | 50,898,000 | 15,979,031,000 | 95,731,000 | 173,000,000 | 335,855,000 | 73,084,000,000 | 48,489,000,000 | |
| Total Current Assets | 4,956,121,000 | 3,935,725,000 | 3,373,160,000 | 4,174,690,000 | 4,026,230,000 | 3,521,149,000 | 2,777,000,000 | 5,423,861,000 | 3,726,000,000 | 8,743,000,000 | 5,203,000,000 | 4,342,000,000 | 5,660,000,000 | 16,022,806,000 | 20,353,490,000 | 24,294,288,000 | 18,188,000,000 | 23,099,847,000 | 73,084,000,000 | 48,489,000,000 | |
| Property, Plant & Equipment (Net) | 17,910,481,000 | 24,096,375,000 | 23,817,098,000 | 23,008,644,000 | 23,871,400,000 | 24,359,426,000 | 37,794,000,000 | 29,934,538,000 | 49,214,000,000 | 53,110,000,000 | 62,058,000,000 | 63,308,000,000 | 68,796,000,000 | 31,442,552,000 | 26,741,275,000 | 44,446,288,000 | 81,214,000,000 | 54,063,874,000 | 118,174,000,000 | 137,476,000,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Intangible Assets | 2,138,202,000 | 2,756,881,000 | 1,521,724,000 | 2,263,234,000 | 1,824,049,000 | 0 | 0 | 2,427,993,000 | 0 | 0 | 0 | 0 | 0 | 6,678,385,000 | 13,586,402,000 | 304,000,000 | 645,000,000 | 549,961,000 | 0 | 0 | |
| Goodwill & Intangible Assets | 7,196,000 | 5,710,000 | 4,231,000 | 2,509,000 | 1,120,000 | 249,000 | 0 | 21,000 | 0 | 0 | 0 | 0 | -296,097,000 | 6,678,385,000 | 13,586,402,000 | 304,000,000 | 645,000,000 | 549,961,000 | 0 | 0 | |
| Long-Term Investments | 217,762,000 | 216,447,000 | 195,674,000 | 188,102,000 | 181,844,000 | 166,550,000 | 0 | 133,420,000 | 0 | 0 | 0 | 0 | 222,683,000 | 232,258,000 | 12,844,340,000 | 19,429,000,000 | 20,515,514,000 | 23,336,558,000 | 0 | 0 | |
| Tax Assets | 7,285,000 | 3,692,000 | 4,510,000 | 2,840,000 | 137,645,000 | 34,496,000 | 0 | 56,217,000 | 0 | 0 | 0 | 0 | 73,414,000 | 105,349,000 | 104,765,000 | 176,124,000 | 127,701,000 | 176,923,000 | 0 | 0 | |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 90,588,000 | 753,000,000 | 89,997,000 | 2,202,000,000 | 2,020,000,000 | 2,637,000,000 | 2,732,000,000 | 67,000,000 | 157,086,000 | 180,597,000 | 1,570,886,000 | 3,687,785,000 | 3,165,328,000 | 7,476,000,000 | 886,000,000 | |
| Total Non-Current Assets | 18,142,724,000 | 24,322,224,000 | 24,021,513,000 | 23,202,095,000 | 24,192,009,000 | 24,651,309,000 | 38,547,000,000 | 30,214,193,000 | 51,416,000,000 | 55,130,000,000 | 64,695,000,000 | 66,040,000,000 | 68,863,000,000 | 38,615,630,000 | 53,457,379,000 | 65,926,298,000 | 106,190,000,000 | 81,292,644,000 | 125,650,000,000 | 138,362,000,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 23,098,845,000 | 28,257,949,000 | 27,394,673,000 | 27,376,785,000 | 28,218,239,000 | 28,172,458,000 | 41,324,000,000 | 35,638,054,000 | 55,142,000,000 | 63,873,000,000 | 69,898,000,000 | 70,382,000,000 | 74,523,000,000 | 54,638,436,000 | 73,810,869,000 | 90,220,586,000 | 124,378,000,000 | 104,392,491,000 | 198,734,000,000 | 186,851,000,000 | |
| Accounts Payable | 899,627,000 | 944,456,000 | 483,216,000 | 496,852,000 | 1,349,706,000 | 0 | 429,000,000 | 662,000,000 | 441,000,000 | 1,900,000,000 | 2,061,000,000 | 6,325,000,000 | 2,335,414,000 | 2,361,788,000 | 3,587,972,000 | 1,707,000,000 | 1,529,000,000 | 3,825,054,000 | 0 | 0 | |
| Short-Term Debt | 1,478,543,000 | 1,478,543,000 | 27,600,000 | 1,108,950,000 | 3,242,881,000 | 12,337,730,000 | 6,237,000,000 | 13,570,070,000 | 3,826,000,000 | 2,081,000,000 | 2,456,000,000 | 3,033,000,000 | 3,680,000,000 | 1,672,178,000 | 6,467,000 | 2,265,373,000 | 3,582,000,000 | 19,377,772,000 | 0 | 0 | |
| Tax Payables | 93,618,000 | 142,365,000 | 280,036,000 | 1,329,611,000 | 1,720,631,000 | 0 | 2,049,000,000 | 0 | 3,604,000,000 | 4,445,000,000 | 4,599,000,000 | 3,802,000,000 | 6,179,000,000 | 7,221,945,000 | 6,014,317,000 | 9,442,255,000 | 8,357,000,000 | 0 | 0 | 0 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 2,445,000,000 | 0 | 3,926,000,000 | 5,442,000,000 | 4,925,000,000 | 4,038,000,000 | 6,426,000,000 | 7,336,954,000 | 6,199,964,000 | 9,822,320,000 | 10,565,000,000 | 0 | 0 | 0 | |
| Other Current Liabilities | 122,823,000 | 74,004,000 | 168,896,000 | 141,041,000 | 383,875,000 | 3,071,367,000 | 413,000,000 | 3,421,964,000 | 329,000,000 | 1,006,000,000 | 338,000,000 | -3,547,000,000 | 306,586,000 | 405,078,000 | 535,323,000 | -8,323,786,000 | -8,237,000,000 | 9,895,613,000 | 35,996,000,000 | 48,561,000,000 | |
| Total Current Liabilities | 2,594,611,000 | 2,639,368,000 | 959,748,000 | 3,076,454,000 | 6,697,093,000 | 15,409,097,000 | 9,128,000,000 | 17,654,034,000 | 8,200,000,000 | 9,432,000,000 | 9,454,000,000 | 9,613,000,000 | 12,501,000,000 | 11,663,220,000 | 10,146,198,000 | 14,913,162,000 | 15,796,000,000 | 33,098,439,000 | 35,996,000,000 | 48,561,000,000 | |
| Long-Term Debt | 14,847,878,000 | 19,075,783,000 | 19,334,508,000 | 16,915,111,000 | 14,585,453,000 | 4,482,269,000 | 10,932,000,000 | 6,744,573,000 | 12,203,000,000 | 14,777,000,000 | 16,203,000,000 | 9,875,000,000 | 3,213,000,000 | 5,210,000,000 | 19,210,883,000 | 23,805,000,000 | 24,564,000,000 | 10,890,000,000 | 0 | 0 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | -6,552,000,000 | 0 | 856,000,000 | 760,000,000 | 707,000,000 | -9,083,000,000 | -2,481,000,000 | -1,405,372,000 | 0 | 0 | 1,515,000,000 | 0 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 146,814,000 | 204,697,000 | 206,193,000 | 230,152,000 | 255,853,000 | 186,577,000 | 2,286,000,000 | 121,159,000 | 3,201,000,000 | 3,882,000,000 | 4,269,000,000 | 4,764,000,000 | 5,274,000,000 | 229,338,000 | 286,023,000 | 325,985,000 | 5,668,000,000 | 618,530,000 | 0 | 0 | |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 103,747,000 | 936,000,000 | 104,711,000 | 23,000,000 | 22,000,000 | 9,000,000 | 997,000,000 | 6,338,117,000 | 26,294,000 | 38,854,000 | 0 | 1,535,000,000 | 3,898,000 | 68,330,000,000 | 38,588,000,000 | |
| Total Non-Current Liabilities | 14,994,692,000 | 19,280,480,000 | 19,540,701,000 | 17,145,263,000 | 14,841,306,000 | 4,772,593,000 | 14,154,000,000 | 6,970,443,000 | 17,139,000,000 | 20,201,000,000 | 21,895,000,000 | 15,636,000,000 | 9,777,000,000 | 5,509,694,000 | 19,535,760,000 | 23,971,015,000 | 31,767,000,000 | 11,512,428,000 | 68,330,000,000 | 38,588,000,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -856,000,000 | -760,000,000 | -707,000,000 | 0 | 0 | 0 | 0 | 406,000,000 | 387,000,000 | 0 | 0 | 0 | |
| Total Liabilities | 17,589,303,000 | 21,919,848,000 | 20,500,449,000 | 20,221,717,000 | 21,538,399,000 | 20,181,690,000 | 23,282,000,000 | 24,624,477,000 | 25,339,000,000 | 29,633,000,000 | 31,349,000,000 | 25,249,000,000 | 22,278,000,000 | 17,172,914,000 | 29,681,958,000 | 38,884,177,000 | 47,563,000,000 | 44,610,867,000 | 104,326,000,000 | 87,149,000,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 310,885,000 | 310,885,000 | 310,884,574 | 0 | 310,884,574 | 0 | 0 | 0 | |
| Common Stock | 1,243,539,000 | 1,243,539,000 | 1,243,539,000 | 1,243,539,000 | 1,243,539,000 | 1,243,539,000 | 5,969,000,000 | 1,243,539,000 | 5,969,000,000 | 5,969,000,000 | 5,969,000,000 | 5,969,000,000 | 5,969,000,000 | 1,243,539,000 | 1,243,539,000 | 1,243,539,000 | 5,969,000,000 | 1,243,539,000 | 5,969,000,000 | 5,969,000,000 | |
| Retained Earnings | 1,960,862,000 | 2,793,822,000 | 3,355,645,000 | 3,623,812,000 | 3,159,972,000 | 5,198,941,000 | 12,073,000,000 | 8,605,546,000 | 23,834,000,000 | 28,271,000,000 | 32,580,000,000 | 39,164,000,000 | 46,276,000,000 | 35,206,261,000 | 41,883,024,000 | 49,104,323,000 | 70,846,000,000 | 57,559,824,000 | 88,439,000,000 | 93,733,000,000 | |
| Accumulated Other Comprehensive Income/Loss | 186,531,000 | 186,531,000 | 186,531,000 | 186,531,000 | 186,531,000 | 0 | -11,336,000,000 | -26,846,386,000 | -14,458,000,000 | -17,493,000,000 | -21,243,000,000 | -25,907,000,000 | -32,357,000,000 | -60,937,119,000 | -66,699,628,000 | 988,547,000 | -310,884,574 | 0 | 0 | 0 | |
| Other Total Stockholders' Equity | 2,118,610,000 | 2,114,209,000 | 2,108,509,000 | 2,101,186,000 | 2,089,798,000 | 1,361,757,000 | 0 | -1,164,492,000 | 0 | 0 | 0 | 25,907,000,000 | -186,531,000 | 873,226,000 | 0 | -310,884,574 | 0 | 978,261,000 | 0 | 0 | |
| Total Stockholders' Equity | 5,509,542,000 | 6,338,101,000 | 6,894,224,000 | 7,155,068,000 | 6,679,840,000 | 7,990,768,000 | 18,042,000,000 | 11,013,577,000 | 29,803,000,000 | 34,240,000,000 | 38,549,000,000 | 45,133,000,000 | 52,245,000,000 | 37,465,522,000 | 44,128,911,000 | 51,336,409,000 | 76,815,000,000 | 59,781,624,000 | 94,408,000,000 | 99,702,000,000 | |
| Total Equity | 5,509,542,000 | 6,338,101,000 | 6,894,224,000 | 7,155,068,000 | 6,679,840,000 | 7,990,768,000 | 18,042,000,000 | 11,013,577,000 | 29,803,000,000 | 34,240,000,000 | 38,549,000,000 | 45,133,000,000 | 52,245,000,000 | 37,465,522,000 | 44,128,911,000 | 51,336,409,000 | 76,815,000,000 | 59,781,624,000 | 94,408,000,000 | 99,702,000,000 | |
| Total Liabilities & Stockholders' Equity | 23,098,845,000 | 28,257,949,000 | 27,394,673,000 | 27,376,785,000 | 28,218,239,000 | 28,172,458,000 | 41,324,000,000 | 35,638,054,000 | 55,142,000,000 | 63,873,000,000 | 69,898,000,000 | 70,382,000,000 | 74,523,000,000 | 54,638,436,000 | 73,810,869,000 | 90,220,586,000 | 124,378,000,000 | 104,392,491,000 | 198,734,000,000 | 186,851,000,000 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Liabilities & Total Equity | 23,098,845,000 | 28,257,949,000 | 27,394,673,000 | 27,376,785,000 | 28,218,239,000 | 28,172,458,000 | 41,324,000,000 | 35,638,054,000 | 55,142,000,000 | 63,873,000,000 | 69,898,000,000 | 70,382,000,000 | 74,523,000,000 | 54,638,436,000 | 73,810,869,000 | 90,220,586,000 | 124,378,000,000 | 104,392,491,000 | 198,734,000,000 | 186,851,000,000 | |
| Total Investments | 226,952,000 | 225,996,000 | 203,108,000 | 195,463,000 | 200,972,000 | 183,225,000 | 31,000,000 | 152,575,000 | 0 | 0 | 0 | 0 | 222,683,000 | 232,258,000 | 12,844,340,000 | 19,429,000,000 | 20,515,514,000 | 23,336,558,000 | 0 | 0 | |
| Total Debt | 16,326,421,000 | 20,554,326,000 | 19,362,108,000 | 18,024,061,000 | 17,828,334,000 | 16,819,999,000 | 17,169,000,000 | 20,314,643,000 | 16,885,000,000 | 17,618,000,000 | 19,366,000,000 | 12,908,000,000 | 6,893,000,000 | 6,882,178,000 | 19,217,350,000 | 25,664,373,000 | 28,146,000,000 | 30,267,772,000 | 0 | 0 | |
| Net Debt | 16,061,311,000 | 20,443,135,000 | 19,242,533,000 | 17,841,194,000 | 17,424,255,000 | 16,562,083,000 | 16,775,000,000 | 19,830,114,000 | 16,272,000,000 | 12,996,000,000 | 18,311,000,000 | 12,047,000,000 | 6,342,000,000 | 6,344,933,000 | 18,752,106,000 | 25,080,385,000 | 27,826,000,000 | 30,046,527,000 | 0 | 0 |