Public Joint Stock Company "INGRAD"
INGR.ME
MCX
1806
RUB-4.00(-0.22%)
As of today
Public Joint Stock Company "INGRAD" fundamentals
INGR.ME Income Statement
| Period Ending | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,068,729,658 | 2,672,085,361 | 2,713,165,009 | 4,924,189,506 | 7,515,394,810 | 9,726,443,725 | 4,627,134,494 | 8,642,301,919 | 4,334,244,000 | 2,539,694,000 | 1,001,370,000 | 1,907,054,000 | 6,175,189,000 | 8,238,629,000 | 24,544,234,000 | 56,808,827,000 | 70,609,936,000 | 46,990,000,000 | |
| Cost of Revenue | 523,505,863 | 1,669,964,929 | 1,428,239,016 | 2,669,403,343 | 5,320,105,010 | 13,358,265,725 | 5,472,836,692 | 7,898,595,703 | 4,785,975,000 | 317,665,000 | 644,953,000 | 1,606,896,000 | 7,825,788,000 | 7,284,420,000 | 19,076,259,000 | 43,362,129,000 | 51,262,580,000 | 32,051,000,000 | |
| Gross Profit | 545,223,795 | 1,002,120,432 | 1,284,925,993 | 2,254,786,163 | 2,195,289,800 | -3,631,822,000 | -845,702,198 | 743,706,216 | -451,731,000 | 2,222,029,000 | 356,417,000 | 300,158,000 | -1,650,599,000 | 954,210,000 | 5,467,975,000 | 13,446,698,000 | 19,347,356,000 | 14,939,000,000 | |
| Gross Profit Margin | 0.51 | 0.375 | 0.474 | 0.458 | 0.292 | -0.373 | -0.183 | 0.086 | -0.104 | 0.875 | 0.356 | 0.157 | -0.267 | 0.116 | 0.223 | 0.237 | 0.274 | 0.318 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 1,443,561,205 | 903,450,452 | 803,609,808 | 1,093,727,009 | 264,169,000 | 778,683,000 | 524,072,000 | 253,413,000 | 246,621,000 | 347,062,000 | 970,646,000 | 3,587,971,000 | 2,467,120,000 | 2,563,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 311,958,000 | 209,300,000 | 0 | 211,058,000 | 251,998,000 | 628,236,000 | 1,831,827,000 | 3,061,817,000 | 2,151,291,000 | 4,594,000,000 | |
| SG&A Expenses | 271,243,726 | 479,909,780 | 950,882,191 | 1,255,255,753 | 1,443,561,205 | 903,450,452 | 803,609,808 | 1,093,727,009 | 576,127,000 | 987,983,000 | 524,072,000 | 464,471,000 | 498,619,000 | 975,298,000 | 2,802,473,000 | 6,684,900,000 | 4,618,411,000 | 7,157,000,000 | |
| Other Expenses | 0 | 0 | 0 | 0 | 125,022,157 | 445,110,791 | 948,669,484 | 281,021,080 | -22,715,000 | 0 | -2,074,113,000 | -1,090,028,000 | -64,787,000 | 0 | 0 | 0 | 5,569,059,000 | 0 | |
| Total Operating Expenses | 271,243,726 | 479,909,780 | 950,882,191 | 1,255,255,753 | 1,568,583,362 | 1,348,561,243 | 1,752,279,292 | 1,374,748,090 | 1,118,258,000 | 553,352,000 | -1,550,041,000 | -625,557,000 | 1,301,387,000 | 1,565,270,000 | 4,708,074,000 | 6,684,900,000 | 10,187,470,000 | 7,157,000,000 | |
| Total Costs & Expenses | -794,749,588 | -2,149,874,708 | -2,379,121,207 | -3,924,659,096 | 6,888,688,373 | 14,706,826,968 | 7,225,115,985 | 9,273,343,793 | 5,904,233,000 | 871,017,000 | -905,088,000 | 981,339,000 | 9,127,175,000 | 8,849,690,000 | 23,784,333,000 | 50,047,029,000 | 61,075,565,000 | 39,208,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 983,972,846 | 313,643,431 | 42,887,740 | 14,938,741 | 77,558,000 | 458,116,000 | 501,307,000 | 282,425,000 | 136,783,000 | 0 | 0 | 0 | 2,384,453,000 | 950,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 6,505,968,689 | 34,139,614,974 | 15,815,940,379 | 605,543,000 | 1,083,743,000 | 1,167,394,000 | 1,567,465,000 | 1,625,982,000 | 1,336,361,000 | 2,099,493,000 | 4,190,113,000 | 3,035,583,000 | 6,275,783,000 | 13,142,000,000 | |
| Depreciation & Amortization | 1,152,144 | 50,930,817 | 65,542,475 | 80,187,448 | 301,430,165 | 243,995,807 | 128,846,764 | 61,386,392 | 41,789,000 | 15,774,000 | 2,575,420,000 | 24,398,000 | 22,085,000 | 29,715,000 | 76,147,000 | 110,525,000 | 506,374,000 | 0 | |
| EBITDA | 275,132,214 | 573,141,470 | 399,586,277 | 1,079,717,858 | 3,843,685,228 | -5,415,760,720.2 | -2,213,368,392 | 2,680,425,000 | -1,510,827,000 | -1,467,633,000 | 2,407,765,000 | -9,888,832,000 | -2,405,604,000 | -832,063,000 | 421,003,000 | 6,127,847,000 | 9,677,642,000 | 4,735,000,000 | |
| EBITDA Margin | 0.257 | 0.214 | 0.147 | 0.219 | 0.511 | -0.557 | -0.478 | 0.31 | -0.349 | -0.578 | 2.404 | -5.185 | -0.39 | -0.101 | 0.017 | 0.108 | 0.137 | 0.101 | |
| Operating Income | 273,980,069 | 522,210,652 | 334,043,802 | 999,530,410 | 3,542,255,063 | 1,947,054,603 | -2,342,215,156.8 | -631,041,873.98 | -2,150,702,000 | 1,668,677,000 | -167,655,000 | 925,715,000 | -2,427,689,000 | -611,061,000 | 759,901,000 | 6,761,798,000 | 9,534,371,000 | 4,735,000,000 | |
| Operating Income Margin | 0.256 | 0.195 | 0.123 | 0.203 | 0.471 | 0.2 | -0.506 | -0.073 | -0.496 | 0.657 | -0.167 | 0.485 | -0.393 | -0.074 | 0.031 | 0.119 | 0.135 | 0.101 | |
| Total Other Income/Expenses (Net) | 317,127,899 | 87,827,366 | 1,600,383,122 | 1,458,767,201 | -3,822,031,925.84 | -24,971,104,110.6 | -16,257,310,195.2 | 2,258,075,000 | -1,631,359,000 | -4,303,704,000 | 1,007,955,000 | -12,464,927,000 | 633,385,000 | -2,378,768,000 | -6,210,554,000 | -7,680,065,000 | -6,613,610,000 | -12,192,000,000 | |
| Income Before Tax | 591,107,968 | 610,038,018 | 1,934,426,924 | 2,458,297,611 | -3,228,916,618.84 | -30,630,860,638.5 | -18,158,155,536 | 2,084,770,163 | -3,201,348,000 | -2,635,027,000 | 840,300,000 | -11,539,212,000 | -3,827,133,000 | -2,989,829,000 | -5,450,653,000 | -918,267,000 | 2,920,761,000 | -7,457,000,000 | |
| Pre-Tax Income Margin | 0.553 | 0.228 | 0.713 | 0.499 | -0.43 | -3.149 | -3.924 | 0.241 | -0.739 | -1.038 | 0.839 | -6.051 | -0.62 | -0.363 | -0.222 | -0.016 | 0.041 | -0.159 | |
| Income Tax Expense | 188,087,663 | 211,759,022 | 360,809,696 | 239,795,246 | -1,159,062,663 | -4,937,924,296.5 | -2,564,576,774.4 | 1,047,183,392 | -516,599,000 | -516,691,000 | -523,119,000 | 679,501,000 | 3,179,313,000 | -283,979,000 | -437,263,000 | 524,494,000 | 1,847,144,000 | 4,419,000,000 | |
| Net Income | 403,020,304 | 398,788,304 | 1,578,997,579 | 2,218,502,365 | -1,804,650,962.84 | -27,254,636,074.5 | -15,593,578,761.6 | 1,037,586,770 | -2,830,939,000 | -2,118,336,000 | 1,363,419,000 | -12,212,803,000 | -6,986,251,000 | -2,679,544,000 | -4,916,385,000 | -1,253,339,000 | 1,054,117,000 | -3,038,000,000 | |
| Net Income Margin | 0.377 | 0.149 | 0.582 | 0.451 | -0.24 | -2.802 | -3.37 | 0.12 | -0.653 | -0.834 | 1.362 | -6.404 | -1.131 | -0.325 | -0.2 | -0.022 | 0.015 | -0.065 | |
| Earnings Per Share (EPS) | 191.19 | 111.08 | 273.51 | 196.84 | -123.72 | -1,783.65 | -1,020.51 | 62.41 | -185.99 | -139.17 | 89.58 | -802.38 | -458.99 | -119.54 | -119.28 | -30.43 | 25.58 | -74 | |
| Diluted Earnings Per Share (EPS) | 191.19 | 111.08 | 273.51 | 193.22 | -123.72 | -1,783.65 | -1,020.51 | 62.41 | -185.99 | -139.17 | 89.58 | -802.38 | -458.99 | -119.54 | -119.28 | -30.43 | 25.58 | -74 | |
| Weighted Average Shares Outstanding | 2,107,937 | 3,590,000 | 5,773,172 | 11,270,566 | 14,587,083 | 15,280,221 | 15,280,221 | 15,274,284 | 15,220,793 | 15,220,793 | 15,220,793 | 15,220,793 | 15,220,793 | 22,415,000 | 41,216,000 | 41,191,000 | 41,213,000 | 41,213,000 | |
| Weighted Average Shares Outstanding (Diluted) | 2,107,937 | 3,590,000 | 5,773,172 | 11,481,516 | 14,587,083 | 15,280,221 | 15,280,221 | 15,274,284 | 15,220,793 | 15,220,793 | 15,220,793 | 15,220,793 | 15,220,793 | 22,415,046 | 41,216,541 | 41,191,000 | 41,213,000 | 41,213,000 |