IDEX Corporation
IEX
NYSE
177.54
USD-1.49(-0.83%)
As of today
IDEX Corporation fundamentals
IEX Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | Dec 31, 1994 | Dec 31, 1993 | Dec 31, 1992 | Dec 31, 1991 | Dec 31, 1990 | Dec 31, 1989 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 504,600,000 | 595,600,000 | 586,700,000 | 449,300,000 | 377,800,000 | 425,500,000 | 410,573,000 | 337,257,000 | 271,109,000 | 282,807,000 | 279,386,000 | 255,215,000 | 37,630,000 | 193,857,000 | 157,100,000 | 113,391,000 | 127,026,000 | 155,145,000 | 146,671,000 | 109,803,000 | 86,406,000 | 62,352,000 | 54,112,000 | 32,710,000 | 63,445,000 | 54,400,000 | 64,600,000 | 58,700,000 | 50,200,000 | 45,300,000 | 33,600,000 | 25,300,000 | 20,100,000 | 15,900,000 | 15,700,000 | 15,100,000 | |
| Depreciation & Amortization | 175,600,000 | 152,100,000 | 119,700,000 | 103,000,000 | 83,500,000 | 76,900,000 | 77,544,000 | 84,216,000 | 86,892,000 | 78,120,000 | 76,907,000 | 79,334,000 | 78,312,000 | 72,386,000 | 58,108,000 | 56,346,000 | 48,599,000 | 38,498,000 | 30,412,000 | 26,940,000 | 31,529,000 | 30,055,000 | 30,105,000 | 44,297,000 | 36,704,000 | 34,800,000 | 33,500,000 | 24,900,000 | 21,200,000 | 17,100,000 | 14,300,000 | 11,900,000 | 10,600,000 | 5,500,000 | 4,700,000 | 4,200,000 | |
| Deferred Income Tax | -19,400,000 | -14,700,000 | -18,500,000 | -6,100,000 | 8,200,000 | 6,600,000 | -4,345,000 | -33,742,000 | -17,308,000 | -339,000 | -8,593,000 | -3,156,000 | -37,229,000 | -3,576,000 | -7,336,000 | 1,081,000 | -10,817,000 | 2,449,000 | 1,313,000 | 4,316,000 | 10,782,000 | 10,487,000 | 9,592,000 | -152,000 | 1,081,000 | 3,700,000 | 3,400,000 | 6,300,000 | 4,400,000 | 2,300,000 | 2,700,000 | 0 | 0 | 0 | 0 | 0 | |
| Stock-Based Compensation | 25,800,000 | 21,800,000 | 21,600,000 | 20,400,000 | 14,800,000 | 22,100,000 | 24,754,000 | 24,405,000 | 20,326,000 | 20,048,000 | 20,717,000 | 16,993,000 | 13,102,000 | 12,076,000 | 17,358,000 | 15,710,000 | 15,014,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Change in Working Capital | -17,000,000 | 32,800,000 | -135,400,000 | -18,000,000 | 75,100,000 | -27,800,000 | -18,630,000 | -2,808,000 | 5,646,000 | -8,839,000 | -2,838,000 | 49,095,000 | 32,987,000 | -17,452,000 | -12,425,000 | 18,614,000 | 10,108,000 | -5,513,000 | -8,800,000 | 245,000 | 13,578,000 | 14,210,000 | 13,967,000 | 34,677,000 | -6,089,000 | 3,100,000 | -6,500,000 | -4,100,000 | 7,600,000 | -9,600,000 | 1,900,000 | 6,900,000 | -2,900,000 | 6,100,000 | 800,000 | 500,000 | |
| Accounts Receivable Change | -16,900,000 | 20,500,000 | -71,700,000 | -49,400,000 | 20,900,000 | 22,300,000 | -23,419,000 | -15,803,000 | 302,000 | 8,832,000 | -11,110,000 | 6,195,000 | 12,747,000 | -16,488,000 | -22,162,000 | 26,069,000 | 19,667,000 | -8,714,000 | -14,421,000 | -18,222,000 | -5,953,000 | 6,867,000 | 1,006,000 | 24,008,000 | -109,000 | -900,000 | 7,400,000 | 3,600,000 | -6,600,000 | -5,000,000 | -7,600,000 | -1,700,000 | -1,100,000 | 3,000,000 | -4,100,000 | 2,400,000 | |
| Inventory Change | 17,600,000 | 66,200,000 | -72,400,000 | -46,100,000 | 36,500,000 | -3,322,000 | -23,031,000 | 760,000 | 32,747,000 | 4,557,000 | -7,821,000 | 9,088,000 | 23,799,000 | -607,000 | -26,651,000 | 23,149,000 | -9,659,000 | -3,502,000 | -7,203,000 | -3,931,000 | -9,284,000 | 4,624,000 | 6,246,000 | 22,232,000 | -2,410,000 | 4,800,000 | 1,200,000 | 7,700,000 | 19,300,000 | -10,200,000 | 400,000 | 4,600,000 | -3,300,000 | 3,600,000 | 1,100,000 | -2,200,000 | |
| Accounts Payable Change | 8,900,000 | -25,300,000 | 17,600,000 | 22,900,000 | 2,700,000 | -9,115,000 | -1,220,000 | 12,556,000 | 73,000 | -2,828,000 | -2,466,000 | 15,460,000 | -1,376,000 | -8,645,000 | 21,432,000 | -16,310,000 | -724,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Working Capital Change | -26,600,000 | -28,600,000 | -8,900,000 | 54,600,000 | 15,000,000 | -37,700,000 | 29,040,000 | -321,000 | -27,476,000 | -19,400,000 | 18,559,000 | 18,352,000 | -2,183,000 | 8,288,000 | 14,956,000 | -14,294,000 | 1,215,000 | 6,703,000 | 12,824,000 | 21,811,000 | 28,815,000 | 2,719,000 | 6,715,000 | -11,563,000 | -3,570,000 | -800,000 | -15,100,000 | -15,400,000 | 1,200,000 | 5,600,000 | 9,100,000 | 4,000,000 | 1,500,000 | -500,000 | 3,800,000 | 300,000 | |
| Other Non-Cash Items | -1,500,000 | -70,900,000 | -16,700,000 | 16,700,000 | 9,900,000 | 24,800,000 | -10,551,000 | 23,425,000 | 33,252,000 | -11,476,000 | 2,382,000 | 4,041,000 | 201,378,000 | -40,050,000 | -28,328,000 | 7,390,000 | 33,130,000 | 6,659,000 | -9,579,000 | 3,584,000 | 0 | -5,418,000 | 629,000 | -6,040,000 | -3,960,000 | 200,000 | -5,900,000 | 400,000 | 6,700,000 | 0 | 0 | 200,000 | 100,000 | 3,400,000 | 4,100,000 | 5,000,000 | |
| Net Cash Provided by Operating Activities | 668,100,000 | 716,700,000 | 557,400,000 | 565,300,000 | 569,300,000 | 528,100,000 | 479,345,000 | 432,753,000 | 399,917,000 | 360,321,000 | 367,961,000 | 401,522,000 | 326,180,000 | 217,241,000 | 184,477,000 | 212,532,000 | 223,060,000 | 197,238,000 | 160,017,000 | 144,888,000 | 142,295,000 | 111,686,000 | 108,405,000 | 105,492,000 | 91,181,000 | 96,200,000 | 89,100,000 | 86,200,000 | 90,100,000 | 55,100,000 | 52,500,000 | 44,300,000 | 27,900,000 | 30,900,000 | 25,300,000 | 24,800,000 | |
| Investments in Property, Plant & Equipment | -65,100,000 | -89,900,000 | -68,000,000 | -72,700,000 | -51,600,000 | -50,900,000 | -56,089,000 | -43,858,000 | -38,242,000 | -43,776,000 | -47,997,000 | -31,536,000 | -35,807,000 | -35,175,000 | -31,740,000 | -25,059,000 | -27,837,000 | -24,498,000 | -21,198,000 | -22,532,000 | -21,097,000 | -20,318,000 | -19,335,000 | -21,639,000 | -20,739,000 | -66,800,000 | -138,900,000 | -13,600,000 | -144,200,000 | -13,000,000 | -8,900,000 | -7,800,000 | -8,200,000 | -3,600,000 | -6,800,000 | -8,800,000 | |
| Net Acquisitions | -939,400,000 | -193,200,000 | -896,200,000 | -577,400,000 | -123,100,000 | -87,200,000 | -20,205,000 | -16,366,000 | -470,937,000 | -167,336,000 | -25,443,000 | -36,849,000 | -68,930,000 | -443,634,000 | -91,286,000 | 0 | -392,825,000 | -86,207,000 | -359,844,000 | -1,191,000 | -170,983,000 | -21,954,000 | -74,928,000 | -132,295,000 | -34,513,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Purchases of Investments | 0 | -29,000,000 | 0 | -45,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Sales & Maturities of Investments | 4,500,000 | 24,800,000 | 39,700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Investing Activities | -6,500,000 | 3,500,000 | 7,300,000 | -2,800,000 | 2,100,000 | 1,100,000 | -5,137,000 | 5,478,000 | -20,000 | 621,000 | 1,180,000 | 223,000 | -529,000 | 9,272,000 | 720,000 | 5,442,000 | 140,005,000 | -137,891,000 | 32,866,000 | -376,000 | 527,000 | 3,436,000 | 3,934,000 | 1,808,000 | 1,547,000 | 0 | 39,700,000 | -49,700,000 | 0 | -69,800,000 | -91,600,000 | -12,300,000 | -84,400,000 | -13,400,000 | 0 | 0 | |
| Net Cash Used for Investing Activities | -1,006,500,000 | -283,800,000 | -917,200,000 | -698,100,000 | -172,600,000 | -137,000,000 | -81,431,000 | -54,746,000 | -509,199,000 | -210,491,000 | -72,260,000 | -68,162,000 | -105,266,000 | -469,537,000 | -122,306,000 | -19,617,000 | -280,657,000 | -248,596,000 | -348,176,000 | -24,099,000 | -191,553,000 | -38,836,000 | -90,329,000 | -152,126,000 | -53,705,000 | -66,800,000 | -99,200,000 | -63,300,000 | -144,200,000 | -82,800,000 | -100,500,000 | -20,100,000 | -92,600,000 | -17,000,000 | -6,800,000 | -8,800,000 | |
| Debt Repayment | 656,900,000 | -150,000,000 | 275,400,000 | 149,300,000 | 198,700,000 | -50,100,000 | -11,284,000 | -167,618,000 | 181,404,000 | -8,018,000 | 103,063,000 | -16,377,000 | -29,346,000 | 279,232,000 | 125,108,000 | -155,490,000 | 100,502,000 | 89,656,000 | 193,519,000 | -61,776,000 | 47,695,000 | -63,433,000 | -54,508,000 | 50,967,000 | -17,824,000 | -14,700,000 | 11,800,000 | -2,200,000 | 64,600,000 | 38,000,000 | 50,000,000 | -22,400,000 | 68,200,000 | -37,500,000 | -21,000,000 | -18,000,000 | |
| Common Stock Issued | 16,700,000 | 21,500,000 | 14,100,000 | 13,600,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,421,000 | 13,996,000 | 17,214,000 | 37,503,000 | 22,848,000 | 13,176,000 | 56,591,000 | 9,001,000 | 2,862,000 | 2,900,000 | 3,300,000 | 1,000,000 | 0 | 0 | 0 | 0 | 0 | 24,800,000 | 0 | 50,600,000 | |
| Common Stock Repurchased | 0 | -24,200,000 | -148,100,000 | 0 | -110,300,000 | -54,700,000 | -173,926,000 | -29,074,000 | -57,272,000 | -210,822,000 | -219,893,000 | -167,503,000 | -89,563,000 | 0 | 0 | 0 | -50,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46,000 | -100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46,000,000 | |
| Dividends Paid | -205,300,000 | -190,700,000 | -177,400,000 | -161,100,000 | -151,800,000 | -147,200,000 | -127,478,000 | -111,172,000 | -102,650,000 | -96,172,000 | -85,726,000 | -72,905,000 | -64,087,000 | -54,613,000 | -46,334,000 | -38,637,000 | -39,398,000 | -37,267,000 | -30,393,000 | -24,689,000 | -21,415,000 | -18,284,000 | -17,721,000 | -17,061,000 | -16,781,000 | -16,500,000 | -15,800,000 | -14,000,000 | -12,300,000 | -10,700,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Financing Activities | -2,400,000 | -1,300,000 | -1,800,000 | -11,300,000 | 20,800,000 | 24,400,000 | 22,677,000 | 30,443,000 | 25,066,000 | 19,484,000 | 18,484,000 | 37,740,000 | 46,511,000 | 28,793,000 | 16,747,000 | 9,143,000 | 11,575,000 | 5,352,000 | 4,428,000 | -1,887,000 | -1,148,000 | -2,709,000 | -458,000 | 284,000 | -167,000 | -700,000 | 1,800,000 | -700,000 | 900,000 | 0 | 700,000 | -600,000 | -2,600,000 | -600,000 | -100,000 | -400,000 | |
| Net Cash Used/Provided by Financing Activities | 465,900,000 | -344,700,000 | -37,800,000 | -9,500,000 | -42,600,000 | -227,600,000 | -290,011,000 | -277,421,000 | 46,548,000 | -295,528,000 | -184,072,000 | -219,045,000 | -136,485,000 | 253,412,000 | 95,521,000 | -184,984,000 | 22,679,000 | 71,737,000 | 184,768,000 | -50,849,000 | 47,980,000 | -71,250,000 | -16,096,000 | 43,191,000 | -31,956,000 | -29,100,000 | 1,100,000 | -15,900,000 | 53,200,000 | 27,300,000 | 50,700,000 | -23,000,000 | 65,600,000 | -13,300,000 | -21,100,000 | -13,800,000 | |
| Effect of Forex Changes on Cash | -22,900,000 | 15,900,000 | -27,600,000 | -28,200,000 | 39,200,000 | 2,700,000 | -17,446,000 | 39,400,000 | -29,320,000 | -35,421,000 | -42,121,000 | 6,450,000 | 4,176,000 | -5,993,000 | 3,918,000 | 4,242,000 | -6,486,000 | 4,435,000 | 4,044,000 | 76,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Change in Cash | 104,600,000 | 104,100,000 | -425,200,000 | -170,500,000 | 393,300,000 | 166,200,000 | 90,457,000 | 139,986,000 | -92,054,000 | -181,119,000 | 69,508,000 | 120,765,000 | 88,605,000 | -4,877,000 | 161,610,000 | 12,173,000 | -41,404,000 | 24,814,000 | 653,000 | 70,016,000 | -1,278,000 | 1,600,000 | 1,980,000 | -3,443,000 | 5,520,000 | 200,000 | -2,300,000 | -16,900,000 | 53,200,000 | 27,300,000 | 50,700,000 | -23,000,000 | 65,600,000 | -13,300,000 | -21,100,000 | -13,800,000 | |
| Cash at End of Period | 638,900,000 | 534,300,000 | 430,200,000 | 855,400,000 | 1,025,900,000 | 632,600,000 | 466,407,000 | 375,950,000 | 235,964,000 | 328,018,000 | 509,137,000 | 439,629,000 | 318,864,000 | 230,259,000 | 235,136,000 | 73,526,000 | 61,353,000 | 102,757,000 | 77,943,000 | 77,290,000 | 7,274,000 | 8,552,000 | 6,952,000 | 4,972,000 | 8,415,000 | 2,900,000 | 9,500,000 | -12,200,000 | 59,100,000 | 33,600,000 | 54,200,000 | -20,600,000 | 67,100,000 | -12,500,000 | -17,600,000 | -12,600,000 | |
| Cash at Beginning of Period | 534,300,000 | 430,200,000 | 855,400,000 | 1,025,900,000 | 632,600,000 | 466,400,000 | 375,950,000 | 235,964,000 | 328,018,000 | 509,137,000 | 439,629,000 | 318,864,000 | 230,259,000 | 235,136,000 | 73,526,000 | 61,353,000 | 102,757,000 | 77,943,000 | 77,290,000 | 7,274,000 | 8,552,000 | 6,952,000 | 4,972,000 | 8,415,000 | 2,895,000 | 2,700,000 | 11,800,000 | 4,700,000 | 5,600,000 | 6,300,000 | 3,500,000 | 2,400,000 | 1,500,000 | 800,000 | 3,500,000 | 1,200,000 | |
| Operating Cash Flow | 668,100,000 | 716,700,000 | 557,400,000 | 565,300,000 | 569,300,000 | 528,100,000 | 479,345,000 | 432,753,000 | 399,917,000 | 360,321,000 | 367,961,000 | 401,522,000 | 326,180,000 | 217,241,000 | 184,477,000 | 212,532,000 | 223,060,000 | 197,238,000 | 160,017,000 | 144,888,000 | 142,295,000 | 111,686,000 | 108,405,000 | 105,492,000 | 91,181,000 | 96,200,000 | 89,100,000 | 86,200,000 | 90,100,000 | 55,100,000 | 52,500,000 | 44,300,000 | 27,900,000 | 30,900,000 | 25,300,000 | 24,800,000 | |
| Capital Expenditure | -65,100,000 | -89,900,000 | -68,000,000 | -72,700,000 | -51,600,000 | -50,900,000 | -60,089,000 | -43,858,000 | -38,242,000 | -43,776,000 | -47,997,000 | -31,536,000 | -35,807,000 | -35,175,000 | -31,740,000 | -25,059,000 | -27,837,000 | -24,498,000 | -21,198,000 | -22,532,000 | -21,097,000 | -20,318,000 | -19,335,000 | -21,639,000 | -20,739,000 | -66,800,000 | -138,900,000 | -13,600,000 | -144,200,000 | -13,000,000 | -8,900,000 | -7,800,000 | -8,200,000 | -3,600,000 | -6,800,000 | -8,800,000 | |
| Free Cash Flow | 603,000,000 | 626,800,000 | 489,400,000 | 492,600,000 | 517,700,000 | 477,200,000 | 419,256,000 | 388,895,000 | 361,675,000 | 316,545,000 | 319,964,000 | 369,986,000 | 290,373,000 | 182,066,000 | 152,737,000 | 187,473,000 | 195,223,000 | 172,740,000 | 138,819,000 | 122,356,000 | 121,198,000 | 91,368,000 | 89,070,000 | 83,853,000 | 70,442,000 | 29,400,000 | -49,800,000 | 72,600,000 | -54,100,000 | 42,100,000 | 43,600,000 | 36,500,000 | 19,700,000 | 27,300,000 | 18,500,000 | 16,000,000 |