IDACORP, Inc.

IDA

NYSE

126.81

USD

+0.34(+0.27%)

As of today

Overview Financials Dividends Ratios Discussions Analysis

IDACORP, Inc. fundamentals

Overview Income Statement Balance Sheet Cash Flow

IDA Income Statement

AnnualQuarterly

Period Ending	Dec 31, 1985	Dec 31, 1986	Dec 31, 1987	Dec 31, 1988	Dec 31, 1989	Dec 31, 1990	Dec 31, 1991	Dec 31, 1992	Dec 31, 1993	Dec 31, 1994	Dec 31, 1995	Dec 31, 1996	Dec 31, 1997	Dec 31, 1998	Dec 31, 1999	Dec 31, 2000	Dec 31, 2001	Dec 31, 2002	Dec 31, 2003	Dec 31, 2004	Dec 31, 2005	Dec 31, 2006	Dec 31, 2007	Dec 31, 2008	Dec 31, 2009	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenue	451,200,000	408,900,000	394,600,000	412,300,000	496,200,000	464,900,000	483,200,000	498,100,000	540,400,000	543,658,000	545,621,000	578,445,000	605,183,000	756,410,000	1,433,000,000	2,996,000,000	1,275,312,000	928,800,000	823,002,000	827,856,000	842,864,000	926,291,000	879,394,000	960,414,000	1,049,800,000	1,036,029,000	1,026,756,000	1,080,662,000	1,246,214,000	1,282,524,000	1,270,289,000	1,262,020,000	1,349,486,000	1,370,752,000	1,346,383,000	1,350,729,000	1,458,084,000	1,643,981,000	1,766,356,000	1,826,633,000
Cost of Revenue	0	0	0	0	0	0	0	0	0	155,104,000	109,277,000	132,372,000	151,169,000	271,508,000	192,000,000	372,000,000	506,602,000	415,462,000	321,640,000	298,903,000	325,474,000	398,458,000	302,675,000	340,377,000	383,474,000	808,698,000	829,467,000	795,532,000	909,762,000	982,812,000	940,255,000	946,630,000	994,830,000	1,071,326,000	1,045,288,000	1,038,560,000	1,125,842,000	1,313,870,000	1,449,515,000	1,494,782,000
Gross Profit	451,200,000	408,900,000	394,600,000	412,300,000	496,200,000	464,900,000	483,200,000	498,100,000	540,400,000	388,554,000	436,344,000	446,073,000	454,014,000	484,902,000	1,241,000,000	2,624,000,000	768,710,000	513,338,000	501,362,000	528,953,000	517,390,000	527,833,000	576,719,000	620,037,000	666,326,000	227,331,000	197,289,000	285,130,000	336,452,000	299,712,000	330,034,000	315,390,000	354,656,000	299,426,000	301,095,000	312,169,000	332,242,000	330,111,000	316,841,000	331,851,000
Gross Profit Margin	1	1	1	1	1	1	1	1	1	0.715	0.8	0.771	0.75	0.641	0.866	0.876	0.603	0.553	0.609	0.639	0.614	0.57	0.656	0.646	0.635	0.219	0.192	0.264	0.27	0.234	0.26	0.25	0.263	0.218	0.224	0.231	0.228	0.201	0.179	0.182
R&D Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	93,000	757,000	14,000	18,000	1,164,000	1,739,000	11,806,000	11,194,000	15,781,000	10,976,000	11,865,000	15,249,000	9,196,000	6,513,000	0
Selling & Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-131,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10,000,000	51,000,000	66,047,000	28,036,000	24,349,000	0	0	0	0	18,880,000	31,821,000	44,184,000	37,663,000	14,000	18,000	1,164,000	1,739,000	11,806,000	11,194,000	15,781,000	10,976,000	11,865,000	15,249,000	9,196,000	6,513,000	0
Other Expenses	0	0	0	0	0	0	0	0	0	388,554,000	436,344,000	446,073,000	454,014,000	484,902,000	1,231,000,000	2,573,000,000	702,663,000	485,302,000	477,013,000	528,953,000	517,390,000	527,833,000	576,719,000	601,157,000	634,505,000	-8,664,000	4,274,000	42,514,000	44,692,000	44,852,000	46,198,000	20,002,000	27,917,000	-13,277,000	-8,207,000	-9,217,000	-12,658,000	-6,263,000	-3,149,000	4,012,000
Total Operating Expenses	0	0	0	0	0	0	0	0	0	388,554,000	436,344,000	446,073,000	454,014,000	484,902,000	1,241,000,000	2,624,000,000	768,710,000	513,338,000	501,362,000	528,953,000	517,390,000	527,833,000	576,719,000	620,037,000	666,326,000	35,520,000	41,937,000	42,528,000	44,710,000	46,016,000	47,937,000	31,808,000	39,111,000	2,504,000	2,769,000	2,648,000	2,591,000	2,933,000	3,364,000	4,012,000
Total Costs & Expenses	0	0	0	0	0	0	0	0	0	543,658,000	545,621,000	578,445,000	605,183,000	756,410,000	1,433,000,000	2,996,000,000	1,275,312,000	928,800,000	823,002,000	827,856,000	842,864,000	926,291,000	879,394,000	960,414,000	1,049,800,000	844,218,000	871,404,000	838,060,000	954,472,000	1,028,828,000	988,192,000	978,438,000	1,033,941,000	1,073,830,000	1,048,057,000	1,041,208,000	1,128,433,000	1,316,803,000	1,452,879,000	1,498,794,000
Interest Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8,489,000	6,855,000	-5,273,000	5,071,000	8,422,000	10,128,000	0	2,373,000	2,655,000	2,890,000	4,466,000	3,872,000	5,605,000	8,180,999	3,813,000	1,408,000	5,952,000	15,266,000	22,577,000
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	58,316,000	59,729,000	60,975,000	63,341,000	73,056,000	65,254,999	63,939,000	79,349,000	73,869,000	81,032,000	79,801,000	81,934,000	82,035,000	83,746,000	85,948,000	86,475,000	87,426,000	86,698,000	89,375,000	116,457,000	135,865,000
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	60,202,000	67,415,000	69,705,000	80,485,000	87,143,000	95,000,000	104,000,000	111,000,000	122,831,000	129,070,000	124,192,000	124,124,000	122,641,000	120,368,000	109,842,000	118,600,000	121,849,000	124,659,000	128,611,000	133,776,000	137,088,000	142,581,000	147,294,000	165,933,000	169,120,000	173,800,000	175,941,000	179,444,000	173,555,000	199,908,000	228,091,000
EBITDA	451,200,000	408,900,000	394,600,000	412,300,000	496,200,000	464,900,000	483,200,000	498,100,000	540,400,000	209,867,000	243,406,000	256,876,000	261,216,000	267,727,000	282,000,000	352,000,000	353,289,000	198,471,000	213,132,000	238,149,000	280,959,000	292,345,000	269,692,000	300,343,000	338,147,000	338,692,000	321,980,000	409,472,000	469,328,000	427,415,000	464,750,000	463,846,000	511,527,000	499,977,000	518,110,000	530,035,000	548,926,000	560,334,000	605,554,000	668,960,000
EBITDA Margin	1	1	1	1	1	1	1	1	1	0.386	0.446	0.444	0.432	0.354	0.197	0.117	0.277	0.214	0.259	0.288	0.333	0.316	0.307	0.313	0.322	0.327	0.314	0.379	0.377	0.333	0.366	0.368	0.379	0.365	0.385	0.392	0.376	0.341	0.343	0.366
Operating Income	451,200,000	408,900,000	394,600,000	412,300,000	496,200,000	464,900,000	483,200,000	498,100,000	540,400,000	149,665,000	175,991,000	187,171,000	180,731,000	180,584,000	187,000,000	248,000,000	242,289,000	75,640,000	84,062,000	113,957,000	156,835,000	169,704,000	149,324,000	190,667,000	203,583,000	191,811,000	155,352,000	242,602,000	291,742,000	253,696,000	282,097,000	283,582,000	315,545,000	296,922,000	298,326,000	309,521,000	329,651,000	327,178,000	313,477,000	327,839,000
Operating Income Margin	1	1	1	1	1	1	1	1	1	0.275	0.323	0.324	0.299	0.239	0.13	0.083	0.19	0.081	0.102	0.138	0.186	0.183	0.17	0.199	0.194	0.185	0.151	0.224	0.234	0.198	0.222	0.225	0.234	0.217	0.222	0.229	0.226	0.199	0.177	0.179
Total Other Income/Expenses (Net)	-366,400,000	-330,500,000	-346,400,000	-363,200,000	-411,500,000	-395,700,000	-425,300,000	-438,100,000	-455,900,000	-40,492,000	-40,658,000	-51,924,000	-47,161,000	-46,778,000	-50,000,000	-37,000,000	-52,429,000	-65,115,000	-58,603,000	-53,127,000	-53,509,000	-54,252,000	-53,321,000	-73,222,000	-56,846,000	-50,082,000	-29,557,000	-35,610,000	-37,222,000	-43,170,000	-41,862,000	-49,065,000	-53,697,000	-52,013,000	-40,491,000	-42,853,000	-46,867,000	-29,774,000	-24,288,000	-22,835,000
Income Before Tax	84,800,000	78,400,000	48,200,000	49,100,000	84,700,000	69,200,000	57,900,000	60,000,000	84,500,000	109,173,000	135,333,000	135,247,000	133,570,000	133,806,000	137,000,000	211,000,000	189,860,000	10,525,000	25,459,000	60,830,000	103,326,000	115,452,000	96,003,000	117,445,000	146,737,000	141,729,000	125,795,000	206,992,000	254,520,000	210,526,000	240,235,000	234,517,000	261,848,000	244,909,000	257,835,000	266,668,000	282,784,000	297,404,000	289,189,000	305,004,000
Pre-Tax Income Margin	0.188	0.192	0.122	0.119	0.171	0.149	0.12	0.12	0.156	0.201	0.248	0.234	0.221	0.177	0.096	0.07	0.149	0.011	0.031	0.073	0.123	0.125	0.109	0.122	0.14	0.137	0.123	0.192	0.204	0.164	0.189	0.186	0.194	0.179	0.192	0.197	0.194	0.181	0.164	0.167
Income Tax Expense	0	0	0	0	0	0	0	0	0	34,243,000	48,412,000	52,092,000	46,472,000	44,630,000	46,000,000	71,000,000	64,646,000	-51,147,000	-21,119,000	-19,951,000	17,610,000	15,377,000	13,731,000	19,200,000	22,362,000	-731,000	-44,355,000	33,805,000	72,226,000	16,772,000	45,760,000	36,429,000	48,660,000	17,386,000	24,507,000	28,700,000	36,912,000	37,844,000	27,296,000	15,053,000
Net Income	84,800,000	78,400,000	48,200,000	49,100,000	84,700,000	69,200,000	57,900,000	60,000,000	84,500,000	74,930,000	86,921,000	83,155,000	87,098,000	89,176,000	91,000,000	140,000,000	125,214,000	61,672,000	46,578,000	72,983,000	63,661,000	107,403,000	82,339,000	98,414,000	124,350,000	142,798,000	169,981,000	173,014,000	182,417,000	193,480,000	194,679,000	198,288,000	212,419,000	226,801,000	232,854,000	237,417,000	245,550,000	258,982,000	261,195,000	289,174,000
Net Income Margin	0.188	0.192	0.122	0.119	0.171	0.149	0.12	0.12	0.156	0.138	0.159	0.144	0.144	0.118	0.064	0.047	0.098	0.066	0.057	0.088	0.076	0.116	0.094	0.102	0.118	0.138	0.166	0.16	0.146	0.151	0.153	0.157	0.157	0.165	0.173	0.176	0.168	0.158	0.148	0.158
Earnings Per Share (EPS)	2.16	2	1.3	1.32	2.37	1.91	1.56	1.55	2.14	1.8	2.1	2.21	2.32	2.37	2.43	3.72	3.19	1.63	1.22	1.9	1.51	2.51	1.86	2.17	2.64	2.96	3.44	3.47	3.64	3.86	3.88	3.94	4.22	4.5	4.61	4.7	4.85	5.11	5.15	5.5
Diluted Earnings Per Share (EPS)	2.16	2	1.3	1.32	2.37	1.91	1.56	1.55	2.14	1.8	2.1	2.21	2.32	2.37	2.43	3.72	3.19	1.63	1.22	1.9	1.5	2.51	1.86	2.17	2.64	2.95	3.43	3.46	3.64	3.85	3.87	3.94	4.21	4.49	4.61	4.69	4.85	5.11	5.14	5.5
Weighted Average Shares Outstanding	33,518,519	33,950,000	33,769,231	33,939,394	33,924,051	33,979,058	33,974,359	35,161,290	36,682,243	37,499,000	37,612,000	37,612,000	37,612,000	37,612,000	37,612,000	37,634,409	37,413,000	37,790,000	38,228,000	35,873,684	42,279,000	42,713,000	44,151,000	45,268,000	47,124,000	48,193,000	49,457,000	49,930,000	50,052,000	50,131,000	50,220,000	50,298,000	50,361,000	50,432,000	50,502,000	50,538,000	50,599,000	50,658,000	50,717,000	52,543,000
Weighted Average Shares Outstanding (Diluted)	33,518,519	33,950,000	33,769,231	33,939,394	33,924,051	33,979,058	33,974,359	35,161,290	36,682,243	37,499,000	37,612,000	37,612,000	37,612,000	37,612,000	37,612,000	37,634,409	37,413,000	37,790,000	38,228,000	35,873,684	42,362,000	42,874,000	44,291,000	45,379,000	47,182,000	48,340,000	49,558,000	50,010,000	50,126,000	50,199,000	50,292,000	50,373,000	50,424,000	50,510,000	50,537,000	50,572,000	50,645,000	50,699,000	50,806,000	52,615,000