Howmet Aerospace Inc.
HWM
NYSE
190.98
USD-5.29(-2.70%)
As of today
Howmet Aerospace Inc. fundamentals
HWM Income Statement
| Period Ending | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 12,542,000,000 | 12,392,000,000 | 12,393,000,000 | 12,962,000,000 | 14,022,000,000 | 7,098,000,000 | 5,259,000,000 | 4,972,000,000 | 5,663,000,000 | 6,640,000,000 | 7,430,000,000 | |
| Cost of Revenue | 10,349,000,000 | 10,620,000,000 | 10,298,000,000 | 10,771,000,000 | 11,969,000,000 | 5,483,000,000 | 4,116,000,000 | 3,838,000,000 | 4,309,000,000 | 5,026,000,000 | 5,378,000,000 | |
| Gross Profit | 2,193,000,000 | 1,772,000,000 | 2,095,000,000 | 2,191,000,000 | 2,053,000,000 | 1,615,000,000 | 1,143,000,000 | 1,134,000,000 | 1,354,000,000 | 1,614,000,000 | 2,052,000,000 | |
| Gross Profit Margin | 0.175 | 0.143 | 0.169 | 0.169 | 0.146 | 0.228 | 0.217 | 0.228 | 0.239 | 0.243 | 0.276 | |
| R&D Expenses | 123,000,000 | 169,000,000 | 132,000,000 | 109,000,000 | 103,000,000 | 28,000,000 | 17,000,000 | 17,000,000 | 32,000,000 | 36,000,000 | 33,000,000 | |
| General & Administrative Expenses | 770,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 362,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 770,000,000 | 741,000,000 | 749,000,000 | 715,000,000 | 604,000,000 | 400,000,000 | 277,000,000 | 251,000,000 | 288,000,000 | 333,000,000 | 362,000,000 | |
| Other Expenses | -47,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,000,000 | |
| Total Operating Expenses | 1,329,000,000 | 910,000,000 | 881,000,000 | 824,000,000 | 707,000,000 | 428,000,000 | 294,000,000 | 268,000,000 | 320,000,000 | 369,000,000 | 380,000,000 | |
| Total Costs & Expenses | 11,678,000,000 | 11,530,000,000 | 11,179,000,000 | 11,595,000,000 | 12,676,000,000 | 5,911,000,000 | 4,410,000,000 | 4,106,000,000 | 4,629,000,000 | 5,395,000,000 | 5,758,000,000 | |
| Interest Income | 19,000,000 | 16,000,000 | 16,000,000 | 19,000,000 | 23,000,000 | 24,000,000 | 5,000,000 | 2,000,000 | 6,000,000 | 23,000,000 | 20,000,000 | |
| Interest Expense | 442,000,000 | 474,000,000 | 508,000,000 | 496,000,000 | 376,000,000 | 338,000,000 | 381,000,000 | 259,000,000 | 229,000,000 | 218,000,000 | 182,000,000 | |
| Depreciation & Amortization | 1,372,000,000 | 508,000,000 | 535,000,000 | 551,000,000 | 576,000,000 | 295,000,000 | 279,000,000 | 270,000,000 | 265,000,000 | 272,000,000 | 277,000,000 | |
| EBITDA | 1,927,000,000 | 1,165,000,000 | 1,457,000,000 | 1,517,000,000 | 1,820,000,000 | 843,000,000 | 831,000,000 | 853,000,000 | 1,100,000,000 | 1,465,000,000 | 1,842,000,000 | |
| EBITDA Margin | 0.154 | 0.094 | 0.118 | 0.117 | 0.13 | 0.119 | 0.158 | 0.172 | 0.194 | 0.221 | 0.248 | |
| Operating Income | 864,000,000 | 862,000,000 | 1,214,000,000 | 1,367,000,000 | 1,346,000,000 | 1,187,000,000 | 849,000,000 | 866,000,000 | 1,034,000,000 | 1,245,000,000 | 1,672,000,000 | |
| Operating Income Margin | 0.069 | 0.07 | 0.098 | 0.105 | 0.096 | 0.167 | 0.161 | 0.174 | 0.183 | 0.188 | 0.225 | |
| Total Other Income/Expenses (Net) | -751,000,000 | -679,000,000 | -800,000,000 | -897,000,000 | -478,000,000 | -977,000,000 | -678,000,000 | -542,000,000 | -428,000,000 | -270,000,000 | -289,000,000 | |
| Income Before Tax | 113,000,000 | 183,000,000 | 414,000,000 | 470,000,000 | 868,000,000 | 210,000,000 | 171,000,000 | 324,000,000 | 606,000,000 | 975,000,000 | 1,383,000,000 | |
| Pre-Tax Income Margin | 0.009 | 0.015 | 0.033 | 0.036 | 0.062 | 0.03 | 0.033 | 0.065 | 0.107 | 0.147 | 0.186 | |
| Income Tax Expense | 174,000,000 | 339,000,000 | 1,476,000,000 | 544,000,000 | 226,000,000 | 84,000,000 | -40,000,000 | 66,000,000 | 137,000,000 | 210,000,000 | 228,000,000 | |
| Net Income | 268,000,000 | -322,000,000 | -941,000,000 | -74,000,000 | 642,000,000 | 470,000,000 | 211,000,000 | 258,000,000 | 469,000,000 | 765,000,000 | 1,155,000,000 | |
| Net Income Margin | 0.021 | -0.026 | -0.076 | -0.006 | 0.046 | 0.066 | 0.04 | 0.052 | 0.083 | 0.115 | 0.155 | |
| Earnings Per Share (EPS) | 0.56 | -0.73 | -2.55 | -0.15 | 1.35 | 1.08 | 0.48 | 0.6 | 1.12 | 1.85 | 2.83 | |
| Diluted Earnings Per Share (EPS) | 0.56 | -0.73 | -2.13 | -0.16 | 1.28 | 1.02 | 0.48 | 0.59 | 1.11 | 1.83 | 2.81 | |
| Weighted Average Shares Outstanding | 438,519,780 | 438,519,780 | 364,419,208 | 481,669,545 | 477,119,644 | 434,401,223 | 435,134,173 | 429,834,301 | 416,043,332 | 412,173,414 | 408,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 438,519,780 | 438,519,780 | 438,000,000 | 451,000,000 | 503,000,000 | 463,000,000 | 439,000,000 | 435,000,000 | 421,000,000 | 416,000,000 | 410,000,000 |