Hon Hai Precision Industry Co., Ltd.
HNHPF
10.23
USD+0.03
(+0.29%)Day's range
10.15
10.38
52 wk Range
6.75
14.16
HNHPF Income Statement
| Period Ending | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 402,905,450,000 | 541,596,904,000 | 911,773,358,000 | 1,320,375,426,000 | 1,702,663,425,000 | 1,950,481,361,000 | 1,959,182,385,000 | 2,997,205,316,000 | 3,452,681,273,000 | 3,905,395,322,000 | 3,952,317,540,000 | 4,213,172,321,000 | 4,482,145,967,000 | 4,358,733,357,000 | 4,706,736,096,000 | 5,293,803,022,000 | 5,342,810,995,000 | 5,358,023,065,000 | 5,994,173,882,000 | 6,626,996,750,000 | 6,162,221,359,000 | 6,859,615,493,000 | |
| Cost of Revenue | 350,174,766,000 | 475,396,611,000 | 818,722,665,000 | 1,191,430,876,000 | 1,535,140,419,000 | 1,779,687,656,000 | 1,772,628,937,000 | 2,753,003,129,000 | 3,186,298,789,000 | 3,575,766,285,000 | 3,697,623,039,000 | 3,921,228,465,000 | 4,161,553,998,000 | 4,037,148,377,000 | 4,403,729,149,000 | 4,961,773,118,000 | 5,026,942,570,000 | 5,055,104,342,000 | 5,632,046,836,000 | 6,226,911,592,000 | 5,774,273,890,000 | 6,430,669,575,000 | |
| Gross Profit | 52,730,684,000 | 66,200,293,000 | 93,050,693,000 | 128,944,550,000 | 167,523,006,000 | 170,793,705,000 | 186,553,448,000 | 244,202,187,000 | 266,382,484,000 | 329,629,037,000 | 254,694,501,000 | 291,943,856,000 | 320,591,969,000 | 321,584,980,000 | 303,006,947,000 | 332,029,904,000 | 315,868,425,000 | 302,918,723,000 | 362,127,046,000 | 400,085,158,000 | 387,947,469,000 | 428,945,918,000 | |
| Gross Profit Margin | 0.131 | 0.122 | 0.102 | 0.098 | 0.098 | 0.088 | 0.095 | 0.081 | 0.077 | 0.084 | 0.064 | 0.069 | 0.072 | 0.074 | 0.064 | 0.063 | 0.059 | 0.057 | 0.06 | 0.06 | 0.063 | 0.063 | |
| R&D Expenses | 5,564,667,000 | 7,068,748,000 | 8,733,878,000 | 10,656,036,000 | 15,340,716,000 | 23,660,061,000 | 26,081,951,000 | 38,790,804,000 | 40,846,782,000 | 45,626,952,000 | 46,580,031,000 | 48,853,760,000 | 52,491,689,000 | 51,140,259,000 | 81,781,154,000 | 84,430,083,000 | 91,548,149,000 | 94,110,512,000 | 105,068,764,000 | 114,258,072,000 | 110,019,767,000 | 115,771,718,000 | |
| General & Administrative Expenses | 9,588,847,000 | 13,016,061,000 | 18,870,544,000 | 22,062,419,000 | 33,544,379,000 | 44,416,202,000 | 40,774,286,000 | 55,219,454,000 | 69,941,002,000 | 70,970,421,000 | 72,906,384,000 | 73,752,491,000 | 77,842,389,000 | 72,990,688,000 | 79,154,165,000 | 78,762,853,000 | 79,294,289,000 | 70,737,182,000 | 77,592,927,000 | 81,665,346,000 | 86,410,794,000 | 87,520,671,000 | |
| Selling & Marketing Expenses | 11,132,202,000 | 12,512,733,000 | 15,882,684,000 | 20,862,108,000 | 25,173,928,000 | 29,421,020,000 | 36,208,086,000 | 64,045,996,000 | 72,749,672,000 | 104,581,183,000 | 25,893,690,000 | 26,146,194,000 | 25,989,320,000 | 22,514,532,000 | 29,501,197,000 | 32,690,093,000 | 30,129,101,000 | 27,243,581,000 | 30,505,863,000 | 30,373,898,000 | 24,988,413,000 | 25,046,302,000 | |
| SG&A Expenses | 20,721,049,000 | 25,528,794,000 | 34,753,228,000 | 42,924,527,000 | 58,718,307,000 | 73,837,222,000 | 76,982,372,000 | 119,265,450,000 | 142,690,674,000 | 175,551,604,000 | 98,800,074,000 | 99,898,685,000 | 103,831,709,000 | 95,505,220,000 | 108,655,362,000 | 111,452,946,000 | 109,423,390,000 | 97,980,763,000 | 108,098,790,000 | 112,039,244,000 | 111,399,207,000 | 112,566,973,000 | |
| Other Expenses | -258,457,000 | 385,516,000 | 874,703,000 | 2,617,829,000 | 1,551,341,000 | 114,831,000 | 2,276,405,000 | 3,195,740,000 | 5,438,865,000 | 3,591,577,000 | 31,395,579,000 | 42,956,023,000 | 48,731,941,000 | 48,753,336,000 | 98,479,843,000 | 73,417,690,000 | 95,947,704,000 | 19,201,998,000 | 15,709,988,000 | -615,895,000 | 0 | 0 | |
| Total Operating Expenses | 25,680,990,000 | 32,064,213,000 | 42,981,849,000 | 53,230,059,000 | 74,059,023,000 | 97,497,283,000 | 103,064,323,000 | 158,056,254,000 | 183,537,456,000 | 221,178,556,000 | 145,380,105,000 | 148,752,445,000 | 156,323,398,000 | 146,645,479,000 | 190,436,516,000 | 195,883,029,000 | 200,971,539,000 | 192,091,275,000 | 213,167,554,000 | 226,297,316,000 | 221,418,974,000 | 228,338,691,000 | |
| Total Costs & Expenses | 375,855,756,000 | 507,460,824,000 | 861,704,514,000 | 1,244,660,935,000 | 1,609,199,442,000 | 1,877,184,939,000 | 1,875,693,260,000 | 2,911,059,383,000 | 3,369,836,245,000 | 3,796,944,841,000 | 3,843,003,144,000 | 4,069,980,910,000 | 4,317,877,396,000 | 4,183,793,856,000 | 4,594,165,665,000 | 5,157,656,147,000 | 5,227,914,109,000 | 5,247,195,617,000 | 5,845,214,390,000 | 6,453,208,908,000 | 5,995,692,864,000 | 6,659,008,266,000 | |
| Interest Income | 187,932,000 | 383,430,000 | 882,013,000 | 1,261,013,000 | 2,659,650,000 | 4,734,167,000 | 83,489,125,000 | 3,218,842,000 | 8,424,751,000 | 13,348,559,000 | 0 | 0 | 0 | 0 | 0 | 0 | 75,819,336,000 | 47,934,352,000 | 32,456,041,000 | 43,302,946,000 | 81,700,214,000 | 45,576,875,000 | |
| Interest Expense | 419,242,000 | 720,139,000 | 1,299,065,000 | 2,595,197,000 | 5,413,272,000 | 7,685,081,000 | 1,908,577,000 | 2,726,565,000 | 5,704,004,000 | 9,596,761,000 | 9,252,353,000 | 15,007,075,000 | 18,870,539,000 | 26,570,546,000 | 38,994,404,000 | 55,544,836,000 | 66,600,696,000 | 40,317,013,000 | 21,958,495,000 | 34,736,195,000 | 65,543,261,000 | 36,795,487,000 | |
| Depreciation & Amortization | 6,926,953,000 | 10,502,462,000 | 11,981,549,000 | 17,624,270,000 | 26,168,009,000 | 32,736,131,000 | 38,398,863,000 | 41,130,542,000 | 51,455,741,000 | 67,883,327,000 | 73,613,226,000 | 70,231,850,000 | 71,257,124,000 | 62,836,890,000 | 60,432,460,000 | 59,187,804,000 | 67,008,857,000 | 65,113,734,000 | 75,481,159,000 | 75,602,307,000 | 84,405,761,000 | 87,881,548,000 | |
| EBITDA | 35,929,041,000 | 46,682,038,000 | 69,143,262,000 | 101,380,258,000 | 132,718,697,000 | 112,027,693,000 | 125,496,491,000 | 132,080,743,000 | 156,544,047,000 | 193,113,809,000 | 214,188,312,000 | 256,233,510,000 | 235,296,906,000 | 237,964,659,000 | 172,901,341,000 | 194,874,657,000 | 277,853,447,000 | 250,902,981,000 | 291,011,397,000 | 292,077,200,000 | 354,678,039,000 | 336,552,192,000 | |
| EBITDA Margin | 0.089 | 0.086 | 0.076 | 0.077 | 0.078 | 0.057 | 0.064 | 0.044 | 0.045 | 0.049 | 0.054 | 0.061 | 0.052 | 0.055 | 0.037 | 0.037 | 0.052 | 0.047 | 0.049 | 0.044 | 0.058 | 0.049 | |
| Operating Income | 26,444,968,000 | 33,602,751,000 | 49,563,587,000 | 75,363,987,000 | 105,838,379,000 | 82,749,699,000 | 89,205,382,000 | 98,424,568,000 | 108,526,998,000 | 129,573,700,000 | 145,548,050,000 | 189,127,447,000 | 217,908,854,000 | 224,520,291,000 | 221,867,027,000 | 225,796,278,000 | 230,478,643,000 | 185,789,247,000 | 215,530,238,000 | 222,247,681,000 | 166,528,495,000 | 200,607,227,000 | |
| Operating Income Margin | 0.066 | 0.062 | 0.054 | 0.057 | 0.062 | 0.042 | 0.046 | 0.033 | 0.031 | 0.033 | 0.037 | 0.045 | 0.049 | 0.052 | 0.047 | 0.043 | 0.043 | 0.035 | 0.036 | 0.034 | 0.027 | 0.029 | |
| Total Other Income/Expenses (Net) | 2,137,878,000 | 1,839,197,000 | 456,326,000 | 5,796,804,000 | -4,700,963,000 | -10,156,019,000 | -4,016,331,000 | -10,200,932,000 | -9,142,696,000 | 7,735,451,000 | 22,143,226,000 | 30,928,961,000 | 34,769,744,000 | 23,010,244,000 | 70,302,192,000 | 34,104,567,000 | 48,981,061,000 | 26,819,337,000 | 26,207,534,000 | 13,723,644,000 | 25,695,718,000 | 11,267,930,000 | |
| Income Before Tax | 28,582,846,000 | 35,441,948,000 | 52,450,042,000 | 81,160,791,000 | 101,137,416,000 | 72,593,680,000 | 88,030,964,000 | 91,477,208,000 | 102,536,200,000 | 118,379,091,000 | 136,295,697,000 | 174,120,372,000 | 199,038,315,000 | 197,949,745,000 | 182,872,623,000 | 170,251,442,000 | 163,877,947,000 | 145,472,234,000 | 193,571,743,000 | 187,511,486,000 | 192,224,213,000 | 211,875,157,000 | |
| Pre-Tax Income Margin | 0.071 | 0.065 | 0.058 | 0.061 | 0.059 | 0.037 | 0.045 | 0.031 | 0.03 | 0.03 | 0.034 | 0.041 | 0.044 | 0.045 | 0.039 | 0.032 | 0.031 | 0.027 | 0.032 | 0.028 | 0.031 | 0.031 | |
| Income Tax Expense | 3,359,717,000 | 4,998,792,000 | 8,478,658,000 | 14,884,437,000 | 16,449,056,000 | 15,903,694,000 | 11,650,671,000 | 16,004,564,000 | 20,601,567,000 | 26,591,950,000 | 28,949,821,000 | 41,638,550,000 | 48,836,899,000 | 46,592,581,000 | 47,498,095,000 | 40,416,017,000 | 31,692,859,000 | 31,146,647,000 | 39,748,702,000 | 36,439,937,000 | 37,434,831,000 | 40,195,922,000 | |
| Net Income | 25,151,461,000 | 29,757,315,000 | 40,784,916,000 | 59,862,728,000 | 77,689,512,000 | 55,133,175,000 | 75,685,105,000 | 77,154,551,000 | 81,590,999,000 | 94,762,377,000 | 106,697,157,000 | 130,534,729,000 | 146,866,977,000 | 148,662,983,000 | 138,734,401,000 | 129,065,105,000 | 115,308,736,000 | 101,794,807,000 | 139,320,332,000 | 141,482,714,000 | 142,098,208,000 | 152,705,066,000 | |
| Net Income Margin | 0.062 | 0.055 | 0.045 | 0.045 | 0.046 | 0.028 | 0.039 | 0.026 | 0.024 | 0.024 | 0.027 | 0.031 | 0.033 | 0.034 | 0.029 | 0.024 | 0.022 | 0.019 | 0.023 | 0.021 | 0.023 | 0.022 | |
| Earnings Per Share (EPS) | 2.19 | 2.63 | 3.7 | 5.78 | 5.91 | 5.35 | 5.72 | 5.8 | 6.1 | 7.02 | 7.86 | 9.55 | 10.68 | 10.75 | 8.01 | 8.03 | 8.32 | 7.34 | 10.05 | 10.21 | 10.25 | 22.01 | |
| Diluted Earnings Per Share (EPS) | 2.09 | 2.53 | 3.64 | 5.72 | 5.86 | 5.28 | 5.67 | 5.61 | 5.96 | 6.87 | 7.71 | 9.45 | 10.56 | 10.65 | 7.91 | 7.93 | 8.24 | 7.28 | 9.91 | 10.06 | 10.07 | 21.59 | |
| Weighted Average Shares Outstanding | 11,509,923,423 | 11,549,996,891 | 12,310,725,888 | 12,833,183,389 | 13,151,794,770 | 13,152,977,138 | 13,233,375,083 | 13,306,164,871 | 13,383,455,619 | 13,472,088,537 | 13,585,153,428 | 13,667,624,960 | 13,760,210,400 | 13,836,598,400 | 17,326,884,000 | 16,073,651,000 | 13,861,508,000 | 13,861,508,000 | 13,861,508,000 | 13,861,508,000 | 13,861,508,000 | 6,936,889,500 | |
| Weighted Average Shares Outstanding (Diluted) | 12,015,237,134 | 12,046,862,817 | 12,651,261,102 | 12,978,367,033 | 13,252,962,422 | 13,417,975,690 | 13,392,958,066 | 13,760,596,254 | 13,790,986,809 | 13,849,271,251 | 13,912,090,500 | 13,810,666,320 | 13,905,498,400 | 13,961,248,000 | 17,538,551,000 | 16,268,464,000 | 14,022,688,000 | 14,022,810,000 | 14,075,877,000 | 14,086,786,000 | 14,105,570,000 | 7,073,236,000 |