banner
HNHPF image

Hon Hai Precision Industry Co., Ltd.

HNHPF

10.22

USD
-0.08
(-0.78%)
Day's range
9.9501
10.33
52 wk Range
6.75
14.16

HNHPF Cash Flow

Period EndingDec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Dec 31, 2010Dec 31, 2009Dec 31, 2008Dec 31, 2007Dec 31, 2006Dec 31, 2005Dec 31, 2004Dec 31, 2003
Net Income211,875,157,000142,098,208,000187,511,486,000193,571,743,000145,472,234,000163,877,947,000170,251,442,000182,872,623,000197,949,745,000199,038,315,000174,120,372,000136,295,697,00091,787,141,00081,934,633,00075,472,644,00076,380,293,00056,689,986,00084,688,360,00066,276,354,00043,971,384,00030,443,156,00025,223,129,000
Depreciation & Amortization87,881,548,00084,405,761,00076,460,308,00075,481,159,00065,113,734,00067,008,857,00059,925,857,00061,000,410,00063,286,778,00071,257,124,00070,231,850,00073,613,226,00067,883,327,00051,455,741,00041,130,542,00038,398,863,00032,736,131,00026,168,009,00017,624,270,00011,981,549,00010,502,462,0006,926,953,000
Deferred Income Tax000-64,976,360,000-49,914,775,000-80,539,036,0000000000000000-1,029,618,00000
Stock-Based Compensation2,227,397,0002,552,894,0001,393,774,0002,462,747,0004,403,815,0003,831,801,0002,759,608,0002,439,370,0002,633,552,0001,197,663,0002,330,639,0001,416,688,0000000000645,845,00000
Change in Working Capital-85,244,869,000381,700,823,000-113,589,168,000-294,098,410,000220,334,361,000103,548,801,000-195,271,351,000-187,427,982,000-43,102,223,00029,705,119,000-89,127,000-3,637,077,00015,886,040,000-33,895,110,000-54,289,122,000-17,237,184,000-30,680,902,000-9,812,808,000-13,290,524,000-14,657,236,000-27,604,112,000-9,659,951,000
Accounts Receivable Change-237,956,307,000211,970,205,00081,673,965,000-221,944,084,00085,099,875,00032,289,164,000178,280,378,000-531,425,334,000-132,302,328,000188,617,742,000-24,418,954,000-114,305,925,000-157,391,569,000000000000
Inventory Change-76,007,046,000201,691,848,000-251,589,201,000-92,416,772,000-66,341,558,000110,599,948,000-58,738,438,000-173,680,794,00039,839,835,000-55,428,204,000-56,411,721,00037,097,551,00018,919,000,000-125,965,359,000-90,363,483,000-15,653,364,000-7,016,003,000-34,281,367,000-39,147,019,000-20,895,001,000-25,923,713,000-19,860,377,000
Accounts Payable Change0-167,938,531,000-25,040,588,0009,425,799,000159,404,443,000-43,116,691,000-274,986,990,000506,821,577,00060,150,706,000-91,316,151,000000000000000
Other Working Capital Change228,718,484,000135,977,301,00081,366,656,00010,836,647,00042,171,601,0003,776,380,000-136,532,913,000-13,747,188,000-82,942,058,00085,133,323,00056,322,594,000-40,734,628,000-3,032,960,00092,070,249,00036,074,361,000-1,583,820,000-23,664,899,00024,468,559,00025,856,495,0006,237,765,000-1,680,399,00010,200,426,000
Other Non-Cash Items-50,710,394,000-165,204,969,000-42,068,034,000-10,653,263,000-7,785,452,000-9,710,632,000-75,062,170,000-95,786,364,000-44,113,566,000-57,677,924,000-53,587,384,000-33,520,275,0004,248,564,0001,712,727,000141,465,0002,422,925,0004,675,896,0001,422,667,000-87,701,0001,795,245,000-1,424,008,000-616,244,000
Net Cash Provided by Operating Activities166,028,839,000445,552,717,000109,708,366,000-98,212,384,000377,623,917,000248,017,738,000-40,156,222,000-39,341,313,000174,020,734,000242,322,634,000190,675,711,000172,751,571,000179,805,072,000101,207,991,00062,455,529,00099,964,897,00063,421,111,000102,466,228,00070,522,399,00042,707,169,00011,917,498,00021,873,887,000
Investments in Property, Plant & Equipment-141,313,841,000-111,744,970,000-101,659,750,000-94,498,974,000-67,536,359,000-78,012,195,000-65,532,812,000-60,384,846,000-53,204,353,000-71,016,136,000-27,693,613,000-53,575,165,000-70,144,320,000-91,666,421,000-72,715,922,000-34,207,950,000-82,083,184,000-99,233,671,000-60,541,084,000-45,244,868,000-22,075,106,000-21,267,900,000
Net Acquisitions-7,789,785,000-6,400,905,000-45,136,205,000-13,421,605,000-3,685,911,000-5,232,759,000-30,049,967,000233,420,000-68,236,780,000-7,615,704,000-14,102,024,0001,027,456,000631,083,000160,352,000-4,270,596,000-4,292,840,000-9,404,149,000-6,482,957,000-1,741,960,0001,822,856,0001,076,034,000879,748,000
Purchases of Investments-219,170,364,000-139,209,006,000-18,146,066,000-44,165,211,000-24,084,667,000-21,931,710,000-24,853,313,000-70,025,261,000-119,791,469,000-25,800,470,000-52,594,238,000-5,944,634,000-14,218,577,000-1,076,011,000-1,943,285,000-2,185,713,000-2,379,162,000-8,191,119,000-5,796,802,000-5,300,735,000-29,639,274,000-51,116,775,000
Sales & Maturities of Investments3,309,795,00035,539,464,00055,780,828,0003,750,022,00032,227,449,00049,604,057,00058,487,877,0005,586,427,0001,957,468,0007,471,573,0004,793,491,0001,857,928,0009,111,085,00046,407,000528,572,0001,463,123,000574,954,0004,209,363,0003,491,687,0003,957,292,00042,854,886,00049,728,538,000
Other Investing Activities64,918,377,00083,941,307,00063,721,487,00056,253,206,00097,665,263,000126,156,938,000133,379,671,00059,599,508,00027,141,212,00031,221,076,00027,346,019,00022,728,327,00031,531,256,0006,365,271,000-60,810,465,0003,609,344,00012,217,069,00011,705,889,0004,925,095,000-2,025,814,000-1,901,776,000-86,135,000
Net Cash Used for Investing Activities-300,045,818,000-137,874,110,000-45,439,706,000-92,082,562,00034,585,775,00070,584,331,00071,431,456,000-64,990,752,000-212,133,922,000-65,739,661,000-62,250,365,000-33,906,088,000-43,089,473,000-86,170,402,000-139,211,696,000-35,614,036,000-81,074,472,000-97,992,495,000-59,663,064,000-46,791,269,000-9,685,236,000-21,862,524,000
Debt Repayment-7,143,276,000-16,341,730,000-3,069,814,000112,598,572,00014,854,691,000-97,615,713,000112,848,483,000-650,779,00021,541,744,000-120,779,094,000-126,318,950,000-13,351,234,00078,789,051,00052,264,409,000188,087,623,00023,805,535,000-8,287,667,00063,784,237,00023,212,931,0005,194,035,00021,749,797,00021,859,878,000
Common Stock Issued0000000000000000000000
Common Stock Repurchased00-7,763,248,000000-34,653,770,000000000000000000
Dividends Paid-83,133,972,000-73,473,850,000-72,087,551,000-55,451,962,000-58,224,561,000-55,451,962,000-34,657,477,000-77,979,322,000-62,553,153,000-56,214,946,000-23,631,672,000-17,753,800,000-16,033,645,000-9,661,248,000-17,157,864,000-8,156,086,000-18,872,300,000-15,504,416,000-13,168,761,000-8,108,082,000-5,514,399,000-4,339,535,000
Other Financing Activities-73,794,662,000-70,822,743,000-4,950,989,000-32,865,216,00018,251,819,000-65,027,479,00075,433,010,000224,870,000,00092,956,898,000-14,184,344,000-8,267,860,00062,800,760,000-5,767,995,0004,656,817,000754,716,000796,835,000-3,374,421,0003,730,604,000653,270,00015,616,756,0002,938,397,00059,383,000
Net Cash Used/Provided by Financing Activities-164,071,910,000-160,638,323,000-87,871,602,00024,281,394,000-25,118,051,000-218,095,154,000118,970,246,000146,239,899,00051,945,489,000-191,178,384,000-158,218,482,00031,695,726,00064,390,476,00047,259,978,000171,684,475,00016,446,284,000-30,534,388,00052,010,425,00010,697,440,00012,600,988,00019,173,795,00017,579,726,000
Effect of Forex Changes on Cash37,534,287,000-11,703,913,00026,512,255,000-7,363,452,000-12,161,988,000-31,304,878,000-4,079,214,000-32,567,076,000-37,814,721,000-7,304,169,00014,803,392,00017,958,880,000-25,372,752,00013,254,743,000-18,230,125,000-2,396,373,0004,265,804,0001,621,569,0002,472,555,0001,119,516,000-2,240,031,000-423,829,000
Net Change in Cash-260,554,602,000135,336,371,0002,909,313,000-173,377,004,000374,929,653,00069,202,037,000146,166,266,0009,340,758,000-23,982,420,000-21,899,580,000-14,989,744,000188,500,089,000175,733,323,00075,552,310,00076,698,183,00078,400,772,000-45,233,777,00058,206,067,00025,168,519,00013,139,054,00019,166,026,00017,167,260,000
Cash at End of Period937,108,093,0001,197,662,695,0001,062,326,324,0001,059,417,011,0001,232,794,015,000857,864,362,000788,662,325,000642,496,059,000633,155,301,000657,137,721,000679,037,301,000694,027,045,000505,526,956,000329,793,633,000254,241,323,000177,543,140,00099,142,368,000144,376,145,00086,170,078,00058,428,150,00045,289,096,00026,123,070,000
Cash at Beginning of Period1,197,662,695,0001,062,326,324,0001,059,417,011,0001,232,794,015,000857,864,362,000788,662,325,000642,496,059,000633,155,301,000657,137,721,000679,037,301,000694,027,045,000505,526,956,000329,793,633,000254,241,323,000177,543,140,00099,142,368,000144,376,145,00086,170,078,00061,001,559,00045,289,096,00026,123,070,0008,955,810,000
Operating Cash Flow166,028,839,000445,552,717,000109,708,366,000-98,212,384,000377,623,917,000248,017,738,000-40,156,222,000-39,341,313,000174,020,734,000242,322,634,000190,675,711,000172,751,571,000179,805,072,000101,207,991,00062,455,529,00099,964,897,00063,421,111,000102,466,228,00070,522,399,00042,707,169,00011,917,498,00021,873,887,000
Capital Expenditure-144,041,389,000-118,950,570,000-101,659,750,000-94,498,974,000-67,536,359,000-78,012,195,000-65,532,812,000-60,384,846,000-53,204,353,000-71,016,136,000-27,693,613,000-53,575,165,000-70,144,320,000-91,666,421,000-72,715,922,000-34,207,950,000-82,083,184,000-99,233,671,000-60,541,084,000-45,244,868,000-22,075,106,000-21,267,900,000
Free Cash Flow21,987,450,000326,602,147,0008,048,616,000-192,711,358,000310,087,558,000170,005,543,000-105,689,034,000-99,726,159,000120,816,381,000171,306,498,000162,982,098,000119,176,406,000109,660,752,0009,541,570,000-10,260,393,00065,756,947,000-18,662,073,0003,232,557,0009,981,315,000-2,537,699,000-10,157,608,000605,987,000

Sidebar sheet