Hindustan Aeronautics Limited
HAL.NS
NSE
4993.2
INR+62.00(+1.26%)
As of today
Hindustan Aeronautics Limited fundamentals
HAL.NS Cash Flow
Period Ending | Mar 31, 2025 | Mar 31, 2024 | Mar 31, 2023 | Mar 31, 2022 | Mar 31, 2021 | Mar 31, 2020 | Mar 31, 2019 | Mar 31, 2018 | Mar 31, 2017 | Mar 31, 2016 | Mar 31, 2015 | Mar 31, 2014 | Mar 31, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 83,641,300,000 | 76,210,500,000 | 58,277,300,000 | 50,798,800,000 | 32,390,600,000 | 28,730,000,000 | 36,099,700,000 | 30,950,400,000 | 36,011,000,000 | 32,233,000,000 | 15,743,000,000 | 36,507,000,000 | 37,505,000,000 | |
Depreciation & Amortization | 13,403,700,000 | 14,071,700,000 | 23,821,000,000 | 11,105,300,000 | 12,421,300,000 | 10,303,100,000 | 12,783,700,000 | 9,686,100,000 | 7,129,000,000 | 8,628,000,000 | 8,832,000,000 | 6,198,000,000 | 6,010,000,000 | |
Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 30,628,300,000 | -31,251,300,000 | 4,515,400,000 | 12,653,800,000 | 91,682,400,000 | -32,870,500,000 | -127,165,500,000 | -48,770,800,000 | -36,997,000,000 | -897,000,000 | 15,138,000,000 | 33,992,000,000 | -175,173,000,000 | |
Accounts Receivable Change | -41,770,700,000 | -24,744,300,000 | -17,494,500,000 | 6,113,700,000 | 49,962,300,000 | -18,838,100,000 | -93,335,500,000 | -35,633,900,000 | 5,709,300,000 | 12,715,000,000 | 7,412,000,000 | 18,792,042,000 | -79,237,889,000 | |
Inventory Change | -85,349,400,000 | -20,704,900,000 | 19,171,900,000 | 17,656,700,000 | 24,610,400,000 | 462,300,000 | 1,965,900,000 | 19,626,500,000 | 26,603,000,000 | 9,712,000,000 | -27,657,000,000 | -44,322,000,000 | -19,858,000,000 | |
Accounts Payable Change | 0 | 2,779,000,000 | 5,773,600,000 | 3,020,100,000 | -18,364,000,000 | 14,545,000,000 | 9,597,700,000 | -984,700,000 | -3,473,100,000 | -1,197,000,000 | 0 | 0 | 0 | |
Other Working Capital Change | 157,748,400,000 | 11,418,900,000 | -2,935,600,000 | -14,136,700,000 | 35,473,700,000 | -29,039,700,000 | -45,393,600,000 | -68,397,300,000 | -63,600,000,000 | -10,609,000,000 | 42,795,000,000 | 78,314,000,000 | -155,315,000,000 | |
Other Non-Cash Items | 8,538,300,000 | 23,197,300,000 | 1,683,500,000 | 25,769,900,000 | 16,132,900,000 | 10,048,700,000 | 3,687,900,000 | 585,500,000 | -10,189,000,000 | -8,484,000,000 | -10,544,000,000 | -26,074,000,000 | -33,718,000,000 | |
Net Cash Provided by Operating Activities | 136,434,600,000 | 82,228,200,000 | 88,297,200,000 | 100,327,800,000 | 152,627,200,000 | 16,211,300,000 | -74,594,200,000 | -7,548,800,000 | -4,046,000,000 | 31,480,000,000 | 29,169,000,000 | 50,623,000,000 | -165,376,000,000 | |
Investments in Property, Plant & Equipment | -9,300,900,000 | -9,164,200,000 | -17,812,200,000 | -15,005,700,000 | -13,172,800,000 | -13,807,600,000 | -13,717,800,000 | -12,540,200,000 | -15,139,000,000 | -14,734,000,000 | -8,843,000,000 | -10,693,000,000 | -10,267,000,000 | |
Net Acquisitions | 33,500,000 | -105,000,000 | 50,600,000 | -100,000,000 | -4,627,300,000 | -10,000,000 | -100,000 | -146,900,000 | -158,000,000 | -98,000,000 | -1,000,000 | -352,000,000 | -1,021,000,000 | |
Purchases of Investments | -115,765,700,000 | -64,011,800,000 | -46,931,700,000 | -114,807,000,000 | -612,900,000 | -759,200,000 | -66,857,100,000 | -643,600,000 | -636,000,000 | -1,558,000,000 | -102,182,000,000 | -148,000,000 | -722,000,000 | |
Sales & Maturities of Investments | 0 | 0 | -50,600,000 | 115,164,200,000 | 60,400,000 | 595,500,000 | 64,164,600,000 | 19,206,900,000 | 45,956,000,000 | 29,834,000,000 | -2,778,000,000 | -2,425,000,000 | -2,086,000,000 | |
Other Investing Activities | -4,100,000 | 9,180,500,000 | 7,463,700,000 | -112,846,600,000 | 5,643,000,000 | 692,100,000 | 66,891,200,000 | 13,800,000 | 121,000,000 | 27,000,000 | 2,804,000,000 | 22,815,000,000 | 25,431,000,000 | |
Net Cash Used for Investing Activities | -107,710,900,000 | -64,100,500,000 | -57,280,200,000 | -127,595,100,000 | -12,709,600,000 | -13,289,200,000 | 50,480,800,000 | 5,890,000,000 | 30,144,000,000 | 13,471,000,000 | -111,000,000,000 | 9,197,000,000 | 11,335,000,000 | |
Debt Repayment | -200,000 | 0 | 0 | -90,700,000 | -58,598,000,000 | -600,000 | 0 | -890,500,000 | 9,500,000,000 | 0 | -6,794,000,000 | -2,549,000 | 249,000,000 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,327,000,000 | |
Common Stock Repurchased | 0 | 0 | 0 | 0 | 0 | -100,000,000 | 0 | -11,278,600,000 | 0 | -52,659,000,000 | 0 | 0 | 0 | |
Dividends Paid | -25,413,500,000 | -19,728,900,000 | -16,719,400,000 | -13,375,500,000 | -10,031,600,000 | -13,403,800,000 | -7,981,800,000 | -12,948,900,000 | -11,041,000,000 | -6,138,000,000 | -5,760,000,000 | -10,435,000,000 | -10,355,000,000 | |
Other Financing Activities | -371,400,000 | -259,600,000 | -593,600,000 | -24,300,000 | -2,072,200,000 | 17,626,700,000 | 31,242,900,000 | -51,700,000 | -102,200,000 | 0 | -83,000,000 | 6,940,549,000 | -121,000,000 | |
Net Cash Used/Provided by Financing Activities | -25,785,100,000 | -19,988,500,000 | -17,313,000,000 | -13,490,500,000 | -71,249,300,000 | -397,600,000 | 23,261,700,000 | -25,169,700,000 | -1,643,000,000 | -58,797,000,000 | -12,637,000,000 | -3,497,000,000 | -8,900,000,000 | |
Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | 0 | 900,000 | 1,700,000 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | 2,938,600,000 | -1,860,800,000 | 13,704,000,000 | -40,757,800,000 | 68,668,300,000 | 2,524,500,000 | -850,800,000 | -26,828,500,000 | 24,455,000,000 | -13,846,000,000 | -94,468,000,000 | 56,323,000,000 | -162,941,000,000 | |
Cash at End of Period | 45,485,500,000 | 42,546,900,000 | 44,407,700,000 | 30,703,700,000 | 71,461,500,000 | 2,793,200,000 | 277,800,000 | 938,700,000 | 27,895,000,000 | 3,440,000,000 | 17,286,000,000 | 112,702,000,000 | 56,379,000,000 | |
Cash at Beginning of Period | 42,546,900,000 | 44,407,700,000 | 30,703,700,000 | 71,461,500,000 | 2,793,200,000 | 268,700,000 | 1,128,600,000 | 27,767,200,000 | 3,440,000,000 | 17,286,000,000 | 111,754,000,000 | 56,379,000,000 | 219,320,000,000 | |
Operating Cash Flow | 136,434,600,000 | 82,228,200,000 | 88,297,200,000 | 100,327,800,000 | 152,627,200,000 | 16,211,300,000 | -74,594,200,000 | -7,548,800,000 | -4,046,000,000 | 31,480,000,000 | 29,169,000,000 | 50,623,000,000 | -165,376,000,000 | |
Capital Expenditure | -9,300,900,000 | -9,164,200,000 | -17,812,200,000 | -15,005,700,000 | -13,172,800,000 | -13,807,600,000 | -13,717,800,000 | -12,540,200,000 | -15,139,000,000 | -14,734,000,000 | -8,843,000,000 | -10,693,000,000 | -10,267,000,000 | |
Free Cash Flow | 127,133,700,000 | 64,676,500,000 | 70,485,000,000 | 85,322,100,000 | 139,454,400,000 | 2,403,700,000 | -88,312,000,000 | -20,089,000,000 | -19,185,000,000 | 16,746,000,000 | 20,326,000,000 | 39,930,000,000 | -175,643,000,000 |