Fortive Corporation
FTV
NYSE
53.75
USD+0.37(+0.69%)
As of today
Fortive Corporation fundamentals
FTV Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 832,900,000 | 865,800,000 | 755,200,000 | 614,200,000 | 1,452,200,000 | 725,400,000 | 918,300,000 | 1,044,500,000 | 872,300,000 | 863,800,000 | 883,400,000 | 830,900,000 | 763,700,000 | |
| Depreciation & Amortization | 543,900,000 | 456,800,000 | 465,600,000 | 395,500,000 | 384,000,000 | 426,200,000 | 260,800,000 | 174,100,000 | 176,400,000 | 176,900,000 | 178,000,000 | 159,700,000 | 145,000,000 | |
| Deferred Income Tax | -65,000,000 | -104,100,000 | -62,100,000 | 15,400,000 | -97,600,000 | -13,500,000 | 7,700,000 | -78,200,000 | -10,000,000 | 0 | 0 | 0 | 0 | |
| Stock-Based Compensation | 109,200,000 | 113,300,000 | 93,800,000 | 77,400,000 | 62,600,000 | 61,400,000 | 50,800,000 | 48,600,000 | 45,300,000 | 35,200,000 | 30,800,000 | 28,800,000 | 28,600,000 | |
| Change in Working Capital | 103,900,000 | 21,800,000 | -20,600,000 | -111,500,000 | 203,400,000 | 112,700,000 | -29,700,000 | -69,800,000 | 38,100,000 | -78,900,000 | -111,600,000 | 10,800,000 | 6,700,000 | |
| Accounts Receivable Change | -4,500,000 | 9,800,000 | -52,100,000 | -84,100,000 | 82,400,000 | -166,900,000 | -105,900,000 | -65,400,000 | 24,800,000 | -51,800,000 | -74,000,000 | 1,700,000 | -37,200,000 | |
| Inventory Change | 8,800,000 | -1,700,000 | -40,300,000 | -53,600,000 | -7,300,000 | 118,800,000 | -73,400,000 | 14,300,000 | -28,700,000 | -27,700,000 | -22,200,000 | -5,000,000 | -10,700,000 | |
| Accounts Payable Change | 74,300,000 | -16,800,000 | 81,300,000 | 73,400,000 | 18,100,000 | 53,700,000 | 76,200,000 | 24,900,000 | 17,200,000 | 53,600,000 | 28,800,000 | -7,900,000 | -2,200,000 | |
| Other Working Capital Change | 25,300,000 | 30,500,000 | -9,500,000 | -47,200,000 | 110,200,000 | 107,100,000 | 73,400,000 | -43,600,000 | 24,800,000 | -53,000,000 | -44,200,000 | 22,000,000 | 56,800,000 | |
| Other Non-Cash Items | 1,900,000 | 0 | 71,300,000 | -29,900,000 | -567,900,000 | -40,800,000 | 136,500,000 | 57,200,000 | 14,800,000 | 12,000,000 | -33,900,000 | 0 | 0 | |
| Net Cash Provided by Operating Activities | 1,526,800,000 | 1,353,600,000 | 1,303,200,000 | 961,100,000 | 1,436,700,000 | 1,271,400,000 | 1,344,400,000 | 1,176,400,000 | 1,136,900,000 | 1,009,000,000 | 946,700,000 | 1,030,200,000 | 944,000,000 | |
| Investments in Property, Plant & Equipment | -120,400,000 | -107,800,000 | -95,800,000 | -50,000,000 | -75,700,000 | -112,500,000 | -112,300,000 | -136,100,000 | -129,600,000 | -120,100,000 | -102,600,000 | -81,100,000 | -69,600,000 | |
| Net Acquisitions | -1,721,800,000 | -95,800,000 | -3,200,000 | -2,570,100,000 | -40,400,000 | -3,943,900,000 | -2,815,100,000 | -1,556,600,000 | -190,100,000 | -37,100,000 | -202,300,000 | -433,800,000 | -286,600,000 | |
| Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Sales & Maturities of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Investing Activities | 46,200,000 | 8,200,000 | -3,500,000 | 4,500,000 | -32,300,000 | 1,800,000 | 960,800,000 | 23,000,000 | 8,900,000 | -16,900,000 | 13,800,000 | 3,500,000 | 7,800,000 | |
| Net Cash Used for Investing Activities | -1,796,000,000 | -195,400,000 | -102,500,000 | -2,615,600,000 | -148,400,000 | -4,054,600,000 | -1,966,600,000 | -1,669,700,000 | -310,800,000 | -174,100,000 | -291,100,000 | -511,400,000 | -348,400,000 | |
| Debt Repayment | 137,000,000 | 389,200,000 | -723,900,000 | 753,600,000 | -2,131,000,000 | 2,952,700,000 | -108,700,000 | 682,100,000 | 3,351,900,000 | 0 | 0 | 0 | 0 | |
| Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 1,337,400,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock Repurchased | -889,600,000 | -272,900,000 | -442,900,000 | 0 | 0 | 0 | 1,483,900,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Dividends Paid | -111,200,000 | -102,000,000 | -99,500,000 | -132,200,000 | -163,400,000 | -162,800,000 | -131,500,000 | -97,200,000 | -3,048,400,000 | 0 | 0 | 0 | 0 | |
| Other Financing Activities | 71,100,000 | 18,000,000 | -6,700,000 | 30,600,000 | 1,598,300,000 | 13,000,000 | 2,456,700,000 | 14,800,000 | -299,700,000 | -834,900,000 | -655,600,000 | -518,800,000 | -595,600,000 | |
| Net Cash Used/Provided by Financing Activities | -792,700,000 | 32,300,000 | -1,273,000,000 | 652,000,000 | -696,100,000 | 2,802,900,000 | 879,100,000 | 599,700,000 | 3,800,000 | -834,900,000 | -655,600,000 | -518,800,000 | -595,600,000 | |
| Effect of Forex Changes on Cash | -13,600,000 | -10,900,000 | -37,800,000 | -3,000,000 | 27,400,000 | 7,100,000 | -40,600,000 | 52,500,000 | -26,700,000 | 0 | 0 | 0 | 0 | |
| Net Change in Cash | -1,075,500,000 | 1,179,600,000 | -110,100,000 | -1,005,500,000 | 619,600,000 | 26,800,000 | 216,300,000 | 158,900,000 | 803,200,000 | 0 | 0 | 0 | 0 | |
| Cash at End of Period | 813,300,000 | 1,888,800,000 | 709,200,000 | 819,300,000 | 1,824,800,000 | 1,205,200,000 | 1,178,400,000 | 962,100,000 | 803,200,000 | 0 | 0 | 0 | 0 | |
| Cash at Beginning of Period | 1,888,800,000 | 709,200,000 | 819,300,000 | 1,824,800,000 | 1,205,200,000 | 1,178,400,000 | 962,100,000 | 803,200,000 | 0 | 0 | 0 | 0 | 0 | |
| Operating Cash Flow | 1,526,800,000 | 1,353,600,000 | 1,303,200,000 | 961,100,000 | 1,436,700,000 | 1,271,400,000 | 1,344,400,000 | 1,176,400,000 | 1,136,900,000 | 1,009,000,000 | 946,700,000 | 1,030,200,000 | 944,000,000 | |
| Capital Expenditure | -120,400,000 | -107,800,000 | -95,800,000 | -50,000,000 | -75,700,000 | -112,500,000 | -112,300,000 | -136,100,000 | -129,600,000 | -120,100,000 | -102,600,000 | -81,100,000 | -69,600,000 | |
| Free Cash Flow | 1,406,400,000 | 1,245,800,000 | 1,207,400,000 | 911,100,000 | 1,361,000,000 | 1,158,900,000 | 1,232,100,000 | 1,040,300,000 | 1,007,300,000 | 888,900,000 | 844,100,000 | 949,100,000 | 874,400,000 |