Farmland Partners Inc.
FPI
NYSE
9.95
USD0.00(0.00%)
As of today
Farmland Partners Inc. fundamentals
FPI Income Statement
| Period Ending | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,123,116 | 2,350,025 | 4,218,125 | 13,756,147 | 31,001,000 | 46,219,000 | 56,069,000 | 53,564,000 | 50,689,000 | 51,739,000 | 61,210,000 | 57,466,000 | 58,226,000 | |
| Cost of Revenue | 185,621 | 26,802 | 248,643 | 1,103,658 | 2,379,000 | 5,897,000 | 7,834,000 | 8,824,000 | 10,737,000 | 8,856,000 | 14,156,000 | 13,414,000 | 11,305,000 | |
| Gross Profit | 1,937,495 | 2,323,223 | 3,969,482 | 12,652,489 | 28,622,000 | 40,322,000 | 48,235,000 | 44,740,000 | 39,952,000 | 42,883,000 | 47,054,000 | 44,052,000 | 46,921,000 | |
| Gross Profit Margin | 0.913 | 0.989 | 0.941 | 0.92 | 0.923 | 0.872 | 0.86 | 0.835 | 0.788 | 0.829 | 0.769 | 0.767 | 0.806 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0.194 | 0.198 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 50,050 | 793,448 | 2,890,765 | 5,282,465 | 8,470,000 | 8,711,000 | 9,807,000 | 10,073,000 | 9,638,000 | 18,382,000 | 14,879,000 | 12,553,000 | 15,725,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 50,050 | 793,448 | 2,890,765 | 5,282,465 | 8,470,000 | 8,711,000 | 9,807,000 | 10,073,000 | 9,638,000 | 18,382,000 | 14,879,000 | 12,553,000 | 15,725,000 | |
| Other Expenses | 124,576 | 153,052 | 144,020 | 98,366 | 337,000 | 391,000 | 264,000 | 8,330,000 | 7,973,999 | 7,659,999 | 7,201,000 | 7,643,000 | 5,691,000 | |
| Total Operating Expenses | 174,626 | 946,500 | 3,219,341 | 6,175,774 | 10,469,000 | 16,864,000 | 18,362,000 | 18,403,000 | 17,612,000 | 26,042,000 | 22,080,000 | 20,196,000 | 21,416,000 | |
| Total Costs & Expenses | 360,247 | 973,302 | 3,467,984 | 7,279,432 | 12,848,000 | 22,761,000 | 26,196,000 | 27,227,000 | 28,349,000 | 34,898,000 | 36,236,000 | 33,610,000 | 32,721,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest Expense | 1,161,978 | 1,342,294 | 1,372,162 | 4,616,434 | 9,959,000 | 13,561,000 | 18,799,000 | 19,588,000 | 17,677,000 | 15,929,000 | 16,143,000 | 22,657,000 | 18,854,000 | |
| Depreciation & Amortization | 124,576 | 148,547 | 328,576 | 893,309 | 15,369,000 | 23,691,000 | 26,376,000 | 8,320,000 | 7,972,000 | 7,629,000 | 6,960,000 | 7,499,000 | 5,588,000 | |
| EBITDA | 1,887,445 | 1,525,013 | -486,741 | 7,370,024 | 17,186,000 | 30,511,000 | 38,417,000 | 42,758,000 | 30,312,000 | 24,516,000 | 35,290,000 | 61,671,000 | 85,876,000 | |
| EBITDA Margin | 0.889 | 0.649 | -0.115 | 0.536 | 0.554 | 0.66 | 0.685 | 0.798 | 0.598 | 0.474 | 0.577 | 1.073 | 1.475 | |
| Operating Income | 1,748,330 | 1,376,466 | 556,845 | 6,216,737 | 15,632,000 | 22,528,000 | 29,693,000 | 26,337,000 | 22,329,000 | 16,786,000 | 24,974,000 | 23,856,000 | 25,505,000 | |
| Operating Income Margin | 0.823 | 0.586 | 0.132 | 0.452 | 0.504 | 0.487 | 0.53 | 0.492 | 0.441 | 0.324 | 0.408 | 0.415 | 0.438 | |
| Total Other Income/Expenses (Net) | -1,176,517 | -1,342,294 | -1,228,297 | -4,518,000 | -9,622,000 | -13,370,000 | -15,653,000 | -11,487,000 | -14,799,000 | 9,754,000 | -12,787,000 | 7,659,000 | 35,929,000 | |
| Income Before Tax | 586,352 | 34,172 | -671,297 | 1,698,669 | 6,010,000 | 9,158,000 | 14,040,000 | 14,850,000 | 7,530,000 | 26,540,000 | 12,187,000 | 31,515,000 | 61,434,000 | |
| Pre-Tax Income Margin | 0.276 | 0.015 | -0.159 | 0.123 | 0.194 | 0.198 | 0.25 | 0.277 | 0.149 | 0.513 | 0.199 | 0.548 | 1.055 | |
| Income Tax Expense | 1,161,978 | 0 | -103,105 | 9,951 | 11,000 | 0 | 0 | 0 | 0 | 16,281,000 | 227,000 | -166,000 | -16,000 | |
| Net Income | 586,352 | 34,172 | -568,192 | 1,227,214 | 4,302,000 | 7,914,000 | 12,254,000 | 13,886,000 | 7,119,000 | 9,991,000 | 11,674,000 | 30,913,000 | 59,911,000 | |
| Net Income Margin | 0.276 | 0.015 | -0.135 | 0.089 | 0.139 | 0.171 | 0.219 | 0.259 | 0.14 | 0.193 | 0.191 | 0.538 | 1.029 | |
| Earnings Per Share (EPS) | 0.15 | 0.009 | -0.13 | 0.08 | 0.09 | 0.03 | 0.38 | -0.2 | -0.18 | -0.17 | 0.16 | 0.55 | 1.19 | |
| Diluted Earnings Per Share (EPS) | 0.15 | 0.009 | -0.13 | 0.08 | 0.09 | 0.03 | 0.38 | -0.2 | -0.18 | -0.17 | 0.16 | 0.48 | 1.06 | |
| Weighted Average Shares Outstanding | 4,014,283 | 4,014,283 | 4,253,333 | 9,618,714 | 13,204,000 | 31,046,000 | 32,162,000 | 30,169,000 | 29,376,000 | 34,641,000 | 50,953,000 | 50,243,000 | 47,546,000 | |
| Weighted Average Shares Outstanding (Diluted) | 4,014,283 | 4,014,283 | 4,264,906 | 9,628,651 | 13,204,000 | 31,046,000 | 32,162,000 | 30,169,000 | 29,376,000 | 34,641,000 | 50,953,000 | 58,292,000 | 55,987,000 |