Fluor Corporation
FLR
NYSE
43.96
USD-1.49(-3.28%)
As of today
Fluor Corporation fundamentals
FLR Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Oct 31, 2000 | Oct 31, 1999 | Oct 31, 1998 | Oct 31, 1997 | Oct 31, 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 2,084,000,000 | 79,000,000 | 73,000,000 | -401,000,000 | -366,791,000 | -1,553,122,000 | 292,958,000 | 264,469,000 | 327,449,000 | 480,664,000 | 852,094,000 | 823,026,000 | 571,067,000 | 698,087,000 | 441,082,000 | 732,875,000 | 720,458,000 | 533,319,000 | 263,452,000 | 227,273,000 | 186,695,000 | 157,450,000 | 163,615,000 | 19,410,000 | 123,949,000 | 104,200,000 | 235,300,000 | 146,200,000 | 268,100,000 | |
| Depreciation & Amortization | 73,000,000 | 74,000,000 | 73,000,000 | 74,000,000 | 105,574,000 | 170,481,000 | 216,656,000 | 225,269,000 | 225,913,000 | 189,738,000 | 192,594,000 | 207,098,000 | 212,381,000 | 201,939,000 | 190,584,000 | 182,395,000 | 163,305,000 | 146,809,000 | 126,158,000 | 104,124,000 | 91,888,000 | 79,676,000 | 77,989,000 | 71,911,000 | 311,688,000 | 0 | 0 | 0 | 0 | |
| Deferred Income Tax | 418,000,000 | -13,000,000 | 17,000,000 | 28,000,000 | -20,285,000 | 320,633,000 | 70,594,000 | 100,286,000 | -21,192,000 | -3,152,000 | 42,753,000 | -29,708,000 | 64,292,000 | -17,398,000 | 12,707,000 | 74,662,000 | 65,583,000 | -52,215,000 | 987,000 | -55,677,000 | 4,054,000 | 48,284,000 | 45,357,000 | -17,128,000 | -2,651,000 | 0 | 0 | 0 | 0 | |
| Stock-Based Compensation | 31,000,000 | 48,000,000 | 19,000,000 | 32,000,000 | 21,882,000 | 36,075,000 | 38,767,000 | 43,745,000 | 47,077,000 | 98,497,000 | -1,859,000 | 1,046,000 | 6,074,000 | 34,688,000 | 46,947,000 | -44,606,000 | 84,071,000 | -17,352,000 | -22,939,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Change in Working Capital | 347,000,000 | -117,000,000 | -46,000,000 | -197,000,000 | 31,048,000 | 631,697,000 | -297,722,000 | -11,899,000 | 135,393,000 | 303,896,000 | -408,861,000 | -261,596,000 | -174,515,000 | 46,005,000 | -173,007,000 | -143,932,000 | 273,392,000 | 430,150,000 | -41,588,000 | 158,941,000 | -343,265,000 | -588,594,000 | -3,316,000 | 305,732,000 | -339,514,000 | 0 | -235,200,000 | 83,900,000 | 151,300,000 | |
| Accounts Receivable Change | -137,000,000 | -159,000,000 | 22,000,000 | -174,000,000 | 418,748,000 | 210,419,000 | -40,785,000 | 162,655,000 | -337,775,000 | 190,141,000 | -336,109,000 | -98,744,000 | 23,680,000 | -44,438,000 | -208,303,000 | 91,652,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,700,000 | 0 | 0 | 0 | 0 | |
| Inventory Change | 0 | 0 | 0 | 0 | 0 | 166,597,000 | -111,018,000 | 140,556,000 | -72,419,000 | 80,742,000 | 50,570,000 | 101,158,000 | 29,669,000 | -504,670,000 | -54,576,000 | -359,991,000 | 35,651,000 | -56,883,000 | 189,588,000 | -41,509,000 | -263,313,000 | -396,432,000 | -20,153,000 | 0 | 35,876,000 | 0 | 0 | 0 | 0 | |
| Accounts Payable Change | 76,000,000 | 218,000,000 | -175,000,000 | 6,000,000 | -343,113,000 | -46,873,000 | 176,335,000 | -137,441,000 | 200,480,000 | -57,317,000 | -153,515,000 | -274,418,000 | 195,147,000 | 320,708,000 | 82,016,000 | 135,228,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,400,000 | 0 | 0 | 0 | 0 | |
| Other Working Capital Change | 408,000,000 | -176,000,000 | 107,000,000 | -29,000,000 | -44,587,000 | 302,886,000 | -322,254,000 | -177,669,000 | 345,107,000 | 90,330,000 | 30,193,000 | 10,408,000 | -423,011,000 | 274,405,000 | 7,856,000 | -10,821,000 | 237,741,000 | 487,033,000 | -231,176,000 | 200,450,000 | -79,952,000 | -192,162,000 | 16,837,000 | 305,732,000 | -407,090,000 | 0 | 0 | 83,900,000 | 0 | |
| Other Non-Cash Items | -2,125,000,000 | 141,000,000 | -105,000,000 | 489,000,000 | 414,456,000 | 613,254,000 | -159,053,000 | -19,899,000 | -8,740,000 | -220,543,000 | -34,147,000 | 49,040,000 | -50,921,000 | -73,552,000 | 32,601,000 | 97,918,000 | -355,700,000 | -135,669,000 | -29,909,000 | -25,986,000 | -28,958,000 | 2,646,000 | -76,784,000 | 297,803,000 | 48,328,000 | 468,400,000 | 697,700,000 | 98,500,000 | -12,500,000 | |
| Net Cash Provided by Operating Activities | 828,000,000 | 212,000,000 | 31,000,000 | 25,000,000 | 185,884,000 | 219,018,000 | 162,200,000 | 601,971,000 | 705,900,000 | 849,100,000 | 642,574,000 | 788,906,000 | 628,378,000 | 889,769,000 | 550,914,000 | 899,312,000 | 951,109,000 | 905,042,000 | 296,161,000 | 408,675,000 | -86,190,000 | -300,538,000 | 206,861,000 | 677,728,000 | 141,800,000 | 572,600,000 | 697,800,000 | 328,600,000 | 406,900,000 | |
| Investments in Property, Plant & Equipment | -164,000,000 | -106,000,000 | -75,000,000 | -75,000,000 | -113,442,000 | -180,842,000 | -211,000,000 | -283,107,000 | -235,900,000 | -240,200,000 | -324,704,000 | -288,487,000 | -254,747,000 | -338,167,000 | -265,410,000 | -233,113,000 | -299,611,000 | -284,240,000 | -274,055,000 | -213,207,000 | -104,432,000 | -81,766,000 | -78,974,000 | 0 | -495,566,000 | 0 | 0 | 0 | 0 | |
| Net Acquisitions | -190,000,000 | -25,000,000 | -34,000,000 | -80,000,000 | -29,219,000 | -52,305,000 | 74,081,000 | -273,117,000 | -758,900,000 | -45,500,000 | 5,313,000 | -22,452,000 | -50,119,000 | -27,326,000 | -10,035,000 | 37,568,000 | -12,496,000 | -17,190,000 | 0 | 0 | -33,000,000 | -54,531,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Purchases of Investments | -205,000,000 | -426,000,000 | -428,000,000 | -149,000,000 | -35,078,000 | -31,165,000 | -483,513,000 | -237,360,000 | -359,986,000 | -386,021,000 | -410,508,000 | -492,633,000 | -922,024,000 | -865,876,000 | -853,622,000 | -1,664,694,000 | -1,348,623,000 | -1,004,283,000 | -371,000 | -13,215,000 | 80,758,000 | -13,895,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Sales & Maturities of Investments | 145,000,000 | 285,000,000 | 364,000,000 | 45,000,000 | 19,648,000 | 238,539,000 | 57,600,000 | 216,436,000 | 162,100,000 | 25,300,000 | 419,398,000 | 482,376,000 | 1,120,448,000 | 724,409,000 | 1,291,159,000 | 1,039,684,000 | 1,557,590,000 | 455,760,000 | 0 | 0 | 358,000 | 57,991,000 | 31,690,000 | 27,960,000 | 28,384,000 | 0 | 0 | 0 | 0 | |
| Other Investing Activities | 81,000,000 | -5,000,000 | 95,000,000 | 137,000,000 | 116,529,000 | 106,245,000 | 564,232,000 | 92,870,000 | 451,286,000 | 579,921,000 | 111,386,000 | 86,586,000 | 68,095,000 | 70,536,000 | 56,338,000 | 2,496,000 | 125,673,000 | 56,521,000 | 36,609,000 | 67,290,000 | -4,161,000 | 1,046,000 | 116,381,000 | -185,029,000 | 80,285,000 | 0 | 0 | 0 | 0 | |
| Net Cash Used for Investing Activities | -333,000,000 | -277,000,000 | -78,000,000 | -122,000,000 | -41,562,000 | 80,472,000 | 1,400,000 | -484,278,000 | -741,400,000 | -66,500,000 | -199,115,000 | -234,610,000 | -38,347,000 | -436,424,000 | 218,430,000 | -818,059,000 | 22,533,000 | -793,432,000 | -237,817,000 | -159,132,000 | -60,477,000 | -91,155,000 | 69,097,000 | -157,069,000 | -386,897,000 | 0 | 0 | 0 | 0 | |
| Debt Repayment | -57,000,000 | 311,000,000 | -41,000,000 | -525,000,000 | 3,881,000 | 9,093,000 | 98,672,000 | -53,455,000 | 184,419,000 | -28,425,000 | 494,521,000 | -26,435,000 | -7,514,000 | 414,295,000 | -13,097,000 | -23,789,000 | -173,644,000 | 36,386,000 | 127,284,000 | -55,584,000 | 209,890,000 | 121,469,000 | -38,175,000 | -50,913,000 | 201,549,000 | 0 | 0 | 0 | 0 | |
| Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,665,000 | 22,789,000 | 1,000,000 | 0 | 3,784,000 | 12,537,000 | 31,770,000 | 92,370,000 | 61,687,000 | 28,502,000 | 14,851,000 | 144,577,000 | 5,829,000 | 0 | 0 | 0 | 0 | |
| Common Stock Repurchased | -125,000,000 | 0 | 0 | 0 | 0 | 0 | -50,022,000 | 0 | -9,718,000 | -509,658,000 | -906,083,000 | -200,052,000 | -389,233,000 | -639,556,000 | -175,058,000 | -125,419,000 | -374,000 | 0 | 0 | 0 | 0 | -2,691,000 | -19,199,000 | -1,404,000 | -23,003,000 | 0 | 0 | 0 | 0 | |
| Dividends Paid | 0 | -29,000,000 | -39,000,000 | -19,000,000 | -28,720,000 | -118,073,000 | -118,734,000 | -117,995,000 | -118,000,000 | -125,200,000 | -126,218,000 | -78,716,000 | -128,650,000 | -87,678,000 | -90,093,000 | -90,692,000 | -89,928,000 | -70,399,000 | -52,863,000 | -68,665,000 | -53,476,000 | -52,287,000 | -51,485,000 | -50,913,000 | -75,983,000 | 0 | 0 | 0 | 0 | |
| Other Financing Activities | 66,000,000 | -155,000,000 | 395,000,000 | 666,000,000 | 73,285,000 | 31,681,000 | -70,407,000 | -44,052,000 | -74,063,000 | -63,163,000 | -128,636,000 | -64,366,000 | -91,229,000 | -86,952,000 | -112,624,000 | -83,097,000 | 3,745,000 | 55,199,000 | 12,192,000 | -219,000 | -8,076,000 | -5,220,000 | -1,237,000 | -11,202,000 | -3,483,000 | 0 | 0 | 0 | 0 | |
| Net Cash Used/Provided by Financing Activities | -116,000,000 | 127,000,000 | 315,000,000 | 122,000,000 | 48,446,000 | -77,299,000 | -140,500,000 | -215,502,000 | -10,400,000 | -728,200,000 | -666,416,000 | -369,569,000 | -616,626,000 | -395,825,000 | -389,872,000 | -322,997,000 | -229,683,000 | 33,723,000 | 118,383,000 | -32,098,000 | 210,025,000 | 89,773,000 | -95,245,000 | 30,145,000 | 104,909,000 | 0 | 0 | 0 | 0 | |
| Effect of Forex Changes on Cash | -69,000,000 | 18,000,000 | -38,000,000 | -15,000,000 | 8,814,000 | 10,262,000 | -62,400,000 | 51,448,000 | -53,600,000 | -97,600,000 | -67,500,000 | -55,686,000 | 19,725,000 | -31,106,000 | 68,497,000 | 88,748,000 | -84,779,000 | 53,761,000 | 10,307,000 | -32,946,000 | 39,982,000 | 45,055,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Change in Cash | 310,000,000 | 80,000,000 | 230,000,000 | 10,000,000 | 201,582,000 | 232,453,000 | -39,329,000 | -46,361,000 | -99,500,000 | -43,200,000 | -290,457,000 | 129,041,000 | -6,870,000 | 26,414,000 | 447,969,000 | -147,296,000 | 659,180,000 | 199,094,000 | 187,034,000 | 184,499,000 | 108,015,000 | -256,865,000 | 180,713,000 | 550,804,000 | -140,188,000 | 572,600,000 | 697,800,000 | 328,600,000 | 406,900,000 | |
| Cash at End of Period | 2,829,000,000 | 2,519,000,000 | 2,439,000,000 | 2,209,000,000 | 2,198,781,000 | 1,997,199,000 | 1,764,746,000 | 1,804,075,000 | 1,850,400,000 | 1,949,900,000 | 1,993,125,000 | 2,283,582,000 | 2,154,541,000 | 2,161,411,000 | 2,134,997,000 | 1,687,028,000 | 1,834,324,000 | 1,175,144,000 | 976,050,000 | 789,016,000 | 604,517,000 | 496,502,000 | 753,367,000 | 572,654,000 | 69,426,000 | 572,600,000 | 697,800,000 | 328,600,000 | 406,900,000 | |
| Cash at Beginning of Period | 2,519,000,000 | 2,439,000,000 | 2,209,000,000 | 2,199,000,000 | 1,997,199,000 | 1,764,746,000 | 1,804,075,000 | 1,850,436,000 | 1,949,900,000 | 1,993,100,000 | 2,283,582,000 | 2,154,541,000 | 2,161,411,000 | 2,134,997,000 | 1,687,028,000 | 1,834,324,000 | 1,175,144,000 | 976,050,000 | 789,016,000 | 604,517,000 | 496,502,000 | 753,367,000 | 572,654,000 | 21,850,000 | 209,614,000 | 0 | 0 | 0 | 0 | |
| Operating Cash Flow | 828,000,000 | 212,000,000 | 31,000,000 | 25,000,000 | 185,884,000 | 219,018,000 | 162,200,000 | 601,971,000 | 705,900,000 | 849,100,000 | 642,574,000 | 788,906,000 | 628,378,000 | 889,769,000 | 550,914,000 | 899,312,000 | 951,109,000 | 905,042,000 | 296,161,000 | 408,675,000 | -81,515,000 | -300,538,000 | 206,861,000 | 677,728,000 | 141,800,000 | 572,600,000 | 697,800,000 | 328,600,000 | 406,900,000 | |
| Capital Expenditure | -164,000,000 | -106,000,000 | -75,000,000 | -75,000,000 | -113,442,000 | -180,842,000 | -211,000,000 | -283,107,000 | -235,900,000 | -240,200,000 | -324,704,000 | -288,487,000 | -254,747,000 | -338,167,000 | -265,410,000 | -233,113,000 | -299,611,000 | -284,240,000 | -274,055,000 | -213,207,000 | -104,432,000 | -81,766,000 | -78,974,000 | 0 | -495,566,000 | 0 | 0 | 0 | 0 | |
| Free Cash Flow | 664,000,000 | 106,000,000 | -44,000,000 | -50,000,000 | 72,442,000 | 38,176,000 | -48,800,000 | 318,864,000 | 470,000,000 | 608,900,000 | 317,870,000 | 500,419,000 | 373,631,000 | 551,602,000 | 285,504,000 | 666,199,000 | 651,498,000 | 620,802,000 | 22,106,000 | 195,468,000 | -185,947,000 | -382,304,000 | 127,887,000 | 677,728,000 | -353,766,000 | 572,600,000 | 697,800,000 | 328,600,000 | 406,900,000 |