First Horizon Corporation
FHN
NYSE
22.76
USD-0.07(-0.28%)
As of today
First Horizon Corporation fundamentals
FHN Income Statement
| Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0 | 0 | 0 | 0 | 708,900,000 | 739,800,000 | 755,800,000 | 824,200,000 | 857,000,000 | 1,057,900,000 | 1,319,100,000 | 1,467,600,000 | 1,609,400,000 | 2,119,300,000 | 2,330,400,000 | 2,275,720,000 | 2,296,531,000 | 2,354,130,000 | 2,693,384,000 | 2,529,991,000 | 3,239,930,000 | 3,496,004,000 | 3,165,908,000 | 3,057,143,000 | 2,256,965,000 | 1,734,193,000 | 1,562,340,000 | 1,434,653,000 | 1,281,304,000 | 1,228,212,000 | 1,208,676,000 | 1,328,498,000 | 1,450,655,000 | 2,213,000,000 | 2,232,000,000 | 2,801,000,000 | 3,154,000,000 | 3,411,000,000 | 4,715,000,000 | 4,937,000,000 | |
| Cost of Revenue | 0 | 0 | 0 | 0 | 421,200,000 | 421,200,000 | 368,500,000 | 319,500,000 | 274,400,000 | 304,800,000 | 452,500,000 | 481,000,000 | 509,300,000 | 644,700,000 | 675,700,000 | 832,186,000 | 605,816,000 | 378,765,000 | 334,284,000 | 358,839,000 | 923,825,000 | 1,415,303,000 | 1,638,082,000 | 1,791,643,000 | 1,096,471,000 | 419,448,000 | 175,605,000 | 188,286,000 | 149,679,000 | 108,531,000 | 91,685,000 | 99,825,000 | 147,616,000 | 334,000,000 | 459,000,000 | 739,000,000 | -146,000,000 | 386,000,000 | 1,820,000,000 | 1,991,000,000 | |
| Gross Profit | 0 | 0 | 0 | 0 | 287,700,000 | 318,600,000 | 387,300,000 | 504,700,000 | 582,600,000 | 753,100,000 | 866,600,000 | 986,600,000 | 1,100,100,000 | 1,474,600,000 | 1,654,700,000 | 1,443,534,000 | 1,690,715,000 | 1,975,365,000 | 2,359,100,000 | 2,171,152,000 | 2,316,105,000 | 2,080,701,000 | 1,527,826,000 | 1,265,500,000 | 1,160,494,000 | 1,314,745,000 | 1,386,735,000 | 1,246,367,000 | 1,131,625,000 | 1,119,681,000 | 1,116,991,000 | 1,228,673,000 | 1,303,039,000 | 1,879,000,000 | 1,773,000,000 | 2,062,000,000 | 3,300,000,000 | 3,025,000,000 | 2,895,000,000 | 2,946,000,000 | |
| Gross Profit Margin | 0 | 0 | 0 | 0 | 0.406 | 0.431 | 0.512 | 0.612 | 0.68 | 0.712 | 0.657 | 0.672 | 0.684 | 0.696 | 0.71 | 0.634 | 0.736 | 0.839 | 0.876 | 0.858 | 0.715 | 0.595 | 0.483 | 0.414 | 0.514 | 0.758 | 0.888 | 0.869 | 0.883 | 0.912 | 0.924 | 0.925 | 0.898 | 0.849 | 0.794 | 0.736 | 1.046 | 0.887 | 0.614 | 0.597 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 133,600,000 | 133,300,000 | 156,500,000 | 187,600,000 | 219,600,000 | 294,900,000 | 340,500,000 | 385,400,000 | 409,800,000 | 563,600,000 | 633,600,000 | 598,017,000 | 670,934,000 | 830,672,000 | 980,306,000 | 914,947,000 | 998,180,000 | 1,023,685,000 | 968,122,000 | 1,087,946,000 | 949,515,000 | 778,987,000 | 715,946,000 | 741,978,000 | 620,444,000 | 545,027,000 | 581,284,000 | 632,983,000 | 665,792,000 | 658,000,000 | 708,000,000 | 1,057,000,000 | 1,301,000,000 | 1,187,000,000 | 1,271,000,000 | 1,252,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,900,000 | 17,600,000 | 18,700,000 | 25,200,000 | 30,200,000 | 0 | 0 | 0 | 0 | 39,961,000 | 46,389,000 | 47,427,000 | 42,346,000 | 0 | 0 | 22,840,000 | 16,884,000 | 17,439,000 | 18,239,000 | 18,683,000 | 19,187,000 | 21,612,000 | 19,214,000 | 25,000,000 | 34,000,000 | 18,000,000 | 37,000,000 | 50,000,000 | 71,000,000 | 48,000,000 | |
| SG&A Expenses | 0 | 0 | 0 | 0 | 133,600,000 | 133,300,000 | 156,500,000 | 187,600,000 | 219,600,000 | 294,900,000 | 353,400,000 | 403,000,000 | 428,500,000 | 588,800,000 | 663,800,000 | 598,017,000 | 670,934,000 | 830,672,000 | 980,306,000 | 954,908,000 | 1,044,569,000 | 1,071,112,000 | 1,010,468,000 | 1,087,946,000 | 949,515,000 | 801,827,000 | 732,830,000 | 759,417,000 | 638,683,000 | 563,710,000 | 600,471,000 | 654,595,000 | 685,006,000 | 683,000,000 | 742,000,000 | 1,075,000,000 | 1,338,000,000 | 1,237,000,000 | 1,342,000,000 | 1,300,000,000 | |
| Other Expenses | 37,800,000 | 47,400,000 | 32,900,000 | 52,300,000 | 117,800,000 | 122,000,000 | 146,100,000 | 172,800,000 | 178,800,000 | 251,000,000 | 260,200,000 | 301,400,000 | 356,500,000 | 532,900,000 | 611,500,000 | 508,515,000 | 531,218,000 | 586,634,000 | 659,796,000 | 549,434,000 | 626,363,000 | 671,509,000 | 832,965,000 | 506,396,000 | 631,513,000 | 461,165,000 | 504,057,000 | 588,655,000 | 474,510,000 | 237,740,000 | 408,266,000 | 228,757,000 | 309,161,000 | 482,000,000 | 445,000,000 | 54,000,000 | 678,000,000 | 629,000,000 | 425,000,000 | 641,000,000 | |
| Total Operating Expenses | 37,800,000 | 47,400,000 | 32,900,000 | 52,300,000 | 251,400,000 | 255,300,000 | 302,600,000 | 360,400,000 | 398,400,000 | 545,900,000 | 613,600,000 | 704,400,000 | 785,000,000 | 1,121,700,000 | 1,275,300,000 | 1,106,532,000 | 1,202,152,000 | 1,417,306,000 | 1,640,102,000 | 1,504,342,000 | 1,670,932,000 | 1,742,621,000 | 1,843,433,000 | 1,594,342,000 | 1,581,028,000 | 1,262,992,000 | 1,236,887,000 | 1,348,072,000 | 1,113,193,000 | 801,450,000 | 1,008,737,000 | 883,352,000 | 994,167,000 | 1,165,000,000 | 1,187,000,000 | 1,129,000,000 | 2,016,000,000 | 1,866,000,000 | 1,767,000,000 | 1,941,000,000 | |
| Total Costs & Expenses | 37,800,000 | 47,400,000 | 32,900,000 | 52,300,000 | 672,600,000 | 676,500,000 | 671,100,000 | 679,900,000 | 672,800,000 | 850,700,000 | 1,066,100,000 | 1,185,400,000 | 1,294,300,000 | 1,766,400,000 | 1,951,000,000 | 1,938,718,000 | 1,807,968,000 | 1,796,071,000 | 1,974,386,000 | 1,863,181,000 | 2,594,757,000 | 3,157,924,000 | 3,481,515,000 | 3,385,985,000 | 2,677,499,000 | 1,682,440,000 | 1,412,492,000 | 1,536,358,000 | 1,262,872,000 | 909,981,000 | 1,100,422,000 | 983,177,000 | 1,141,783,000 | 1,499,000,000 | 1,646,000,000 | 1,868,000,000 | 1,870,000,000 | 2,252,000,000 | 3,587,000,000 | 3,932,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 582,500,000 | 600,200,000 | 579,700,000 | 599,200,000 | 586,500,000 | 668,700,000 | 822,500,000 | 896,500,000 | 941,300,000 | 1,133,800,000 | 1,207,300,000 | 1,363,046,000 | 1,201,510,000 | 1,042,195,000 | 1,053,370,000 | 1,166,802,000 | 1,840,174,000 | 2,329,111,000 | 2,305,959,000 | 1,606,725,000 | 992,939,000 | 880,286,000 | 832,437,000 | 798,953,000 | 732,053,000 | 709,249,000 | 736,405,000 | 817,909,000 | 989,930,000 | 1,546,000,000 | 1,624,000,000 | 1,898,000,000 | 2,158,000,000 | 2,683,000,000 | 4,100,000,000 | 4,352,000,000 | |
| Interest Expense | 37,800,000 | 47,400,000 | 32,900,000 | 52,300,000 | 357,300,000 | 357,600,000 | 314,900,000 | 276,300,000 | 239,900,000 | 288,100,000 | 431,900,000 | 445,300,000 | 458,200,000 | 593,300,000 | 617,800,000 | 764,695,000 | 512,596,000 | 286,581,000 | 247,586,000 | 310,491,000 | 856,147,000 | 1,332,174,000 | 1,365,317,000 | 711,643,000 | 216,471,000 | 149,448,000 | 131,605,000 | 110,286,000 | 94,679,000 | 81,531,000 | 82,685,000 | 88,825,000 | 147,616,000 | 326,000,000 | 414,000,000 | 236,000,000 | 164,000,000 | 291,000,000 | 1,560,000,000 | 1,841,000,000 | |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 24,200,000 | 21,200,000 | 11,700,000 | 40,500,000 | 51,400,000 | 53,700,000 | 68,900,000 | 75,500,000 | 85,800,000 | 162,300,000 | 219,200,000 | 222,688,000 | 306,966,000 | 353,672,000 | 425,231,000 | 249,635,000 | 386,194,000 | 144,806,000 | 131,634,000 | 97,448,000 | 81,731,000 | 82,500,000 | 89,321,000 | 117,972,000 | 71,613,000 | 56,894,000 | 60,743,000 | 64,673,000 | 70,924,000 | 59,000,000 | 66,000,000 | 62,000,000 | 45,000,000 | 85,000,000 | 102,000,000 | 101,000,000 | |
| EBITDA | 37,800,000 | 47,400,000 | 32,900,000 | 52,300,000 | 60,500,000 | 84,500,000 | 96,400,000 | 184,800,000 | 235,600,000 | 260,900,000 | 321,900,000 | 357,700,000 | 400,900,000 | 515,200,000 | 598,600,000 | 559,690,000 | 795,529,000 | 911,731,000 | 1,144,229,000 | 916,445,000 | 1,031,367,000 | 482,886,000 | -183,973,000 | -231,394,000 | -338,803,000 | 134,253,000 | 239,169,000 | 16,267,000 | 90,045,000 | 375,125,000 | 168,997,000 | 409,994,000 | 379,796,000 | 773,000,000 | 652,000,000 | 995,000,000 | 1,329,000,000 | 1,244,000,000 | 1,230,000,000 | 1,106,000,000 | |
| EBITDA Margin | 0 | 0 | 0 | 0 | 0.085 | 0.114 | 0.128 | 0.224 | 0.275 | 0.247 | 0.244 | 0.244 | 0.249 | 0.243 | 0.257 | 0.246 | 0.346 | 0.387 | 0.425 | 0.362 | 0.318 | 0.138 | -0.058 | -0.076 | -0.15 | 0.077 | 0.153 | 0.011 | 0.07 | 0.305 | 0.14 | 0.309 | 0.262 | 0.349 | 0.292 | 0.355 | 0.421 | 0.365 | 0.261 | 0.224 | |
| Operating Income | 37,800,000 | 47,400,000 | 32,900,000 | 52,300,000 | 36,300,000 | 63,300,000 | 84,700,000 | 144,300,000 | 184,200,000 | 207,200,000 | 253,000,000 | 282,200,000 | 315,100,000 | 352,900,000 | 379,400,000 | 337,002,000 | 488,563,000 | 558,059,000 | 718,998,000 | 666,810,000 | 645,173,000 | 338,080,000 | -315,607,000 | -328,842,000 | -420,534,000 | 51,753,000 | 149,848,000 | -101,705,000 | 18,432,000 | 318,231,000 | 108,254,000 | 345,321,000 | 308,872,000 | 714,000,000 | 586,000,000 | 933,000,000 | 1,284,000,000 | 1,159,000,000 | 1,128,000,000 | 1,005,000,000 | |
| Operating Income Margin | 0 | 0 | 0 | 0 | 0.051 | 0.086 | 0.112 | 0.175 | 0.215 | 0.196 | 0.192 | 0.192 | 0.196 | 0.167 | 0.163 | 0.148 | 0.213 | 0.237 | 0.267 | 0.264 | 0.199 | 0.097 | -0.1 | -0.108 | -0.186 | 0.03 | 0.096 | -0.071 | 0.014 | 0.259 | 0.09 | 0.26 | 0.213 | 0.323 | 0.263 | 0.333 | 0.407 | 0.34 | 0.239 | 0.204 | |
| Total Other Income/Expenses (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Income Before Tax | 0 | 0 | 0 | 0 | 36,300,000 | 63,300,000 | 84,700,000 | 144,300,000 | 184,200,000 | 207,200,000 | 253,000,000 | 282,200,000 | 315,100,000 | 352,900,000 | 379,400,000 | 337,002,000 | 488,563,000 | 558,059,000 | 718,998,000 | 666,810,000 | 645,173,000 | 338,080,000 | -315,607,000 | -328,842,000 | -420,534,000 | 51,753,000 | 149,848,000 | -101,705,000 | 18,432,000 | 318,231,000 | 108,254,000 | 345,321,000 | 308,872,000 | 714,000,000 | 586,000,000 | 933,000,000 | 1,284,000,000 | 1,159,000,000 | 1,128,000,000 | 1,005,000,000 | |
| Pre-Tax Income Margin | 0 | 0 | 0 | 0 | 0.051 | 0.086 | 0.112 | 0.175 | 0.215 | 0.196 | 0.192 | 0.192 | 0.196 | 0.167 | 0.163 | 0.148 | 0.213 | 0.237 | 0.267 | 0.264 | 0.199 | 0.097 | -0.1 | -0.108 | -0.186 | 0.03 | 0.096 | -0.071 | 0.014 | 0.259 | 0.09 | 0.26 | 0.213 | 0.323 | 0.263 | 0.333 | 0.407 | 0.34 | 0.239 | 0.204 | |
| Income Tax Expense | -37,800,000 | -47,400,000 | -32,900,000 | -52,300,000 | 7,500,000 | 15,400,000 | 20,900,000 | 55,100,000 | 63,500,000 | 60,900,000 | 88,100,000 | 102,300,000 | 117,600,000 | 126,500,000 | 131,900,000 | 104,421,000 | 162,186,000 | 181,608,000 | 245,689,000 | 212,401,000 | 204,075,000 | 87,278,000 | -140,731,000 | -154,405,000 | -174,945,000 | -21,182,000 | 15,836,000 | -85,262,000 | -19,389,000 | 84,185,000 | 10,941,000 | 106,810,000 | 131,892,000 | 157,000,000 | 134,000,000 | 76,000,000 | 274,000,000 | 247,000,000 | 212,000,000 | 211,000,000 | |
| Net Income | 37,800,000 | 47,400,000 | 32,900,000 | 52,300,000 | 28,800,000 | 47,900,000 | 63,800,000 | 89,200,000 | 120,700,000 | 146,300,000 | 164,900,000 | 179,900,000 | 197,500,000 | 226,400,000 | 247,500,000 | 232,581,000 | 318,209,000 | 376,451,000 | 473,309,000 | 454,409,000 | 438,000,000 | 462,914,000 | -170,111,000 | -191,987,000 | -269,837,000 | 50,201,000 | 131,196,000 | -27,759,000 | 26,904,000 | 222,519,000 | 85,879,000 | 227,046,000 | 165,515,000 | 545,000,000 | 441,000,000 | 845,000,000 | 999,000,000 | 900,000,000 | 897,000,000 | 775,000,000 | |
| Net Income Margin | 0 | 0 | 0 | 0 | 0.041 | 0.065 | 0.084 | 0.108 | 0.141 | 0.138 | 0.125 | 0.123 | 0.123 | 0.107 | 0.106 | 0.102 | 0.139 | 0.16 | 0.176 | 0.18 | 0.135 | 0.132 | -0.054 | -0.063 | -0.12 | 0.029 | 0.084 | -0.019 | 0.021 | 0.181 | 0.071 | 0.171 | 0.114 | 0.246 | 0.198 | 0.302 | 0.317 | 0.264 | 0.19 | 0.157 | |
| Earnings Per Share (EPS) | 0.38 | 0.47 | 0.31 | 0.47 | 0.26 | 0.42 | 0.57 | 0.67 | 0.67 | 0.95 | 1.01 | 1.12 | 1.28 | 1.47 | 1.58 | 1.49 | 2.07 | 2.38 | 3.11 | 2.97 | 2.82 | 3.1 | -1.12 | -0.97 | -1.43 | -0.18 | 0.5 | -0.11 | 0.1 | 0.91 | 0.34 | 0.95 | 0.66 | 1.66 | 1.39 | 1.9 | 1.76 | 1.62 | 1.58 | 1.37 | |
| Diluted Earnings Per Share (EPS) | 0.38 | 0.47 | 0.31 | 0.47 | 0.26 | 0.42 | 0.57 | 0.67 | 0.67 | 0.95 | 1.01 | 1.12 | 1.25 | 1.43 | 1.54 | 1.47 | 2.02 | 2.32 | 3.02 | 2.89 | 2.73 | 3.02 | -1.12 | -0.97 | -1.43 | -0.2 | 0.5 | -0.11 | 0.1 | 0.9 | 0.34 | 0.94 | 0.65 | 1.65 | 1.38 | 1.89 | 1.74 | 1.53 | 1.54 | 1.36 | |
| Weighted Average Shares Outstanding | 98,639,000 | 99,820,000 | 106,736,000 | 112,106,000 | 111,518,000 | 112,741,000 | 112,623,000 | 133,841,000 | 178,870,000 | 154,195,000 | 163,310,000 | 161,322,000 | 154,086,000 | 153,929,000 | 156,736,000 | 155,886,000 | 153,380,000 | 152,104,000 | 152,165,000 | 149,724,000 | 150,618,000 | 149,390,000 | 151,060,000 | 206,682,000 | 234,431,000 | 263,366,000 | 262,861,000 | 243,598,000 | 235,060,000 | 234,997,000 | 234,189,000 | 232,700,000 | 241,436,000 | 324,375,000 | 313,637,000 | 432,125,000 | 546,354,000 | 535,033,000 | 548,000,000 | 540,317,000 | |
| Weighted Average Shares Outstanding (Diluted) | 98,639,000 | 99,820,000 | 106,736,000 | 112,106,000 | 111,518,000 | 112,741,000 | 112,623,000 | 133,841,000 | 181,106,000 | 154,212,000 | 163,310,000 | 161,667,000 | 158,049,000 | 158,002,000 | 160,590,000 | 157,731,000 | 157,894,000 | 156,313,000 | 156,946,000 | 154,173,000 | 155,286,000 | 153,548,000 | 151,060,000 | 206,682,000 | 234,431,000 | 263,366,000 | 262,861,000 | 248,349,000 | 239,794,000 | 236,735,000 | 236,266,000 | 235,292,000 | 244,453,000 | 327,445,000 | 315,657,000 | 433,717,000 | 551,241,000 | 566,004,000 | 561,732,000 | 544,285,000 |