Franklin BSP Realty Trust, Inc.
FBRT
NYSE
10.64
USD+0.13(+1.24%)
As of today
Franklin BSP Realty Trust, Inc. fundamentals
FBRT Income Statement
| Period Ending | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0 | 743,000 | 12,700,000 | 59,393,000 | 79,404,000 | 89,564,000 | 152,288,000 | 198,468,000 | 184,171,000 | 221,649,000 | 367,360,000 | 569,527,000 | 548,925,000 | |
| Cost of Revenue | 0 | 0 | 4,386,000 | 12,268,000 | 23,169,000 | 32,359,000 | 70,000,000 | 93,220,000 | 70,209,000 | 60,835,000 | 165,708,000 | 305,577,000 | 338,471,000 | |
| Gross Profit | 0 | 743,000 | 8,314,000 | 47,125,000 | 56,235,000 | 57,205,000 | 82,288,000 | 105,248,000 | 113,962,000 | 160,814,000 | 201,652,000 | 263,950,000 | 210,454,000 | |
| Gross Profit Margin | 0 | 1 | 0.655 | 0.793 | 0.708 | 0.639 | 0.54 | 0.53 | 0.619 | 0.726 | 0.549 | 0.463 | 0.383 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0.387 | 0.358 | 0.32 | 0.381 | 0 | 0.133 | 0.045 | 0 | 0 | |
| General & Administrative Expenses | 96,000 | 71,000 | 1,654,000 | 12,612,000 | 19,347,000 | 21,482,000 | 32,063,000 | 44,220,000 | 39,262,000 | 47,418,000 | 64,170,000 | 68,318,000 | 58,346,000 | |
| Selling & Marketing Expenses | 0 | 15,876 | 27,281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 96,000 | 86,876 | 1,681,281 | 12,612,000 | 19,347,000 | 21,482,000 | 32,063,000 | 44,220,000 | 39,262,000 | 47,418,000 | 64,170,000 | 68,318,000 | 58,346,000 | |
| Other Expenses | 0 | 0 | 0 | -1,346,000 | -2,336,000 | -3,837,000 | -4,887,000 | 3,514,000 | 15,529,000 | -3,085,000 | 41,523,000 | 40,866,000 | -8,173,000 | |
| Total Operating Expenses | 96,000 | 641,000 | 2,690,000 | 12,930,000 | 20,640,000 | 20,767,000 | 35,433,000 | 47,734,000 | 54,791,000 | 44,333,000 | 105,693,000 | 109,184,000 | 50,173,000 | |
| Total Costs & Expenses | 96,000 | 641,000 | 7,076,000 | 25,198,000 | 43,809,000 | 53,126,000 | 105,433,000 | 140,954,000 | 125,000,000 | 105,168,000 | 271,401,000 | 414,761,000 | 438,146,000 | |
| Interest Income | 0 | 775,056,000 | 15,466,000 | 59,393,000 | 79,404,000 | 89,564,000 | 152,288,000 | 195,299,000 | 179,872,000 | 216,890,000 | 357,705,000 | 552,506,000 | 526,076,000 | |
| Interest Expense | 0 | 32,313,000 | 2,196,000 | 12,268,000 | 23,169,000 | 32,359,000 | 70,000,000 | 90,418,000 | 66,556,000 | 60,835,000 | 165,708,000 | 305,577,000 | 338,471,000 | |
| Depreciation & Amortization | 96,000 | -102,000 | -5,512,000 | 7,916,000 | 24,029,000 | 28,571,000 | 42,383,000 | 53,173,000 | 2,233,000 | 41,611,000 | 129,976,000 | 8,412,000 | 5,630,000 | |
| EBITDA | 0 | 31,979 | 2,308,000 | 34,195,000 | 35,595,000 | 36,438,000 | 46,855,000 | 58,021,000 | 61,404,000 | 167,070,000 | 106,549,000 | 163,178,000 | 437,624,000 | |
| EBITDA Margin | 0 | 0.043 | 0.182 | 0.576 | 0.448 | 0.407 | 0.308 | 0.292 | 0.333 | 0.754 | 0.29 | 0.287 | 0.797 | |
| Operating Income | -96,000 | 102,000 | 5,512,000 | 34,195,000 | 35,595,000 | 36,438,000 | 46,855,000 | 22,850,000 | 59,171,000 | 164,963,000 | 52,310,000 | 154,766,000 | 115,413,000 | |
| Operating Income Margin | — | 0.137 | 0.434 | 0.576 | 0.448 | 0.407 | 0.308 | 0.115 | 0.321 | 0.744 | 0.142 | 0.272 | 0.21 | |
| Total Other Income/Expenses (Net) | 0 | 101,564,000 | 112,000 | -12,268,000 | -5,605,000 | 5,062,000 | 86,984,000 | 38,166,000 | -6,487,000 | -149,136,000 | -4,366,000 | -13,014,000 | 0 | |
| Income Before Tax | -96,000 | 102,000 | 5,624,000 | 24,933,000 | 29,990,000 | 34,004,000 | 52,904,000 | 88,407,000 | 52,684,000 | 29,301,000 | 13,816,000 | 141,752,000 | 93,523,000 | |
| Pre-Tax Income Margin | — | 0.137 | 0.443 | 0.42 | 0.378 | 0.38 | 0.347 | 0.445 | 0.286 | 0.132 | 0.038 | 0.249 | 0.17 | |
| Income Tax Expense | 0 | 101,666,000 | 209,000 | 0 | 0 | 225,000 | 79,000 | 4,483,000 | -2,062,000 | 3,599,000 | -399,000 | -2,757,000 | 1,120,000 | |
| Net Income | -96,000 | 102,000 | 5,415,000 | 24,933,000 | 29,990,000 | 33,779,000 | 52,825,000 | 83,924,000 | 54,746,000 | 25,702,000 | 14,431,000 | 145,215,000 | 68,885,000 | |
| Net Income Margin | — | 0.137 | 0.426 | 0.42 | 0.378 | 0.377 | 0.347 | 0.423 | 0.297 | 0.116 | 0.039 | 0.255 | 0.125 | |
| Earnings Per Share (EPS) | 0 | 0.19 | 0.75 | 0.56 | 0.67 | 0.76 | 1.11 | 1.5 | 0.9 | -0.18 | -0.38 | 1.42 | 0.82 | |
| Diluted Earnings Per Share (EPS) | 0 | 0.19 | 0.75 | 0.56 | 0.67 | 0.76 | 1.11 | 1.5 | 0.9 | -0.18 | -0.38 | 1.42 | 0.82 | |
| Weighted Average Shares Outstanding | 0 | 1,073,688 | 14,454,338 | 88,988,988 | 88,988,988 | 88,988,988 | 88,988,988 | 88,988,988 | 88,769,626 | 86,838,418 | 71,628,365 | 82,307,970 | 81,846,170 | |
| Weighted Average Shares Outstanding (Diluted) | 0 | 1,060,192 | 14,465,118 | 88,988,988 | 88,988,988 | 88,988,988 | 88,988,988 | 88,988,988 | 88,797,758 | 86,869,462 | 71,628,365 | 82,307,970 | 81,846,170 |