Entravision Communications Corporation
EVC
NYSE
2.73
USD-0.06(-1.97%)
As of today
Entravision Communications Corporation fundamentals
EVC Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -148,908,000 | -15,437,000 | 20,169,000 | 35,230,000 | -1,387,000 | -19,712,000 | 12,161,000 | 176,293,000 | 20,405,000 | 25,625,000 | 27,122,000 | -7,747,000 | 13,601,000 | -8,200,000 | -18,086,000 | -67,671,000 | -487,937,000 | -43,117,000 | -134,599,000 | -9,657,000 | 6,164,000 | 2,267,000 | -10,645,000 | -65,795,000 | -92,240,000 | -39,957,000 | -3,702,000 | |
| Depreciation & Amortization | 20,779,000 | 28,007,000 | 25,697,000 | 22,420,000 | 17,282,000 | 16,648,000 | 16,273,000 | 16,411,000 | 15,342,000 | 15,989,000 | 14,663,000 | 14,953,000 | 16,426,000 | 18,653,000 | 19,229,000 | 21,033,000 | 23,412,000 | 24,767,000 | 45,183,000 | 48,371,000 | 45,989,000 | 46,343,000 | 46,501,000 | 122,425,000 | 72,017,000 | 15,723,000 | 10,934,000 | |
| Deferred Income Tax | -10,281,000 | -10,965,000 | -5,362,000 | 14,554,000 | -6,225,000 | 5,311,000 | 4,612,000 | 81,963,000 | 12,528,000 | 15,664,000 | 17,585,000 | 6,597,000 | 6,477,000 | 4,565,000 | -4,342,000 | 15,248,000 | -112,190,000 | -18,589,000 | -8,882,000 | -3,748,000 | 5,647,000 | 5,813,000 | -377,000 | -23,749,000 | -4,126,000 | 406,000 | 0 | |
| Stock-Based Compensation | 13,848,000 | 23,698,000 | 20,034,000 | 9,595,000 | 5,125,000 | 4,377,000 | 5,787,000 | 6,091,000 | 5,035,000 | 5,240,000 | 4,351,000 | 4,771,000 | 2,651,000 | 2,343,000 | 2,970,000 | 4,034,000 | -633,000 | -431,000 | -267,000 | 0 | 0 | 0 | 2,942,000 | 3,243,000 | 0 | 0 | 0 | |
| Change in Working Capital | 58,638,000 | 36,617,000 | 1,361,000 | -23,770,000 | 8,655,000 | -8,672,000 | -9,413,000 | 1,534,000 | 3,039,000 | -1,086,000 | -10,972,000 | -16,470,000 | -4,159,000 | -1,199,000 | 9,726,000 | 1,856,000 | 5,894,000 | -4,869,000 | -3,638,000 | -5,998,000 | -1,304,000 | -6,873,000 | -3,897,000 | -19,122,000 | -10,790,000 | -2,045,000 | 0 | |
| Accounts Receivable Change | 10,092,000 | -9,247,000 | -9,687,000 | -49,109,000 | -27,139,000 | 8,610,000 | 5,895,000 | 414,000 | 1,397,000 | 871,000 | -6,128,000 | -8,706,000 | -3,676,000 | -574,000 | 2,091,000 | 570,000 | 11,156,000 | -4,015,000 | -76,000 | 0 | 0 | 0 | -5,158,000 | -6,620,000 | 0 | 0 | 0 | |
| Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 336,000 | 310,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Accounts Payable Change | 38,668,000 | 38,038,000 | 9,031,000 | 18,557,000 | 22,971,000 | -19,384,000 | -9,727,000 | 2,033,000 | 1,203,000 | -1,458,000 | -3,661,000 | -7,255,000 | -804,000 | -1,770,000 | 8,134,000 | 1,662,000 | -6,065,000 | -938,000 | -4,491,000 | 0 | 0 | 0 | 3,241,000 | -8,294,000 | 0 | 0 | 0 | |
| Other Working Capital Change | 9,878,000 | 7,826,000 | 2,017,000 | 6,782,000 | 12,823,000 | 2,102,000 | -5,581,000 | -913,000 | 439,000 | -499,000 | -1,183,000 | -509,000 | 321,000 | 809,000 | -809,000 | -376,000 | 803,000 | 84,000 | 929,000 | 0 | 0 | 0 | -1,980,000 | -4,208,000 | 0 | -2,045,000 | 0 | |
| Other Non-Cash Items | 140,629,000 | 13,276,000 | 17,018,000 | 7,224,000 | 39,999,000 | 33,587,000 | 4,376,000 | 19,228,000 | 947,000 | 851,000 | 1,663,000 | 30,651,000 | 5,036,000 | 1,449,000 | 27,628,000 | 44,289,000 | 615,672,000 | 105,504,000 | 164,232,000 | 1,221,000 | 133,000 | 493,000 | 494,000 | -5,004,000 | 5,899,000 | 31,743,000 | 426,000 | |
| Net Cash Provided by Operating Activities | 74,705,000 | 75,196,000 | 78,917,000 | 65,253,000 | 63,449,000 | 31,539,000 | 33,796,000 | 301,520,000 | 57,296,000 | 62,283,000 | 54,412,000 | 32,755,000 | 40,032,000 | 17,611,000 | 37,125,000 | 18,789,000 | 44,218,000 | 63,265,000 | 62,029,000 | 35,940,000 | 52,597,000 | 40,508,000 | 35,018,000 | 11,998,000 | 10,608,000 | 6,128,000 | 7,658,000 | |
| Investments in Property, Plant & Equipment | -8,463,000 | -27,327,000 | -11,468,000 | -5,819,000 | -9,218,000 | -27,583,000 | -20,159,000 | -44,666,000 | -9,053,000 | -13,696,000 | -8,609,000 | -10,174,000 | -9,856,000 | -8,524,000 | -8,650,000 | -10,965,000 | -16,873,000 | -26,177,000 | -40,586,000 | -39,880,000 | -23,338,000 | -122,853,000 | -19,292,000 | -28,680,000 | -22,848,000 | -12,825,000 | 0 | |
| Net Acquisitions | 0 | -6,930,000 | -5,164,000 | -14,260,000 | -21,261,000 | 2,300,000 | -3,522,000 | -33,158,000 | 0 | 0 | -15,048,000 | 0 | 0 | -598,000 | 0 | 0 | -22,885,000 | 0 | 0 | 0 | -17,592,000 | 0 | -109,296,000 | -45,139,000 | -990,495,000 | 0 | 0 | |
| Purchases of Investments | -2,303,000 | -11,655,000 | -106,382,000 | -800,000 | 158,000 | -1,700,000 | -160,898,000 | -2,450,000 | -30,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Sales & Maturities of Investments | 10,789,000 | 43,335,000 | 59,814,000 | 27,800,000 | 63,480,000 | 43,647,000 | 25,000,000 | 32,588,000 | 30,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Investing Activities | -26,845,000 | -13,378,000 | 2,708,000 | 10,348,000 | 4,931,000 | -2,300,000 | 33,000 | -32,538,000 | -500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 122,000 | 101,104,000 | -1,323,000 | 97,676,000 | -1,044,000 | 41,755,000 | 18,348,000 | 1,372,000 | 10,086,000 | 11,043,000 | -46,238,000 | -25,586,000 | |
| Net Cash Used for Investing Activities | -26,822,000 | -15,955,000 | -60,492,000 | 17,269,000 | 38,090,000 | 14,364,000 | -159,546,000 | -80,224,000 | -9,553,000 | -13,696,000 | -23,657,000 | -10,174,000 | -9,856,000 | -9,122,000 | -8,650,000 | -10,843,000 | 61,346,000 | -27,500,000 | 57,090,000 | -40,924,000 | 825,000 | -104,505,000 | -127,216,000 | -63,733,000 | -1,002,300,000 | -59,063,000 | -25,586,000 | |
| Debt Repayment | -20,423,000 | -2,810,000 | -3,357,000 | -3,126,000 | -3,000,000 | -28,000,000 | -53,000,000 | 1,555,000 | -23,750,000 | -23,750,000 | -23,750,000 | -984,000 | -41,800,000 | -17,071,000 | 31,939,000 | -42,572,000 | -67,700,000 | -13,692,000 | -8,795,000 | 23,875,000 | 100,842,000 | 71,429,000 | 82,485,000 | -2,524,000 | 257,442,000 | 54,561,000 | 0 | |
| Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,183,000 | 2,177,000 | 0 | 2,806,000 | 23,000 | 42,000 | 239,000 | 255,000 | 0 | 7,353,000 | 3,760,000 | 1,347,000 | 1,081,000 | 1,021,000 | 3,269,000 | 4,048,000 | 813,974,000 | 0 | 0 | |
| Common Stock Repurchased | -2,564,000 | 0 | -11,280,000 | 0 | -525,000 | -12,565,000 | -13,812,000 | -5,330,000 | 0 | 0 | -12,543,000 | 0 | 20,675,000 | 0 | 0 | -1,075,000 | -61,200,000 | -61,006,000 | -61,286,000 | 0 | -128,182,000 | 0 | 0 | 0 | 0 | -530,000 | 0 | |
| Dividends Paid | -17,975,000 | -17,588,000 | -8,539,000 | -8,531,000 | -10,531,000 | -16,962,000 | -17,782,000 | -14,670,000 | -11,177,000 | -9,350,000 | -8,865,000 | -11,014,000 | -10,313,000 | -5,102,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,400,000 | 0 | |
| Other Financing Activities | -16,728,000 | -43,773,000 | -69,645,000 | -4,917,000 | -1,426,000 | -1,913,000 | -4,034,000 | -6,350,000 | 0 | -1,000,000 | 1,841,000 | -5,697,000 | -675,000 | -29,000 | -15,929,000 | -1,182,000 | -67,999 | 0 | 117,000 | -1,597,000 | 0 | -848,000 | 0 | 0 | -12,857,000 | 0 | 19,339,000 | |
| Net Cash Used/Provided by Financing Activities | -57,690,000 | -64,171,000 | -92,821,000 | -16,574,000 | -15,482,000 | -59,440,000 | -88,628,000 | -20,976,000 | -34,147,000 | -31,923,000 | -43,317,000 | -14,889,000 | -52,765,000 | -22,160,000 | 16,249,000 | -44,574,000 | -128,215,000 | -67,345,000 | -66,204,000 | 23,625,000 | -26,259,000 | 71,602,000 | 85,754,000 | 1,524,000 | 1,058,559,000 | 51,631,000 | 19,339,000 | |
| Effect of Forex Changes on Cash | -2,000 | -5,000 | -3,000 | -16,000 | -3,000 | -71,000 | -11,000 | 14,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Change in Cash | -9,809,000 | -4,935,000 | -74,399,000 | 65,932,000 | 86,054,000 | -13,608,000 | -214,389,000 | 200,334,000 | 13,596,000 | 16,664,000 | -12,562,000 | 7,692,000 | -22,589,000 | -13,671,000 | 44,724,000 | -36,628,000 | -22,651,000 | -31,580,000 | 52,915,000 | 18,641,000 | 27,163,000 | 7,605,000 | -6,444,000 | -50,211,000 | 66,867,000 | -1,304,000 | 1,411,000 | |
| Cash at End of Period | 96,700,000 | 106,509,000 | 111,444,000 | 185,843,000 | 119,911,000 | 33,857,000 | 47,465,000 | 261,854,000 | 61,520,000 | 47,924,000 | 31,260,000 | 43,822,000 | 36,130,000 | 58,719,000 | 72,390,000 | 27,666,000 | 64,294,000 | 86,945,000 | 118,525,000 | 65,610,000 | 46,969,000 | 19,806,000 | 12,569,000 | 19,013,000 | 69,224,000 | 2,357,000 | 1,411,000 | |
| Cash at Beginning of Period | 106,509,000 | 111,444,000 | 185,843,000 | 119,911,000 | 33,857,000 | 47,465,000 | 261,854,000 | 61,520,000 | 47,924,000 | 31,260,000 | 43,822,000 | 36,130,000 | 58,719,000 | 72,390,000 | 27,666,000 | 64,294,000 | 86,945,000 | 118,525,000 | 65,610,000 | 46,969,000 | 19,806,000 | 12,201,000 | 19,013,000 | 69,224,000 | 2,357,000 | 3,661,000 | 0 | |
| Operating Cash Flow | 74,705,000 | 75,196,000 | 78,917,000 | 65,253,000 | 63,449,000 | 31,539,000 | 33,796,000 | 301,520,000 | 57,296,000 | 62,283,000 | 54,412,000 | 32,755,000 | 40,032,000 | 17,611,000 | 37,125,000 | 18,789,000 | 44,218,000 | 63,265,000 | 62,029,000 | 35,940,000 | 52,597,000 | 40,508,000 | 35,018,000 | 11,998,000 | 10,608,000 | 6,128,000 | 7,658,000 | |
| Capital Expenditure | -8,463,000 | -27,327,000 | -11,468,000 | -5,819,000 | -9,218,000 | -27,583,000 | -20,159,000 | -44,666,000 | -9,053,000 | -13,696,000 | -8,609,000 | -10,174,000 | -9,856,000 | -8,524,000 | -8,650,000 | -10,965,000 | -16,873,000 | -26,177,000 | -40,586,000 | -39,880,000 | -23,338,000 | -122,853,000 | -19,292,000 | -28,680,000 | -22,848,000 | -12,825,000 | 0 | |
| Free Cash Flow | 66,242,000 | 47,869,000 | 67,449,000 | 59,434,000 | 54,231,000 | 3,956,000 | 13,637,000 | 256,854,000 | 48,243,000 | 48,587,000 | 45,803,000 | 22,581,000 | 30,176,000 | 9,087,000 | 28,475,000 | 7,824,000 | 27,345,000 | 37,088,000 | 21,443,000 | -3,940,000 | 29,259,000 | -82,345,000 | 15,726,000 | -16,682,000 | -12,240,000 | -6,697,000 | 7,658,000 |