Entergy Corporation
ETR
NYSE
94.22
USD-0.23(-0.25%)
As of today
Entergy Corporation fundamentals
ETR Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | Dec 31, 1994 | Dec 31, 1993 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 1,061,184,000 | 2,362,310,000 | 1,097,138,000 | 1,118,719,000 | 1,406,653,000 | 1,258,244,000 | 862,555,000 | 425,353,000 | -564,503,000 | -156,734,000 | 960,257,000 | 730,572,000 | 868,363,000 | 1,367,372,000 | 1,270,305,000 | 1,251,050,000 | 1,220,566,000 | 1,134,849,000 | 1,132,602,000 | 923,758,000 | 933,049,000 | 950,467,000 | 623,072,000 | 750,507,000 | 710,915,000 | 595,000,000 | 785,600,000 | 300,900,000 | 420,000,000 | 484,600,000 | 341,800,000 | 458,100,000 | |
| Depreciation & Amortization | 2,443,562,000 | 2,244,479,000 | 2,190,371,000 | 2,242,944,000 | 2,257,750,000 | 2,182,313,000 | 2,040,555,000 | 2,078,578,000 | 2,123,291,000 | 2,117,236,000 | 2,127,892,000 | 2,012,076,000 | 1,771,649,000 | 1,745,455,000 | 1,705,331,000 | 1,281,838,000 | 1,220,269,000 | 32,288,000 | 1,035,153,000 | 1,001,852,000 | 1,045,122,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Deferred Income Tax | 320,705,000 | -707,822,000 | -47,154,000 | 248,719,000 | -131,114,000 | 193,950,000 | -256,848,000 | 529,053,000 | -836,257,000 | -820,350,000 | 596,935,000 | 311,789,000 | -25,900,000 | -280,029,000 | 718,987,000 | 868,649,000 | 333,948,000 | 476,241,000 | 738,643,000 | 626,813,000 | 275,458,000 | 1,189,531,000 | -256,664,000 | 87,752,000 | 124,457,000 | -204,600,000 | -64,500,000 | -253,000,000 | 76,900,000 | -31,000,000 | -123,500,000 | 17,700,000 | |
| Stock-Based Compensation | 0 | 0 | 45,400,000 | 45,300,000 | 41,600,000 | 37,300,000 | 0 | 37,400,000 | 38,700,000 | 36,500,000 | 36,300,000 | 27,900,000 | 15,400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Change in Working Capital | 236,250,000 | 352,682,000 | -1,735,977,000 | -348,229,000 | -869,802,000 | -52,107,000 | 96,187,000 | -3,577,822,000 | -131,341,000 | 146,113,000 | 92,748,000 | -298,786,000 | -211,624,000 | 296,019,000 | -144,424,000 | -104,648,000 | 12,205,000 | -424,035,000 | 989,821,000 | -832,346,000 | 203,097,000 | -876,942,000 | 665,082,000 | 961,858,000 | 150,105,000 | 23,400,000 | -92,500,000 | 167,000,000 | -291,700,000 | -149,800,000 | 254,800,000 | -89,200,000 | |
| Accounts Receivable Change | 3,056,000 | 3,627,000 | -35,131,000 | -116,452,000 | -139,296,000 | -121,074,000 | 143,038,000 | 9,210,000 | -3,888,000 | 7,878,000 | 24,318,000 | -49,252,000 | -29,046,000 | 5,488,000 | -40,053,000 | 19,448,000 | 78,653,000 | 11,563,000 | 408,042,000 | -367,351,000 | -210,419,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Change | 21,898,000 | -45,166,000 | 6,943,000 | 18,359,000 | -27,458,000 | -28,173,000 | 45,839,000 | -3,043,000 | 38,210,000 | -12,376,000 | 3,524,000 | 4,873,000 | -11,604,000 | 5,393,000 | -10,665,000 | 19,291,000 | -7,561,000 | -10,445,000 | 13,097,000 | -83,125,000 | -16,749,000 | -14,015,000 | 1,030,000 | -3,419,000 | -20,447,000 | -1,400,000 | 28,400,000 | 20,300,000 | -17,200,000 | -29,000,000 | 17,000,000 | -1,200,000 | |
| Accounts Payable Change | 111,839,000 | -135,048,000 | -102,013,000 | 269,797,000 | 137,457,000 | -71,898,000 | 97,312,000 | 101,802,000 | 174,421,000 | -135,211,000 | -12,996,000 | 94,436,000 | -6,779,000 | -131,970,000 | 216,635,000 | -14,251,000 | -23,225,000 | -26,746,000 | -83,884,000 | 303,194,000 | 95,306,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Working Capital Change | 99,457,000 | 529,269,000 | -1,605,776,000 | -519,933,000 | -840,505,000 | 169,038,000 | -190,002,000 | -3,685,791,000 | -340,084,000 | 285,822,000 | 77,902,000 | -348,843,000 | -164,195,000 | 417,108,000 | -310,341,000 | -129,136,000 | -35,662,000 | -398,407,000 | 652,566,000 | -685,064,000 | 334,959,000 | -722,315,000 | 708,009,000 | 663,047,000 | 607,698,000 | 24,800,000 | -145,100,000 | 246,100,000 | -274,500,000 | -120,800,000 | 237,800,000 | -47,300,000 | |
| Other Non-Cash Items | 426,809,000 | 42,679,000 | 1,035,712,000 | -1,006,740,000 | -15,221,000 | -803,073,000 | -357,202,000 | 3,130,938,000 | 2,368,809,000 | 1,968,419,000 | 75,429,000 | 405,668,000 | 522,397,000 | 0 | 375,882,000 | -363,731,000 | 537,340,000 | 1,340,427,000 | 410,132,000 | 12,848,000 | 472,593,000 | 742,764,000 | 1,150,213,000 | 415,431,000 | 982,370,000 | 893,600,000 | 1,050,500,000 | 1,509,700,000 | 1,252,300,000 | 1,092,900,000 | 1,064,700,000 | 687,800,000 | |
| Net Cash Provided by Operating Activities | 4,488,510,000 | 4,294,328,000 | 2,585,490,000 | 2,300,713,000 | 2,689,866,000 | 2,816,627,000 | 2,385,247,000 | 2,623,500,000 | 2,998,699,000 | 3,291,184,000 | 3,889,561,000 | 3,189,219,000 | 2,940,285,000 | 3,128,817,000 | 3,926,081,000 | 2,933,158,000 | 3,324,328,000 | 2,559,770,000 | 3,419,415,000 | 1,459,854,000 | 2,929,319,000 | 2,005,820,000 | 2,181,703,000 | 2,215,548,000 | 1,967,847,000 | 1,307,400,000 | 1,679,100,000 | 1,724,600,000 | 1,457,500,000 | 1,396,700,000 | 1,537,800,000 | 1,074,400,000 | |
| Investments in Property, Plant & Equipment | -5,969,710,000 | -4,648,226,000 | -5,288,739,000 | -6,422,112,000 | -5,156,861,000 | -4,631,505,000 | -4,271,217,000 | -4,001,618,000 | -4,044,257,000 | -2,994,464,000 | -2,656,739,000 | -2,822,718,000 | -3,688,966,000 | -3,327,657,000 | -2,381,997,000 | -2,456,719,000 | -2,479,078,000 | -2,322,973,000 | -2,000,463,000 | -1,620,161,000 | -1,410,610,000 | -1,568,943,000 | -1,530,301,000 | -1,380,417,000 | -1,493,717,000 | -1,195,800,000 | -1,246,300,000 | -936,400,000 | -695,800,000 | -825,900,000 | -856,100,000 | -630,400,000 | |
| Net Acquisitions | 0 | 0 | 0 | -6,087,296,000 | -4,694,076,000 | -4,197,667,000 | 24,902,000 | -3,607,532,000 | -2,780,222,000 | 487,406,000 | 10,100,000 | 147,922,000 | -2,674,650,000 | 6,531,000 | 228,171,000 | 39,554,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,039,400,000 | -1,156,100,000 | 0 | 0 | 11,300,000 | |
| Purchases of Investments | -2,912,066,000 | -1,221,643,000 | -1,712,229,000 | -5,547,015,000 | -3,215,812,000 | -4,208,870,000 | -6,540,176,000 | -3,260,674,000 | -2,475,572,000 | -2,550,387,000 | -1,942,463,000 | -2,230,054,000 | -2,181,314,000 | -1,493,065,000 | -3,098,991,000 | -2,667,172,000 | 0 | 0 | 0 | -1,591,025,000 | 0 | 0 | 0 | -150,000,000 | 0 | -321,400,000 | 0 | 0 | 0 | 0 | 0 | 121,500,000 | |
| Sales & Maturities of Investments | 2,806,093,000 | 1,082,722,000 | 1,636,686,000 | 5,555,972,000 | 3,107,812,000 | 4,151,670,000 | 6,484,791,000 | 3,163,825,000 | 2,408,920,000 | 2,492,176,000 | 1,872,115,000 | 2,031,552,000 | 2,074,055,000 | 1,360,346,000 | 34,881,000 | 2,664,677,000 | 0 | 0 | 0 | 1,788,880,000 | 50,000,000 | 0 | 150,000,000 | 0 | 321,351,000 | 0 | 0 | 0 | 0 | 0 | 0 | 17,000,000 | |
| Other Investing Activities | 226,673,000 | 158,170,000 | -345,615,000 | 6,321,175,000 | 5,186,631,000 | 4,376,130,000 | 195,713,000 | 3,864,950,000 | 3,041,083,000 | -43,513,000 | -237,501,000 | 271,705,000 | 2,831,078,000 | 6,992,000 | 2,643,713,000 | 325,266,000 | -111,018,000 | 224,515,000 | 101,314,000 | -570,302,000 | 220,535,000 | -214,187,000 | -8,162,000 | -694,303,000 | -641,646,000 | 1,151,000,000 | 1,383,200,000 | 192,700,000 | 77,500,000 | 63,400,000 | 116,700,000 | -68,800,000 | |
| Net Cash Used for Investing Activities | -5,849,010,000 | -4,628,977,000 | -5,709,897,000 | -6,179,276,000 | -4,772,306,000 | -4,510,242,000 | -4,105,987,000 | -3,841,049,000 | -3,850,048,000 | -2,608,782,000 | -2,954,488,000 | -2,601,593,000 | -3,639,797,000 | -3,446,853,000 | -2,574,223,000 | -2,094,394,000 | -2,590,096,000 | -2,098,458,000 | -1,899,149,000 | -1,992,608,000 | -1,140,075,000 | -1,783,130,000 | -1,388,463,000 | -2,224,720,000 | -1,814,012,000 | -366,200,000 | 136,900,000 | -2,783,100,000 | -1,774,400,000 | -762,500,000 | -739,400,000 | -549,400,000 | |
| Debt Repayment | 2,633,994,000 | -551,906,000 | -349,624,000 | 3,054,288,000 | 4,147,585,000 | 1,689,405,000 | 1,433,829,000 | 1,387,005,000 | 1,409,897,000 | -63,376,000 | 328,281,000 | 182,239,000 | 1,035,803,000 | 547,008,000 | -315,945,000 | 135,300,000 | 999,889,000 | 1,496,191,000 | 18,340,000 | 1,653,214,000 | -369,224,000 | -688,728,000 | 100,389,000 | -316,714,000 | 990,193,000 | -247,600,000 | -1,042,200,000 | 1,437,700,000 | 490,600,000 | -259,400,000 | -169,500,000 | 23,000,000 | |
| Common Stock Issued | 136,794,000 | 140,472,000 | 884,597,000 | 206,753,000 | 42,600,000 | 734,700,000 | 602,587,000 | 80,729,000 | 33,114,000 | 131,792,000 | 194,866,000 | 24,527,000 | 62,886,000 | 46,185,000 | 51,163,000 | 28,198,000 | 34,775,000 | 88,830,000 | 143,809,000 | 106,068,000 | 170,237,000 | 217,521,000 | 130,061,000 | 64,345,000 | 41,908,000 | 15,300,000 | 19,300,000 | 687,700,000 | 244,100,000 | 0 | 0 | 0 | |
| Common Stock Repurchased | 0 | 0 | 0 | 0 | 0 | -50,000,000 | -53,868,000 | -20,599,000 | -115,283,000 | -194,092,000 | -183,271,000 | 0 | 0 | -264,940,000 | -878,576,000 | -614,972,000 | -512,351,000 | -1,273,405,000 | -768,074,000 | -911,907,000 | -1,021,446,000 | -11,585,000 | -120,357,000 | -76,469,000 | -707,864,000 | -343,600,000 | -20,400,000 | -124,400,000 | -157,500,000 | -46,600,000 | -168,600,000 | -76,600,000 | |
| Dividends Paid | -999,978,000 | -936,512,000 | -859,996,000 | -793,441,000 | -766,844,000 | -728,011,000 | -647,704,000 | -628,885,000 | -632,624,000 | -618,655,000 | -615,628,000 | -611,839,000 | -611,538,000 | -610,538,000 | -623,917,000 | -596,914,000 | -593,070,000 | -533,202,000 | -477,802,000 | -478,980,000 | -451,426,000 | -386,338,000 | -322,703,000 | -293,166,000 | -303,419,000 | -335,100,000 | -420,200,000 | -489,500,000 | -475,800,000 | -408,600,000 | -410,200,000 | -287,500,000 | |
| Other Financing Activities | 316,845,000 | 1,590,979,000 | 3,231,035,000 | 94,423,000 | -7,524,000 | -24,544,000 | 85,598,000 | -7,272,000 | -122,155,000 | 28,371,000 | -171,287,000 | 24,249,000 | 51,000,000 | 0 | 0 | -1,847,000 | 0 | 0 | 0 | 127,995,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70,500,000 | 100,000 | 100,000 | 100,000 | |
| Net Cash Used/Provided by Financing Activities | 2,087,655,000 | 243,033,000 | 2,906,012,000 | 2,562,023,000 | 3,415,817,000 | 1,638,362,000 | 1,420,442,000 | 810,978,000 | 688,232,000 | -753,467,000 | -252,173,000 | -380,824,000 | 538,151,000 | -282,285,000 | -1,767,275,000 | -1,048,388,000 | -70,757,000 | -221,586,000 | -1,083,727,000 | 496,390,000 | -1,671,859,000 | -869,130,000 | -212,610,000 | -622,004,000 | 20,818,000 | -911,000,000 | -1,463,500,000 | 1,511,500,000 | 171,900,000 | -714,500,000 | -748,200,000 | -341,000,000 | |
| Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -245,000 | -508,000 | 287,000 | 338,000 | -1,316,000 | 3,288,000 | 30,000 | -3,207,000 | -602,000 | -1,882,000 | 3,345,000 | 3,125,000 | 325,000 | -5,948,000 | -900,000 | 1,600,000 | -11,200,000 | 100,000 | 0 | 0 | -100,000 | |
| Net Change in Cash | 727,155,000 | -91,616,000 | -218,395,000 | -1,316,540,000 | 1,333,377,000 | -55,253,000 | -300,298,000 | -406,571,000 | -163,117,000 | -71,065,000 | 682,900,000 | 206,557,000 | -161,869,000 | -600,034,000 | -415,079,000 | -210,940,000 | 666,763,000 | 239,756,000 | 433,332,000 | -36,966,000 | 115,503,000 | -643,095,000 | 583,755,000 | -630,851,000 | 168,705,000 | 29,200,000 | 354,000,000 | 441,800,000 | -144,900,000 | -80,300,000 | 50,200,000 | 183,900,000 | |
| Cash at End of Period | 859,703,000 | 132,548,000 | 224,164,000 | 442,559,000 | 1,759,099,000 | 425,722,000 | 480,975,000 | 781,273,000 | 1,187,844,000 | 1,350,961,000 | 1,422,026,000 | 739,126,000 | 532,569,000 | 694,438,000 | 1,294,472,000 | 1,709,551,000 | 1,920,491,000 | 1,273,001,000 | 1,016,152,000 | 582,820,000 | 807,736,000 | 692,233,000 | 1,335,328,000 | 751,573,000 | 1,382,424,000 | 1,213,700,000 | 1,184,500,000 | 830,500,000 | 388,700,000 | 533,600,000 | 613,900,000 | 563,700,000 | |
| Cash at Beginning of Period | 132,548,000 | 224,164,000 | 442,559,000 | 1,759,099,000 | 425,722,000 | 480,975,000 | 781,273,000 | 1,187,844,000 | 1,350,961,000 | 1,422,026,000 | 739,126,000 | 532,569,000 | 694,438,000 | 1,294,472,000 | 1,709,551,000 | 1,920,491,000 | 1,253,728,000 | 1,033,245,000 | 582,820,000 | 619,786,000 | 692,233,000 | 1,335,328,000 | 751,573,000 | 1,382,424,000 | 1,213,719,000 | 1,184,500,000 | 830,500,000 | 388,700,000 | 533,600,000 | 613,900,000 | 563,700,000 | 379,800,000 | |
| Operating Cash Flow | 4,488,510,000 | 4,294,328,000 | 2,585,490,000 | 2,300,713,000 | 2,689,866,000 | 2,816,627,000 | 2,385,247,000 | 2,623,500,000 | 2,998,699,000 | 3,291,184,000 | 3,889,561,000 | 3,189,219,000 | 2,940,285,000 | 3,128,817,000 | 3,926,081,000 | 2,933,158,000 | 3,324,328,000 | 2,559,770,000 | 3,419,415,000 | 1,459,854,000 | 2,929,319,000 | 2,005,820,000 | 2,181,703,000 | 2,215,548,000 | 1,967,847,000 | 1,307,400,000 | 1,679,100,000 | 1,724,600,000 | 1,457,500,000 | 1,396,700,000 | 1,537,800,000 | 1,074,400,000 | |
| Capital Expenditure | -5,969,710,000 | -4,711,625,000 | -5,288,739,000 | -6,422,112,000 | -5,156,861,000 | -4,631,505,000 | -4,271,217,000 | -4,001,618,000 | -4,044,257,000 | -2,994,464,000 | -2,656,739,000 | -2,822,718,000 | -3,688,966,000 | -3,327,657,000 | -2,381,997,000 | -2,456,719,000 | -2,479,078,000 | -2,322,973,000 | -2,000,463,000 | -1,620,161,000 | -1,410,610,000 | -1,568,943,000 | -1,530,301,000 | -1,380,417,000 | -1,493,717,000 | -1,195,800,000 | -1,246,300,000 | -936,400,000 | -695,800,000 | -825,900,000 | -856,100,000 | -630,400,000 | |
| Free Cash Flow | -1,481,200,000 | -417,297,000 | -2,703,249,000 | -4,121,399,000 | -2,466,995,000 | -1,814,878,000 | -1,885,970,000 | -1,378,118,000 | -1,045,558,000 | 296,720,000 | 1,232,822,000 | 366,501,000 | -748,681,000 | -198,840,000 | 1,544,084,000 | 476,439,000 | 845,250,000 | 236,797,000 | 1,418,952,000 | -160,307,000 | 1,518,709,000 | 436,877,000 | 651,402,000 | 835,131,000 | 474,130,000 | 111,600,000 | 432,800,000 | 788,200,000 | 761,700,000 | 570,800,000 | 681,700,000 | 444,000,000 |