Energizer Holdings, Inc.
ENR
NYSE
18.21
USD+0.10(+0.53%)
As of today
Energizer Holdings, Inc. fundamentals
ENR Cash Flow
| Period Ending | Sep 30, 2025 | Sep 30, 2024 | Sep 30, 2023 | Sep 30, 2022 | Sep 30, 2021 | Sep 30, 2020 | Sep 30, 2019 | Sep 30, 2018 | Sep 30, 2017 | Sep 30, 2016 | Sep 30, 2015 | Sep 30, 2014 | Sep 30, 2013 | Sep 30, 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 239,000,000 | 38,100,000 | 140,500,000 | -231,500,000 | 160,900,000 | 46,800,000 | 64,700,000 | 93,500,000 | 201,500,000 | 127,700,000 | -4,000,000 | 157,300,000 | 114,900,000 | 187,000,000 | |
| Depreciation & Amortization | 126,700,000 | 120,500,000 | 122,700,000 | 121,600,000 | 118,500,000 | 111,900,000 | 92,800,000 | 45,100,000 | 50,200,000 | 34,300,000 | 41,800,000 | 42,200,000 | 55,900,000 | 56,800,000 | |
| Deferred Income Tax | -16,600,000 | -43,300,000 | 0 | -135,300,000 | -62,900,000 | -34,800,000 | -33,700,000 | 34,900,000 | -4,400,000 | 4,200,000 | -7,100,000 | 5,600,000 | -12,800,000 | -19,300,000 | |
| Stock-Based Compensation | 25,600,000 | 23,100,000 | 22,200,000 | 13,200,000 | 10,200,000 | 24,500,000 | 27,100,000 | 28,200,000 | 24,300,000 | 20,400,000 | 13,500,000 | 13,200,000 | 16,000,000 | 20,700,000 | |
| Change in Working Capital | -140,200,000 | 121,900,000 | 27,900,000 | -334,200,000 | -169,300,000 | 112,200,000 | -69,600,000 | 14,400,000 | -32,500,000 | 11,300,000 | 61,700,000 | -2,500,000 | 156,700,000 | 54,000,000 | |
| Accounts Receivable Change | 32,900,000 | 71,800,000 | -80,400,000 | -185,500,000 | 9,500,000 | 47,800,000 | -24,900,000 | -1,100,000 | -43,700,000 | -4,100,000 | 9,700,000 | -13,500,000 | 119,600,000 | 25,700,000 | |
| Inventory Change | -88,600,000 | -4,000,000 | 132,300,000 | -94,200,000 | -211,800,000 | -39,800,000 | -15,200,000 | -12,100,000 | -30,700,000 | 11,900,000 | -100,000 | 35,500,000 | 5,000,000 | 17,200,000 | |
| Accounts Payable Change | -60,000,000 | 62,200,000 | 0 | -113,800,000 | 51,400,000 | 76,200,000 | 5,200,000 | 4,400,000 | 13,400,000 | 43,700,000 | -18,200,000 | 10,700,000 | 12,300,000 | 27,900,000 | |
| Other Working Capital Change | -24,500,000 | -8,100,000 | -24,000,000 | 59,300,000 | -18,400,000 | 28,000,000 | -34,700,000 | 23,200,000 | 57,000,000 | -80,400,000 | 140,600,000 | -70,400,000 | 39,600,000 | -33,600,000 | |
| Other Non-Cash Items | -87,400,000 | 169,300,000 | 81,900,000 | 567,200,000 | 122,300,000 | 115,800,000 | 68,200,000 | 12,600,000 | -41,900,000 | -4,000,000 | 55,900,000 | 4,100,000 | -1,100,000 | -13,900,000 | |
| Net Cash Provided by Operating Activities | 147,100,000 | 429,600,000 | 395,200,000 | 1,000,000 | 179,700,000 | 376,400,000 | 149,500,000 | 228,700,000 | 197,200,000 | 193,900,000 | 161,800,000 | 219,900,000 | 329,600,000 | 285,300,000 | |
| Investments in Property, Plant & Equipment | -83,900,000 | -97,900,000 | -56,800,000 | -92,500,000 | -64,900,000 | -65,300,000 | -55,100,000 | -24,200,000 | -25,200,000 | -28,700,000 | -40,400,000 | -28,400,000 | -17,800,000 | -38,100,000 | |
| Net Acquisitions | -14,300,000 | -22,400,000 | 0 | 1,000,000 | -67,200,000 | -5,100,000 | -2,460,000,000 | -38,100,000 | 27,200,000 | -344,000,000 | -12,100,000 | 0 | 0 | 0 | |
| Purchases of Investments | 0 | -5,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Sales & Maturities of Investments | 0 | 4,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Investing Activities | 0 | 7,300,000 | 700,000 | 600,000 | 5,700,000 | 287,300,000 | -407,200,000 | 6,100,000 | 2,000,000 | -27,200,000 | -26,700,000 | -22,800,000 | -16,800,000 | -20,800,000 | |
| Net Cash Used for Investing Activities | -98,200,000 | -114,000,000 | -56,100,000 | -90,900,000 | -126,400,000 | 216,900,000 | -2,922,300,000 | -56,200,000 | 2,000,000 | -371,200,000 | -38,800,000 | -22,800,000 | -16,800,000 | -20,800,000 | |
| Debt Repayment | 160,800,000 | -207,000,000 | -222,100,000 | 182,200,000 | -689,100,000 | 596,900,000 | 1,056,400,000 | 1,399,300,000 | 32,500,000 | -3,000,000 | 985,600,000 | 0 | 0 | 0 | |
| Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 205,300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock Repurchased | -89,700,000 | 0 | -2,200,000 | -2,500,000 | -96,300,000 | -45,000,000 | -45,000,000 | -70,000,000 | -59,500,000 | -31,800,000 | 0 | 0 | 0 | 0 | |
| Dividends Paid | -87,100,000 | -87,400,000 | -86,300,000 | -93,000,000 | -100,100,000 | -101,600,000 | -91,000,000 | -70,000,000 | -69,100,000 | -62,700,000 | -15,500,000 | 0 | 0 | 0 | |
| Other Financing Activities | -13,100,000 | -5,900,000 | 1,200,000 | -7,600,000 | -183,600,000 | -57,200,000 | 360,000,000 | -33,000,000 | -10,800,000 | 52,100,000 | -660,900,000 | -185,500,000 | -301,200,000 | -255,600,000 | |
| Net Cash Used/Provided by Financing Activities | -29,100,000 | -300,300,000 | -309,400,000 | 79,100,000 | -1,069,100,000 | 393,100,000 | 1,272,100,000 | 1,226,300,000 | -106,900,000 | -45,400,000 | 309,200,000 | -185,500,000 | -301,200,000 | -255,600,000 | |
| Effect of Forex Changes on Cash | -500,000 | -21,700,000 | -11,700,000 | -22,800,000 | 4,900,000 | 4,900,000 | -9,100,000 | -8,500,000 | -1,600,000 | 7,900,000 | -19,700,000 | 0 | -300,000 | -300,000 | |
| Net Change in Cash | 19,300,000 | -6,400,000 | 18,000,000 | -33,600,000 | -1,010,900,000 | 991,300,000 | -1,509,800,000 | 1,390,300,000 | 90,700,000 | -214,800,000 | 412,500,000 | 11,600,000 | 11,300,000 | 8,600,000 | |
| Cash at End of Period | 236,200,000 | 216,900,000 | 223,300,000 | 205,300,000 | 238,900,000 | 1,249,800,000 | 258,500,000 | 1,768,300,000 | 378,000,000 | 287,300,000 | 502,100,000 | 89,600,000 | 78,000,000 | 66,700,000 | |
| Cash at Beginning of Period | 216,900,000 | 223,300,000 | 205,300,000 | 238,900,000 | 1,249,800,000 | 258,500,000 | 1,768,300,000 | 378,000,000 | 287,300,000 | 502,100,000 | 89,600,000 | 78,000,000 | 66,700,000 | 58,100,000 | |
| Operating Cash Flow | 147,100,000 | 429,600,000 | 395,200,000 | 1,000,000 | 179,700,000 | 376,400,000 | 149,500,000 | 228,700,000 | 197,200,000 | 193,900,000 | 161,800,000 | 219,900,000 | 329,600,000 | 285,300,000 | |
| Capital Expenditure | -83,900,000 | -97,900,000 | -56,800,000 | -92,500,000 | -64,900,000 | -65,300,000 | -55,100,000 | -24,200,000 | -25,200,000 | -28,700,000 | -40,400,000 | -28,400,000 | -17,800,000 | -38,100,000 | |
| Free Cash Flow | 63,200,000 | 331,700,000 | 338,400,000 | -91,500,000 | 114,800,000 | 311,100,000 | 94,400,000 | 204,500,000 | 172,000,000 | 165,200,000 | 121,400,000 | 191,500,000 | 311,800,000 | 247,200,000 |