Edison International
EIX
NYSE
58.09
USD+0.55(+0.95%)
As of today
Edison International fundamentals
EIX Income Statement
| Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 5,168,800,000 | 5,275,500,000 | 5,448,700,000 | 6,252,700,000 | 6,524,400,000 | 7,198,500,000 | 7,502,500,000 | 7,984,000,000 | 7,821,000,000 | 8,345,000,000 | 8,405,000,000 | 8,545,000,000 | 9,235,000,000 | 10,208,000,000 | 9,670,000,000 | 11,717,000,000 | 11,436,000,000 | 11,488,000,000 | 12,135,000,000 | 10,199,000,000 | 11,852,000,000 | 12,622,000,000 | 13,113,000,000 | 14,112,000,000 | 12,333,000,000 | 12,409,000,000 | 12,760,000,000 | 11,862,000,000 | 12,581,000,000 | 13,413,000,000 | 11,524,000,000 | 11,869,000,000 | 12,320,000,000 | 12,657,000,000 | 12,347,000,000 | 13,578,000,000 | 14,905,000,000 | 17,220,000,000 | 16,338,000,000 | 17,599,000,000 | |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,459,000,000 | 3,276,000,000 | 3,474,000,000 | 3,928,000,000 | 5,111,000,000 | 3,854,000,000 | 5,963,000,000 | 4,898,000,000 | 3,202,000,000 | 4,124,000,000 | 3,761,000,000 | 4,432,000,000 | 5,166,000,000 | 4,999,000,000 | 5,992,000,000 | 4,268,000,000 | 4,102,000,000 | 4,155,000,000 | 8,043,000,000 | 8,673,000,000 | 8,742,000,000 | 7,256,000,000 | 7,395,000,000 | 7,680,000,000 | 8,203,000,000 | 7,857,000,000 | 8,541,000,000 | 9,185,000,000 | 11,099,000,000 | 9,624,000,000 | 10,381,000,000 | |
| Gross Profit | 5,168,800,000 | 5,275,500,000 | 5,448,700,000 | 6,252,700,000 | 6,524,400,000 | 7,198,500,000 | 7,502,500,000 | 7,984,000,000 | 7,821,000,000 | 4,886,000,000 | 5,129,000,000 | 5,071,000,000 | 5,307,000,000 | 5,097,000,000 | 5,816,000,000 | 5,754,000,000 | 6,538,000,000 | 8,286,000,000 | 8,011,000,000 | 6,438,000,000 | 7,420,000,000 | 7,456,000,000 | 8,114,000,000 | 8,120,000,000 | 8,065,000,000 | 8,307,000,000 | 8,605,000,000 | 3,819,000,000 | 3,908,000,000 | 4,671,000,000 | 4,268,000,000 | 4,474,000,000 | 4,640,000,000 | 4,454,000,000 | 4,490,000,000 | 5,037,000,000 | 5,720,000,000 | 6,121,000,000 | 6,714,000,000 | 7,218,000,000 | |
| Gross Profit Margin | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.586 | 0.61 | 0.593 | 0.575 | 0.499 | 0.601 | 0.491 | 0.572 | 0.721 | 0.66 | 0.631 | 0.626 | 0.591 | 0.619 | 0.575 | 0.654 | 0.669 | 0.674 | 0.322 | 0.311 | 0.348 | 0.37 | 0.377 | 0.377 | 0.352 | 0.364 | 0.371 | 0.384 | 0.355 | 0.411 | 0.41 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,000,000 | 30,000,000 | 0 | 0 | 0 | 0 | 2,669,000,000 | 407,000,000 | 1,664,000,000 | 1,491,000,000 | 1,527,000,000 | 880,000,000 | 798,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,502,000,000 | 1,138,000,000 | -201,000,000 | 435,000,000 | 25,000,000 | 0 | 0 | 0 | 7,000,000 | 0 | 6,000,000 | 30,000,000 | 0 | 0 | 0 | 0 | 2,669,000,000 | 407,000,000 | 1,664,000,000 | 1,491,000,000 | 1,527,000,000 | 880,000,000 | 798,000,000 | |
| Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,051,000,000 | 2,994,000,000 | 3,256,000,000 | 3,683,000,000 | 3,786,000,000 | 4,389,000,000 | 4,532,000,000 | 4,116,000,000 | 3,953,000,000 | 4,448,000,000 | 5,539,000,000 | 4,762,000,000 | 4,947,000,000 | 5,487,000,000 | 5,557,000,000 | 6,695,000,000 | 1,269,000,000 | 1,453,000,000 | 1,824,000,000 | 2,472,000,000 | 2,199,000,000 | 2,260,000,000 | 2,382,000,000 | 3,147,000,000 | 2,337,000,000 | 2,308,000,000 | 2,156,000,000 | 2,752,000,000 | 3,111,000,000 | 3,207,000,000 | 3,490,000,000 | |
| Total Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,051,000,000 | 2,994,000,000 | 3,256,000,000 | 3,683,000,000 | 3,786,000,000 | 4,389,000,000 | 4,532,000,000 | 4,116,000,000 | 5,455,000,000 | 5,586,000,000 | 5,338,000,000 | 5,197,000,000 | 4,972,000,000 | 5,487,000,000 | 5,557,000,000 | 6,695,000,000 | 1,276,000,000 | 1,453,000,000 | 1,830,000,000 | 2,502,000,000 | 2,199,000,000 | 2,260,000,000 | 2,382,000,000 | 3,147,000,000 | 5,006,000,000 | 2,715,000,000 | 3,820,000,000 | 4,243,000,000 | 4,638,000,000 | 4,087,000,000 | 4,288,000,000 | |
| Total Costs & Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,510,000,000 | 6,270,000,000 | 6,730,000,000 | 7,611,000,000 | 7,549,000,000 | 8,125,000,000 | 10,223,000,000 | 9,014,000,000 | 8,325,000,000 | 9,277,000,000 | 9,099,000,000 | 9,629,000,000 | 9,828,000,000 | 10,597,000,000 | 11,549,000,000 | 10,963,000,000 | 8,177,000,000 | 8,527,000,000 | 9,577,000,000 | 10,866,000,000 | 10,941,000,000 | 9,516,000,000 | 9,807,000,000 | 10,864,000,000 | 13,209,000,000 | 10,572,000,000 | 12,361,000,000 | 13,428,000,000 | 15,737,000,000 | 13,711,000,000 | 14,669,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 227,000,000 | 0 | 0 | 127,000,000 | 0 | 112,000,000 | 169,000,000 | 0 | 62,000,000 | 32,000,000 | 10,000,000 | 5,000,000 | 7,000,000 | 10,000,000 | 5,000,000 | 4,000,000 | 3,000,000 | 5,000,000 | 29,000,000 | 38,000,000 | 18,000,000 | 4,000,000 | 90,000,000 | 267,000,000 | 259,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,388,000,000 | 0 | 0 | 1,226,000,000 | 0 | 818,000,000 | 858,000,000 | 0 | 700,000,000 | 732,000,000 | 703,000,000 | 808,000,000 | 521,000,000 | 544,000,000 | 560,000,000 | 555,000,000 | 581,000,000 | 639,000,000 | 734,000,000 | 841,000,000 | 902,000,000 | 925,000,000 | 1,169,000,000 | 1,612,000,000 | 1,869,000,000 | |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,831,000,000 | 1,907,000,000 | 1,952,000,000 | 1,065,000,000 | 1,143,000,000 | 1,155,000,000 | 1,120,000,000 | 1,168,000,000 | 1,280,000,000 | 1,375,000,000 | 1,419,000,000 | 1,640,000,000 | 1,380,000,000 | 1,427,000,000 | 1,634,000,000 | 1,696,000,000 | 1,815,000,000 | 2,005,000,000 | 2,098,000,000 | 2,115,000,000 | 1,940,000,000 | 1,798,000,000 | 2,021,000,000 | 2,288,000,000 | 2,633,000,000 | 2,721,000,000 | 2,939,000,000 | |
| EBITDA | 5,168,800,000 | 5,275,500,000 | 5,448,700,000 | 6,252,700,000 | 6,524,400,000 | 7,198,500,000 | 7,502,500,000 | 7,984,000,000 | 7,821,000,000 | 2,914,000,000 | 3,222,000,000 | 3,084,000,000 | 3,074,000,000 | 3,069,000,000 | 2,958,000,000 | 2,153,000,000 | 3,113,000,000 | 3,269,000,000 | 2,610,000,000 | 2,220,000,000 | 3,391,000,000 | 3,621,000,000 | 3,646,000,000 | 4,063,000,000 | 3,226,000,000 | 3,299,000,000 | 3,580,000,000 | 4,016,000,000 | 3,461,000,000 | 4,354,000,000 | 4,128,000,000 | 4,269,000,000 | 3,703,000,000 | 1,585,000,000 | 3,766,000,000 | 3,489,000,000 | 4,002,000,000 | 4,464,000,000 | 5,848,000,000 | 6,371,000,000 | |
| EBITDA Margin | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.349 | 0.383 | 0.361 | 0.333 | 0.301 | 0.306 | 0.184 | 0.272 | 0.285 | 0.215 | 0.218 | 0.286 | 0.287 | 0.278 | 0.288 | 0.262 | 0.266 | 0.281 | 0.339 | 0.275 | 0.325 | 0.358 | 0.36 | 0.301 | 0.125 | 0.305 | 0.257 | 0.269 | 0.259 | 0.358 | 0.362 | |
| Operating Income | 5,168,800,000 | 5,275,500,000 | 5,448,700,000 | 6,252,700,000 | 6,524,400,000 | 7,198,500,000 | 7,502,500,000 | 7,984,000,000 | 7,821,000,000 | 1,835,000,000 | 2,135,000,000 | 1,815,000,000 | 1,624,000,000 | 1,311,000,000 | 1,051,000,000 | 201,000,000 | 2,048,000,000 | 2,126,000,000 | 1,455,000,000 | 1,100,000,000 | 2,223,000,000 | 2,341,000,000 | 2,271,000,000 | 2,563,000,000 | 1,398,000,000 | 1,819,000,000 | 2,061,000,000 | 2,285,000,000 | 1,715,000,000 | 2,472,000,000 | 2,008,000,000 | 2,062,000,000 | 1,456,000,000 | -552,000,000 | 1,775,000,000 | 1,217,000,000 | 1,477,000,000 | 1,483,000,000 | 2,627,000,000 | 2,930,000,000 | |
| Operating Income Margin | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.22 | 0.254 | 0.212 | 0.176 | 0.128 | 0.109 | 0.017 | 0.179 | 0.185 | 0.12 | 0.108 | 0.188 | 0.185 | 0.173 | 0.182 | 0.113 | 0.147 | 0.162 | 0.193 | 0.136 | 0.184 | 0.174 | 0.174 | 0.118 | -0.044 | 0.144 | 0.09 | 0.099 | 0.086 | 0.161 | 0.166 | |
| Total Other Income/Expenses (Net) | -5,168,800,000 | -5,275,500,000 | -5,448,700,000 | -6,252,700,000 | -6,524,400,000 | -7,198,500,000 | -7,502,500,000 | -7,984,000,000 | -7,821,000,000 | -673,000,000 | -868,000,000 | -535,000,000 | -425,000,000 | -181,000,000 | 49,000,000 | -3,159,000,000 | 1,627,000,000 | -741,000,000 | -676,000,000 | -966,000,000 | -467,000,000 | -676,000,000 | -472,000,000 | -619,000,000 | -544,000,000 | -469,000,000 | -584,000,000 | -424,000,000 | -494,000,000 | -493,000,000 | -440,000,000 | -502,000,000 | -544,000,000 | -537,000,000 | -648,000,000 | -651,000,000 | -688,000,000 | -821,000,000 | -1,112,000,000 | -1,367,000,000 | |
| Income Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,162,000,000 | 1,267,000,000 | 1,280,000,000 | 1,237,000,000 | 1,123,200,000 | 917,000,000 | -2,992,000,000 | 4,049,000,000 | 1,526,000,000 | 992,000,000 | 134,000,000 | 1,565,000,000 | 1,665,000,000 | 1,592,000,000 | 1,811,000,000 | 854,000,000 | 1,657,000,000 | -264,000,000 | 1,861,000,000 | 1,221,000,000 | 1,979,000,000 | 1,568,000,000 | 1,590,000,000 | 949,000,000 | -1,089,000,000 | 1,127,000,000 | 566,000,000 | 789,000,000 | 662,000,000 | 1,515,000,000 | 1,563,000,000 | |
| Pre-Tax Income Margin | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.139 | 0.151 | 0.15 | 0.134 | 0.11 | 0.095 | -0.255 | 0.354 | 0.133 | 0.082 | 0.013 | 0.132 | 0.132 | 0.121 | 0.128 | 0.069 | 0.134 | -0.021 | 0.157 | 0.097 | 0.148 | 0.136 | 0.134 | 0.077 | -0.086 | 0.091 | 0.042 | 0.053 | 0.038 | 0.093 | 0.089 | |
| Income Tax Expense | -774,100,000 | -768,600,000 | -720,600,000 | -761,800,000 | -778,200,000 | -786,400,000 | -702,600,000 | -739,000,000 | -639,000,000 | 481,000,000 | 528,000,000 | 563,000,000 | 537,000,000 | 455,000,000 | 294,000,000 | -1,049,000,000 | 1,647,000,000 | 391,000,000 | 213,000,000 | -92,000,000 | 457,000,000 | 582,000,000 | 492,000,000 | 596,000,000 | -98,000,000 | 354,000,000 | -288,000,000 | 267,000,000 | 242,000,000 | 443,000,000 | 486,000,000 | 177,000,000 | 281,000,000 | -739,000,000 | -278,000,000 | -305,000,000 | -136,000,000 | -162,000,000 | 108,000,000 | 17,000,000 | |
| Net Income | 774,100,000 | 768,600,000 | 720,600,000 | 761,800,000 | 778,200,000 | 786,400,000 | 702,600,000 | 739,000,000 | 639,000,000 | 681,000,000 | 739,000,000 | 717,000,000 | 700,000,000 | 668,000,000 | 517,000,000 | -1,943,000,000 | 1,035,000,000 | 1,077,000,000 | 821,000,000 | 916,000,000 | 1,137,000,000 | 1,181,000,000 | 1,098,000,000 | 1,215,000,000 | 849,000,000 | 1,308,000,000 | 22,000,000 | -92,000,000 | 1,015,000,000 | 1,724,000,000 | 1,133,000,000 | 1,434,000,000 | 689,000,000 | -302,000,000 | 1,405,000,000 | 871,000,000 | 925,000,000 | 824,000,000 | 1,407,000,000 | 1,546,000,000 | |
| Net Income Margin | 0.15 | 0.146 | 0.132 | 0.122 | 0.119 | 0.109 | 0.094 | 0.093 | 0.082 | 0.082 | 0.088 | 0.084 | 0.076 | 0.065 | 0.053 | -0.166 | 0.091 | 0.094 | 0.068 | 0.09 | 0.096 | 0.094 | 0.084 | 0.086 | 0.069 | 0.105 | 0.002 | -0.008 | 0.081 | 0.129 | 0.098 | 0.121 | 0.056 | -0.024 | 0.114 | 0.064 | 0.062 | 0.048 | 0.086 | 0.088 | |
| Earnings Per Share (EPS) | 1.63 | 1.64 | 1.54 | 1.75 | 1.78 | 1.8 | 1.61 | 1.66 | 1.43 | 1.52 | 1.66 | 1.64 | 1.75 | 1.86 | 1.79 | -5.83 | 3.18 | 3.31 | 2.52 | 2.81 | 3.47 | 3.57 | 3.33 | 3.69 | 2.59 | 3.84 | -0.11 | -0.28 | 2.81 | 4.95 | 3.13 | 4.02 | 1.73 | -0.93 | 3.78 | 1.98 | 2 | 1.61 | 3.13 | 3.33 | |
| Diluted Earnings Per Share (EPS) | 1.63 | 1.64 | 1.54 | 1.75 | 1.78 | 1.8 | 1.61 | 1.66 | 1.42 | 1.52 | 1.65 | 1.63 | 1.73 | 1.84 | 1.79 | -5.83 | 3.17 | 3.28 | 2.5 | 2.77 | 3.43 | 3.57 | 3.31 | 3.68 | 2.58 | 3.82 | -0.11 | -0.28 | 2.78 | 4.89 | 3.1 | 3.97 | 1.72 | -0.93 | 3.77 | 1.98 | 2 | 1.6 | 3.11 | 3.31 | |
| Weighted Average Shares Outstanding | 430,920,245 | 435,304,878 | 433,961,039 | 435,314,286 | 437,191,011 | 436,888,889 | 436,397,516 | 445,180,723 | 446,853,147 | 448,026,316 | 445,180,723 | 437,195,122 | 400,000,000 | 359,000,000 | 348,000,000 | 333,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 330,812,325 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 340,000,000 | 373,000,000 | 380,000,000 | 381,000,000 | 383,000,000 | 386,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 430,920,245 | 435,304,878 | 433,961,039 | 435,314,286 | 437,191,011 | 436,888,889 | 436,397,516 | 445,180,723 | 450,000,000 | 448,026,316 | 447,878,788 | 439,877,301 | 404,624,277 | 363,043,478 | 348,000,000 | 333,000,000 | 326,498,423 | 328,353,659 | 328,400,000 | 330,685,921 | 332,000,000 | 330,812,325 | 331,000,000 | 329,000,000 | 327,000,000 | 329,000,000 | 329,000,000 | 330,000,000 | 329,000,000 | 329,000,000 | 329,000,000 | 330,000,000 | 328,000,000 | 326,000,000 | 341,000,000 | 374,000,000 | 380,000,000 | 383,000,000 | 385,000,000 | 388,000,000 |