Ecovyst Inc.
ECVT
NYSE
8.74
USD+0.21(+2.46%)
As of today
Ecovyst Inc. fundamentals
ECVT Income Statement
| Period Ending | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 397,362,000 | 388,875,000 | 1,064,177,000 | 1,472,101,000 | 1,608,154,000 | 532,747,000 | 495,920,000 | 611,201,000 | 820,159,000 | 691,118,000 | 704,493,000 | |
| Cost of Revenue | 295,989,000 | 278,791,000 | 810,085,000 | 1,095,265,000 | 1,226,520,000 | 365,537,000 | 344,967,000 | 434,540,000 | 595,529,000 | 493,153,000 | 502,971,000 | |
| Gross Profit | 101,373,000 | 110,084,000 | 254,092,000 | 376,836,000 | 381,634,000 | 167,210,000 | 150,953,000 | 176,661,000 | 224,630,000 | 197,965,000 | 201,522,000 | |
| Gross Profit Margin | 0.255 | 0.283 | 0.239 | 0.256 | 0.237 | 0.314 | 0.304 | 0.289 | 0.274 | 0.286 | 0.286 | |
| R&D Expenses | 0 | 0 | 7,266,000 | 13,859,000 | 15,565,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 35,203,000 | 111,185,000 | 148,884,000 | 168,628,000 | 166,880,000 | 0 | 0 | 0 | 0 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | -83,371,000 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 47,791,000 | 35,203,000 | 111,185,000 | 148,884,000 | 168,628,000 | 83,509,000 | 81,545,000 | 97,781,000 | 85,334,000 | 79,215,000 | 83,876,000 | |
| Other Expenses | 0 | 6,807,000 | 30,046,000 | 38,750,000 | 41,984,000 | 17,734,000 | 17,842,000 | 24,273,000 | 34,911,000 | 22,100,000 | 19,552,000 | |
| Total Operating Expenses | 69,731,000 | 42,010,000 | 141,231,000 | 187,634,000 | 210,612,000 | 101,243,000 | 99,387,000 | 122,054,000 | 120,245,000 | 101,315,000 | 103,428,000 | |
| Total Costs & Expenses | 365,720,000 | 320,801,000 | 951,316,000 | 1,282,899,000 | 1,437,132,000 | 466,780,000 | 444,354,000 | 556,594,000 | 715,774,000 | 594,468,000 | 606,399,000 | |
| Interest Income | 8,556,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest Expense | 0 | 44,348,000 | 140,315,000 | 179,044,000 | 90,758,000 | 66,872,000 | 50,409,000 | 36,990,000 | 37,217,000 | 44,730,000 | 49,426,000 | |
| Depreciation & Amortization | 45,413,000 | 39,000,000 | 128,289,000 | 177,140,000 | 185,234,000 | 74,781,000 | 76,926,000 | 79,741,000 | 79,163,000 | 84,598,000 | 89,362,000 | |
| EBITDA | 92,808,000 | 94,775,000 | 267,329,000 | 362,853,000 | 387,829,000 | 185,072,000 | 129,550,000 | 130,672,000 | 211,115,000 | 211,267,000 | 133,766,000 | |
| EBITDA Margin | 0.234 | 0.244 | 0.251 | 0.246 | 0.241 | 0.347 | 0.261 | 0.214 | 0.257 | 0.306 | 0.19 | |
| Operating Income | 47,395,000 | 55,775,000 | 84,190,000 | 167,504,000 | 183,556,000 | 65,967,000 | 51,566,000 | 54,607,000 | 104,385,000 | 96,650,000 | 98,094,000 | |
| Operating Income Margin | 0.119 | 0.143 | 0.079 | 0.114 | 0.114 | 0.124 | 0.104 | 0.089 | 0.127 | 0.14 | 0.139 | |
| Total Other Income/Expenses (Net) | -24,309,000 | -44,348,000 | -150,656,000 | -226,522,000 | -99,536,000 | -22,548,000 | -49,351,000 | -40,666,000 | -9,650,000 | -14,711,000 | -103,116,000 | |
| Income Before Tax | 23,086,000 | 11,427,000 | -69,117,000 | -60,634,000 | 88,616,000 | 43,419,000 | 2,215,000 | 13,941,000 | 94,735,000 | 81,939,000 | -5,022,000 | |
| Pre-Tax Income Margin | 0.058 | 0.029 | -0.065 | -0.041 | 0.055 | 0.082 | 0.004 | 0.023 | 0.116 | 0.119 | -0.007 | |
| Income Tax Expense | 14,602,000 | 0 | 10,041,000 | -119,197,000 | 28,995,000 | 12,299,000 | -52,065,000 | 12,147,000 | 24,940,000 | 10,785,000 | 1,630,000 | |
| Net Income | -22,061,000 | 11,427,000 | -79,746,000 | 57,600,000 | 58,300,000 | 79,539,000 | -278,771,000 | -139,949,000 | 73,697,000 | 71,154,000 | -6,652,000 | |
| Net Income Margin | -0.056 | 0.029 | -0.075 | 0.039 | 0.036 | 0.149 | -0.562 | -0.229 | 0.09 | 0.103 | -0.009 | |
| Earnings Per Share (EPS) | -0.17 | 0.11 | -1.02 | 0.52 | 0.44 | 0.59 | -2.06 | 0.01 | 0.52 | 0.6 | -0.06 | |
| Diluted Earnings Per Share (EPS) | -0.21 | 0.11 | -1.02 | 0.52 | 0.43 | 0.59 | -2.06 | 0.01 | 0.52 | 0.6 | -0.06 | |
| Weighted Average Shares Outstanding | 131,762,600 | 103,981,848 | 78,016,005 | 111,299,670 | 133,380,567 | 134,389,667 | 135,528,977 | 136,167,384 | 133,601,322 | 118,367,214 | 116,719,437 | |
| Weighted Average Shares Outstanding (Diluted) | 103,981,848 | 103,981,848 | 78,016,005 | 111,669,037 | 134,684,931 | 135,548,694 | 136,450,953 | 137,708,931 | 135,088,172 | 119,487,709 | 116,719,437 |