Centrais Elétricas Brasileiras S.A. - Eletrobrás
EBR-B
NYSE
11.68
USD+0.08(+0.69%)
As of today
Centrais Elétricas Brasileiras S.A. - Eletrobrás fundamentals
EBR-B Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 10,620,784,000 | 1,396,363,000 | 4,333,995,000 | 10,974,275,000 | 6,766,172,000 | 6,368,606,000 | 17,710,338,000 | -200,397,000 | 12,024,095,000 | -14,243,546,000 | -1,261,984,000 | -4,924,697,000 | -7,316,126,000 | 4,860,080,000 | 2,247,913,000 | -1,538,558,000 | 8,567,447,000 | 1,712,016,000 | 1,026,275,000 | |
| Depreciation & Amortization | 3,987,775,000 | 3,621,342,000 | 2,690,269,000 | 1,443,285,000 | 1,255,812,000 | 1,807,429,000 | 1,701,989,000 | 1,751,303,000 | 1,843,785,000 | 1,842,600,000 | 1,777,296,000 | 1,500,540,000 | 1,775,214,000 | 1,723,959,000 | 1,592,476,000 | 2,397,874,000 | 3,729,214,000 | 2,033,916,000 | 3,364,032,000 | |
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 828,000 | -974,190,000 | -657,233,000 | 0 | -612,663,000 | |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Change in Working Capital | 907,552,000 | -1,908,810,000 | 2,794,290,000 | 1,356,092,000 | -2,931,783,000 | -4,456,384,000 | -2,023,293,000 | -362,895,000 | 2,747,095,000 | 2,083,046,000 | 4,225,498,000 | 1,046,581,000 | 5,896,312,000 | -2,995,487,000 | 961,090,000 | -274,944,000 | 3,654,047,000 | 563,660,000 | 2,840,752,000 | |
| Accounts Receivable Change | 1,111,674,000 | -927,096,000 | -408,364,000 | 1,671,234,000 | -1,535,453,000 | -1,390,270,000 | 350,086,000 | 1,457,899,000 | -583,469,000 | 130,905,000 | -441,152,000 | 413,625,000 | -46,612,000 | -219,230,000 | 278,062,000 | 1,352,053,000 | 594,877,000 | 0 | -52,845,000 | |
| Inventory Change | 0 | 0 | 0 | -303,712,000 | 42,906,000 | -131,861,000 | 56,063,000 | -103,502,000 | -59,354,000 | -98,125,000 | -17,361,000 | -177,422,000 | -113,861,000 | 1,384,573,000 | 0 | -99,240,000 | -119,508,000 | 0 | -78,996,000 | |
| Accounts Payable Change | -614,240,000 | -526,425,000 | 233,911,000 | 39,894,000 | 589,136,000 | -203,044,000 | -3,233,836,000 | -1,286,587,000 | -59,600,000 | 3,094,034,000 | 7,669,536,000 | 2,686,542,000 | 1,045,106,000 | -6,567,113,000 | 0 | 918,742,000 | 2,355,705,000 | 0 | 934,732,000 | |
| Other Working Capital Change | 410,118,000 | -455,289,000 | 2,968,743,000 | -51,324,000 | -2,028,372,000 | -2,731,209,000 | 804,394,000 | -430,705,000 | 3,449,518,000 | -1,043,768,000 | -2,985,525,000 | -1,876,164,000 | 5,011,679,000 | 2,406,283,000 | 683,028,000 | -2,446,499,000 | 822,973,000 | 0 | 2,037,861,000 | |
| Other Non-Cash Items | -3,130,528,000 | 5,126,443,000 | -542,821,000 | -6,808,645,000 | 37,161,000 | -3,805,978,000 | -14,978,873,000 | 979,976,000 | -14,735,090,000 | 17,298,374,000 | 45,116,000 | 11,706,931,000 | 13,471,191,000 | 698,316,000 | 4,539,616,000 | 208,257,000 | -5,139,488,000 | 2,295,675,000 | 195,834,000 | |
| Net Cash Provided by Operating Activities | 12,385,583,000 | 8,235,338,000 | 9,275,733,000 | 6,965,007,000 | 5,127,362,000 | -86,327,000 | 2,410,161,000 | 2,167,987,000 | 1,879,885,000 | 6,980,474,000 | 4,785,926,000 | 9,329,355,000 | 13,826,591,000 | 4,286,868,000 | 7,643,910,000 | 2,963,275,000 | 15,269,453,000 | 6,605,267,000 | 8,763,539,000 | |
| Investments in Property, Plant & Equipment | -3,099,474,000 | -3,862,770,000 | -33,624,411,000 | -1,085,090,000 | -925,893,000 | -2,020,202,000 | -1,261,045,000 | -1,300,498,000 | -1,770,165,000 | -4,524,198,000 | -2,918,904,000 | -2,298,346,000 | -10,531,004,000 | -8,157,386,000 | -6,615,416,000 | -5,175,120,000 | -5,154,081,000 | -3,194,193,000 | -3,073,686,000 | |
| Net Acquisitions | -176,643,000 | -1,439,478,000 | 1,095,477,000 | -274,354,000 | 941,779,000 | 1,017,292,000 | 714,841,000 | 1,231,939,000 | -3,272,685,000 | -2,433,066,000 | -3,744,208,000 | -3,555,414,000 | 0 | -139,612,000 | -894,601,000 | -1,161,036,000 | 0 | 0 | 0 | |
| Purchases of Investments | -3,064,434,000 | -450,000,000 | -254,498,000 | 0 | -68,169,000 | -418,016,000 | -1,065,501,000 | -1,792,592,000 | -3,272,685,000 | -2,433,066,000 | -3,903,911,000 | -3,555,414,000 | 0 | -347,796,000 | 0 | -561,732,000 | -850,694,000 | 0 | -692,887,000 | |
| Sales & Maturities of Investments | 2,449,160,000 | 4,050,236,000 | 1,169,784,000 | 0 | 941,779,000 | 1,017,292,000 | 714,841,000 | 1,082,002,000 | 3,193,609,000 | 0 | 3,627,162,000 | 3,398,205,000 | 0 | 1,123,886,000 | 3,163,175,000 | 2,615,842,000 | 95,679,000 | 0 | 0 | |
| Other Investing Activities | -4,768,930,000 | 2,529,050,000 | 2,811,996,000 | 360,997,000 | -514,323,000 | 3,673,662,000 | 1,318,172,000 | 848,940,000 | -563,923,000 | -2,055,288,000 | -3,856,844,000 | -2,144,439,000 | -2,924,408,000 | -3,383,203,000 | -2,788,081,000 | 568,260,000 | 0 | 901,515,000 | 0 | |
| Net Cash Used for Investing Activities | -8,660,321,000 | 827,038,000 | -28,801,652,000 | -998,447,000 | 375,173,000 | 3,270,028,000 | 421,308,000 | 69,791,000 | -5,685,849,000 | -9,012,552,000 | -10,796,705,000 | -8,155,408,000 | -13,455,412,000 | -10,904,111,000 | -7,134,923,000 | -3,713,786,000 | -5,909,096,000 | -2,292,678,000 | -3,766,573,000 | |
| Debt Repayment | 11,223,846,000 | -4,141,625,000 | 1,044,230,000 | -3,919,092,000 | -3,824,931,000 | -6,231,062,000 | -5,350,153,000 | -4,563,557,000 | -1,833,784,000 | 2,161,518,000 | 4,172,765,000 | 3,570,119,000 | 992,286,000 | 5,015,868,000 | 2,626,966,000 | 1,790,570,000 | -6,684,680,000 | -7,902,989,000 | -2,624,940,000 | |
| Common Stock Issued | 0 | 0 | 30,648,282,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock Repurchased | -115,099,000 | -1,967,218,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Dividends Paid | -1,307,858,000 | -864,192,000 | -1,490,058,000 | -3,747,606,000 | 0 | -1,183,146,000 | -64,499,000 | -381,436,000 | -5,790,000 | -23,056,000 | -408,458,000 | -4,189,709,000 | -5,032,645,000 | 0 | 0 | -1,132,677,000 | -741,651,000 | 0 | -409,099,000 | |
| Other Financing Activities | 0 | 217,904,000 | -130,068,000 | 1,606,190,000 | -1,726,304,000 | 4,023,527,000 | 399,898,000 | 3,003,612,000 | 4,931,233,000 | -2,431,000 | -103,736,000 | 541,711,000 | 888,922,000 | 1,403,832,000 | 610,487,000 | 2,658,712,000 | 4,430,475,000 | 6,979,177,000 | -503,307,000 | |
| Net Cash Used/Provided by Financing Activities | 9,800,889,000 | -6,755,131,000 | 30,072,386,000 | -6,060,508,000 | -5,551,235,000 | -3,390,681,000 | -3,068,044,000 | -1,941,381,000 | 3,091,659,000 | 2,018,973,000 | 3,660,571,000 | -77,879,000 | -901,590,000 | 2,356,861,000 | 93,888,000 | 3,316,605,000 | -3,972,983,000 | -1,676,822,000 | -3,683,869,000 | |
| Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | -41,065,000 | 27,675,000 | 0 | 0 | 0 | 159,703,000 | 0 | -1,000 | 0 | 0 | 23,561,000 | 0 | 1,000 | 0 | |
| Net Change in Cash | 13,526,151,000 | 2,307,245,000 | 10,546,467,000 | -93,948,000 | -48,700,000 | -248,045,000 | -208,900,000 | 296,397,000 | -714,305,000 | -13,105,000 | -2,350,208,000 | 1,096,068,000 | -530,412,000 | -4,260,382,000 | 602,875,000 | 2,566,093,000 | 5,387,374,000 | 2,635,768,000 | 1,313,097,000 | |
| Cash at End of Period | 26,572,522,000 | 13,046,371,000 | 10,739,126,000 | 192,659,000 | 286,607,000 | 335,307,000 | 583,352,000 | 792,252,000 | 679,668,000 | 1,393,973,000 | 1,247,375,000 | 3,597,583,000 | 4,429,375,000 | 4,959,787,000 | 9,220,169,000 | 15,398,093,000 | 13,033,078,000 | 8,094,907,000 | 5,217,085,000 | |
| Cash at Beginning of Period | 13,046,371,000 | 10,739,126,000 | 192,659,000 | 286,607,000 | 335,307,000 | 583,352,000 | 792,252,000 | 495,855,000 | 1,393,973,000 | 1,407,078,000 | 3,597,583,000 | 2,501,515,000 | 4,959,787,000 | 9,220,169,000 | 8,617,294,000 | 12,832,000,000 | 7,645,704,000 | 5,459,139,000 | 3,903,988,000 | |
| Operating Cash Flow | 12,385,583,000 | 8,235,338,000 | 9,275,733,000 | 6,965,007,000 | 5,127,362,000 | -86,327,000 | 2,410,161,000 | 2,167,987,000 | 1,879,885,000 | 6,980,474,000 | 4,785,926,000 | 9,329,355,000 | 13,826,591,000 | 4,286,868,000 | 7,643,910,000 | 2,963,275,000 | 15,269,453,000 | 6,605,267,000 | 8,763,539,000 | |
| Capital Expenditure | -3,099,474,000 | -4,121,141,000 | -33,624,411,000 | -1,188,584,000 | -1,059,063,000 | -2,020,202,000 | -1,261,045,000 | -1,300,498,000 | -1,770,165,000 | -4,524,198,000 | -2,918,904,000 | -2,298,346,000 | -10,531,004,000 | -8,157,386,000 | -6,615,416,000 | -5,175,120,000 | -5,154,081,000 | -3,194,193,000 | -3,073,686,000 | |
| Free Cash Flow | 9,286,109,000 | 4,114,197,000 | -24,348,678,000 | 5,776,423,000 | 4,068,299,000 | -2,106,529,000 | 1,149,116,000 | 867,489,000 | 109,720,000 | 2,456,276,000 | 1,867,022,000 | 7,031,009,000 | 3,295,587,000 | -3,870,518,000 | 1,028,494,000 | -2,211,845,000 | 10,115,372,000 | 3,411,074,000 | 5,689,853,000 |