Brinker International, Inc.
EAT
NYSE
140.45
USD-1.79(-1.26%)
As of today
Brinker International, Inc. fundamentals
EAT Income Statement
| Period Ending | Jun 30, 1986 | Jun 30, 1987 | Jun 30, 1988 | Jun 30, 1989 | Jun 30, 1990 | Jun 30, 1991 | Jun 30, 1992 | Jun 30, 1993 | Jun 30, 1994 | Jun 30, 1995 | Jun 30, 1996 | Jun 30, 1997 | Jun 30, 1998 | Jun 30, 1999 | Jun 30, 2000 | Jun 30, 2001 | Jun 30, 2002 | Jun 30, 2003 | Jun 30, 2004 | Jun 30, 2005 | Jun 30, 2006 | Jun 30, 2007 | Jun 30, 2008 | Jun 30, 2009 | Jun 30, 2010 | Jun 30, 2011 | Jun 30, 2012 | Jun 30, 2013 | Jun 30, 2014 | Jun 30, 2015 | Jun 30, 2016 | Jun 30, 2017 | Jun 30, 2018 | Jun 30, 2019 | Jun 30, 2020 | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 25, 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 107,000,000 | 177,200,000 | 218,300,000 | 284,700,000 | 347,100,000 | 426,800,000 | 519,300,000 | 652,900,000 | 878,500,000 | 1,042,200,000 | 1,163,000,000 | 1,335,300,000 | 1,574,400,000 | 1,870,600,000 | 2,159,837,000 | 2,473,656,000 | 2,887,111,000 | 3,285,394,000 | 3,707,486,000 | 3,749,539,000 | 4,151,291,000 | 4,376,904,000 | 4,235,223,000 | 3,276,362,000 | 2,858,498,000 | 2,761,386,000 | 2,820,722,000 | 2,849,718,000 | 2,909,495,000 | 3,002,278,000 | 3,257,489,000 | 3,150,800,000 | 3,135,400,000 | 3,217,900,000 | 3,078,500,000 | 3,337,800,000 | 3,804,100,000 | 4,133,200,000 | 4,415,100,000 | 5,384,200,000 | |
| Cost of Revenue | 29,500,000 | 50,900,000 | 61,700,000 | 230,700,000 | 281,900,000 | 343,500,000 | 412,100,000 | 509,900,000 | 686,700,000 | 824,400,000 | 950,800,000 | 1,095,300,000 | 1,292,700,000 | 1,543,700,000 | 1,771,274,000 | 2,033,488,000 | 2,388,081,000 | 2,700,100,000 | 1,024,724,000 | 3,136,275,000 | 3,425,456,000 | 1,222,198,000 | 1,200,763,000 | 2,762,403,000 | 2,403,411,000 | 2,283,902,000 | 2,311,469,000 | 2,309,624,000 | 2,349,931,000 | 2,407,603,000 | 2,638,872,000 | 2,582,700,000 | 2,587,400,000 | 2,695,000,000 | 2,669,900,000 | 2,834,500,000 | 3,304,900,000 | 3,633,100,000 | 3,787,800,000 | 4,401,800,000 | |
| Gross Profit | 77,500,000 | 126,300,000 | 156,600,000 | 54,000,000 | 65,200,000 | 83,300,000 | 107,200,000 | 143,000,000 | 191,800,000 | 217,800,000 | 212,200,000 | 240,000,000 | 281,700,000 | 326,900,000 | 388,563,000 | 440,168,000 | 499,030,000 | 585,294,000 | 2,682,762,000 | 613,264,000 | 725,835,000 | 3,154,706,000 | 3,034,460,000 | 513,959,000 | 455,087,000 | 477,484,000 | 509,253,000 | 540,094,000 | 559,564,000 | 594,675,000 | 618,617,000 | 568,100,000 | 548,000,000 | 522,900,000 | 408,600,000 | 503,300,000 | 499,200,000 | 500,100,000 | 627,300,000 | 982,400,000 | |
| Gross Profit Margin | 0.724 | 0.713 | 0.717 | 0.19 | 0.188 | 0.195 | 0.206 | 0.219 | 0.218 | 0.209 | 0.182 | 0.18 | 0.179 | 0.175 | 0.18 | 0.178 | 0.173 | 0.178 | 0.724 | 0.164 | 0.175 | 0.721 | 0.716 | 0.157 | 0.159 | 0.173 | 0.181 | 0.19 | 0.192 | 0.198 | 0.19 | 0.18 | 0.175 | 0.162 | 0.133 | 0.151 | 0.131 | 0.121 | 0.142 | 0.182 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109,110,000 | 0 | 0 | 0 | 0 | 0 | 207,080,000 | 0 | 0 | 0 | 1,674,453,000 | 143,388,000 | 134,538,000 | 132,094,000 | 133,467,000 | 127,593,000 | 132,819,000 | 136,012,000 | 149,100,000 | 136,300,000 | 134,800,000 | 144,100,000 | 154,500,000 | 183,700,000 | 222,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,423,135,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 63,600,000 | 102,100,000 | 128,000,000 | 16,600,000 | 19,700,000 | 23,700,000 | 28,600,000 | 34,200,000 | 45,700,000 | 50,400,000 | 54,300,000 | 64,400,000 | 77,400,000 | 90,300,000 | 100,123,000 | 109,110,000 | 121,420,000 | 131,763,000 | 2,181,800,000 | 2,336,390,000 | 207,080,000 | 2,630,215,000 | 2,568,612,000 | 2,203,244,000 | 1,723,666,000 | 1,674,453,000 | 143,388,000 | 134,538,000 | 132,094,000 | 133,467,000 | 127,593,000 | 132,819,000 | 136,012,000 | 149,100,000 | 136,300,000 | 134,800,000 | 144,100,000 | 154,500,000 | 183,700,000 | 222,000,000 | |
| Other Expenses | 6,700,000 | 11,200,000 | 13,400,000 | 15,100,000 | 17,400,000 | 21,300,000 | 27,300,000 | 36,700,000 | 51,500,000 | 58,600,000 | 64,600,000 | 78,800,000 | 86,400,000 | 82,400,000 | 92,771,000 | 100,064,000 | 130,102,000 | 161,071,000 | 178,879,000 | 179,908,000 | 190,206,000 | 186,425,000 | 369,179,000 | 145,220,000 | 164,317,000 | 139,230,000 | 134,028,000 | 148,781,000 | 185,305,000 | 150,006,000 | 173,548,000 | 691,500,000 | 185,900,000 | 143,100,000 | 209,700,000 | 169,200,000 | 195,600,000 | 201,200,000 | 214,000,000 | 248,400,000 | |
| Total Operating Expenses | 70,300,000 | 113,300,000 | 141,400,000 | 31,700,000 | 37,100,000 | 45,000,000 | 55,900,000 | 70,900,000 | 97,200,000 | 109,000,000 | 118,900,000 | 143,200,000 | 163,800,000 | 172,700,000 | 192,894,000 | 209,174,000 | 251,522,000 | 292,834,000 | 2,362,154,000 | 333,024,000 | 397,286,000 | 2,816,640,000 | 2,937,790,000 | 292,592,000 | 300,587,000 | 272,064,000 | 277,416,000 | 283,319,000 | 317,399,000 | 283,473,000 | 301,141,000 | 824,300,000 | 321,900,000 | 292,200,000 | 346,000,000 | 304,000,000 | 339,700,000 | 355,700,000 | 397,700,000 | 470,400,000 | |
| Total Costs & Expenses | 99,800,000 | 164,200,000 | 203,100,000 | 262,400,000 | 319,000,000 | 388,500,000 | 468,000,000 | 580,800,000 | 783,900,000 | 933,400,000 | 1,069,700,000 | 1,238,500,000 | 1,456,500,000 | 1,716,400,000 | 1,964,168,000 | 2,242,662,000 | 2,639,603,000 | 2,992,934,000 | 3,386,878,000 | 3,469,299,000 | 3,822,742,000 | 4,038,838,000 | 4,138,553,000 | 3,054,995,000 | 2,703,998,000 | 2,555,966,000 | 2,588,885,000 | 2,592,943,000 | 2,667,330,000 | 2,691,076,000 | 2,940,013,000 | 3,407,000,000 | 2,909,300,000 | 2,987,200,000 | 3,015,900,000 | 3,138,500,000 | 3,644,600,000 | 3,988,800,000 | 4,185,500,000 | 4,872,200,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,608,000 | 0 | 0 | 0 | 0 | 0 | 22,857,000 | 45,862,000 | 33,330,000 | 28,515,000 | 28,311,000 | 26,800,000 | 29,118,000 | 28,091,000 | 29,006,000 | 32,574,000 | 49,547,000 | 58,986,000 | 61,600,000 | 59,600,000 | 56,200,000 | 46,100,000 | 54,900,000 | 65,000,000 | 53,100,000 | |
| Depreciation & Amortization | 6,700,000 | 11,200,000 | 13,400,000 | 15,100,000 | 17,400,000 | 21,300,000 | 27,300,000 | 36,700,000 | 51,500,000 | 58,600,000 | 64,600,000 | 78,800,000 | 86,400,000 | 82,400,000 | 92,771,000 | 101,371,000 | 138,354,000 | 169,874,000 | 184,767,000 | 195,254,000 | 190,167,000 | 189,032,000 | 165,512,000 | 161,800,000 | 135,832,000 | 128,447,000 | 125,054,000 | 131,481,000 | 136,081,000 | 145,242,000 | 156,368,000 | 156,409,000 | 151,392,000 | 147,600,000 | 162,300,000 | 150,200,000 | 164,400,000 | 168,500,000 | 170,800,000 | 206,600,000 | |
| EBITDA | 13,900,000 | 24,200,000 | 28,600,000 | 37,400,000 | 45,500,000 | 59,600,000 | 78,600,000 | 108,800,000 | 146,100,000 | 167,400,000 | 157,900,000 | 175,600,000 | 204,300,000 | 236,600,000 | 288,440,000 | 332,365,000 | 385,862,000 | 465,252,000 | 499,487,000 | 463,261,000 | 518,755,000 | 527,228,000 | 265,945,000 | 257,405,000 | 296,333,000 | 340,087,000 | 360,663,000 | 390,914,000 | 380,460,000 | 458,525,000 | 475,329,000 | 416,500,000 | 380,600,000 | 381,000,000 | 226,800,000 | 351,600,000 | 325,700,000 | 314,200,000 | 400,700,000 | 719,700,000 | |
| EBITDA Margin | 0.13 | 0.137 | 0.131 | 0.131 | 0.131 | 0.14 | 0.151 | 0.167 | 0.166 | 0.161 | 0.136 | 0.132 | 0.13 | 0.126 | 0.134 | 0.134 | 0.134 | 0.142 | 0.135 | 0.124 | 0.125 | 0.12 | 0.063 | 0.079 | 0.104 | 0.123 | 0.128 | 0.137 | 0.131 | 0.153 | 0.146 | 0.132 | 0.121 | 0.118 | 0.074 | 0.105 | 0.086 | 0.076 | 0.091 | 0.134 | |
| Operating Income | 7,200,000 | 13,000,000 | 15,200,000 | 22,300,000 | 28,100,000 | 38,300,000 | 51,300,000 | 72,100,000 | 94,600,000 | 108,800,000 | 93,300,000 | 96,800,000 | 117,900,000 | 154,200,000 | 195,669,000 | 230,994,000 | 247,508,000 | 292,460,000 | 320,608,000 | 280,240,000 | 328,549,000 | 338,066,000 | 96,670,000 | 221,367,000 | 154,500,000 | 205,420,000 | 231,837,000 | 256,775,000 | 242,165,000 | 311,202,000 | 317,476,000 | -256,200,000 | 226,100,000 | 230,700,000 | 62,600,000 | 199,300,000 | 159,500,000 | 144,400,000 | 229,600,000 | 512,000,000 | |
| Operating Income Margin | 0.067 | 0.073 | 0.07 | 0.078 | 0.081 | 0.09 | 0.099 | 0.11 | 0.108 | 0.104 | 0.08 | 0.072 | 0.075 | 0.082 | 0.091 | 0.093 | 0.086 | 0.089 | 0.086 | 0.075 | 0.079 | 0.077 | 0.023 | 0.068 | 0.054 | 0.074 | 0.082 | 0.09 | 0.083 | 0.104 | 0.097 | -0.081 | 0.072 | 0.072 | 0.02 | 0.06 | 0.042 | 0.035 | 0.052 | 0.095 | |
| Total Other Income/Expenses (Net) | -600,000 | -1,700,000 | -2,800,000 | -1,500,000 | -700,000 | 1,400,000 | 3,200,000 | 3,700,000 | 800,000 | 2,600,000 | -41,100,000 | -5,800,000 | -12,400,000 | -23,700,000 | -14,127,000 | -9,067,000 | -15,659,000 | -42,760,000 | -87,582,000 | -88,641,000 | -23,151,000 | -19,596,000 | -41,816,000 | -142,512,000 | -22,514,000 | -22,091,000 | -23,028,000 | -26,460,000 | -25,877,000 | -26,925,000 | -31,089,000 | 464,700,000 | -55,900,000 | -58,900,000 | -57,700,000 | -54,100,000 | -44,300,000 | -53,600,000 | -64,700,000 | -52,000,000 | |
| Income Before Tax | 6,600,000 | 11,300,000 | 12,400,000 | 20,800,000 | 27,400,000 | 39,700,000 | 54,500,000 | 75,800,000 | 95,400,000 | 111,400,000 | 52,200,000 | 91,000,000 | 105,500,000 | 130,500,000 | 181,542,000 | 221,927,000 | 231,849,000 | 249,700,000 | 233,026,000 | 191,599,000 | 305,398,000 | 318,470,000 | 54,854,000 | 78,855,000 | 131,986,000 | 183,329,000 | 208,809,000 | 230,315,000 | 216,288,000 | 284,277,000 | 286,387,000 | 208,500,000 | 170,200,000 | 171,800,000 | 4,900,000 | 145,200,000 | 115,200,000 | 90,800,000 | 164,900,000 | 460,000,000 | |
| Pre-Tax Income Margin | 0.062 | 0.064 | 0.057 | 0.073 | 0.079 | 0.093 | 0.105 | 0.116 | 0.109 | 0.107 | 0.045 | 0.068 | 0.067 | 0.07 | 0.084 | 0.09 | 0.08 | 0.076 | 0.063 | 0.051 | 0.074 | 0.073 | 0.013 | 0.024 | 0.046 | 0.066 | 0.074 | 0.081 | 0.074 | 0.095 | 0.088 | 0.066 | 0.054 | 0.053 | 0.002 | 0.044 | 0.03 | 0.022 | 0.037 | 0.085 | |
| Income Tax Expense | 1,800,000 | 4,800,000 | 4,300,000 | 6,800,000 | 9,300,000 | 13,600,000 | 18,800,000 | 26,900,000 | 33,800,000 | 38,700,000 | 17,800,000 | 30,500,000 | 36,400,000 | 45,300,000 | 63,702,000 | 76,779,000 | 79,136,000 | 84,951,000 | 83,970,000 | 34,194,000 | 91,448,000 | 88,421,000 | 3,132,000 | 7,572,000 | 28,264,000 | 42,269,000 | 57,577,000 | 66,956,000 | 62,249,000 | 87,583,000 | 85,642,000 | 57,685,000 | 44,340,000 | 16,900,000 | -19,500,000 | 13,600,000 | -2,400,000 | -11,800,000 | 9,600,000 | 76,900,000 | |
| Net Income | 4,800,000 | 6,500,000 | 8,100,000 | 14,000,000 | 18,100,000 | 26,100,000 | 35,700,000 | 48,900,000 | 61,600,000 | 72,700,000 | 34,400,000 | 60,500,000 | 69,100,000 | 78,800,000 | 117,840,000 | 145,148,000 | 152,713,000 | 168,636,000 | 153,961,000 | 160,219,000 | 212,395,000 | 230,049,000 | 51,722,000 | 79,166,000 | 137,704,000 | 141,060,000 | 151,232,000 | 163,359,000 | 154,039,000 | 196,694,000 | 200,745,000 | 150,823,000 | 125,882,000 | 154,900,000 | 24,400,000 | 131,600,000 | 117,600,000 | 102,600,000 | 155,300,000 | 383,100,000 | |
| Net Income Margin | 0.045 | 0.037 | 0.037 | 0.049 | 0.052 | 0.061 | 0.069 | 0.075 | 0.07 | 0.07 | 0.03 | 0.045 | 0.044 | 0.042 | 0.055 | 0.059 | 0.053 | 0.051 | 0.042 | 0.043 | 0.051 | 0.053 | 0.012 | 0.024 | 0.048 | 0.051 | 0.054 | 0.057 | 0.053 | 0.066 | 0.062 | 0.048 | 0.04 | 0.048 | 0.008 | 0.039 | 0.031 | 0.025 | 0.035 | 0.071 | |
| Earnings Per Share (EPS) | 0.053 | 0.067 | 0.08 | 0.12 | 0.15 | 0.18 | 0.23 | 0.31 | 0.37 | 0.44 | 0.2 | 0.37 | 0.47 | 0.53 | 0.8 | 0.97 | 1.04 | 1.14 | 1.05 | 1.21 | 1.65 | 1.9 | 0.5 | 0.78 | 1.35 | 1.55 | 1.93 | 2.28 | 2.33 | 3.12 | 3.47 | 2.98 | 2.75 | 4.04 | 0.64 | 2.89 | 2.63 | 2.33 | 3.5 | 8.59 | |
| Diluted Earnings Per Share (EPS) | 0.053 | 0.067 | 0.08 | 0.11 | 0.15 | 0.18 | 0.23 | 0.31 | 0.37 | 0.44 | 0.19 | 0.36 | 0.45 | 0.51 | 0.78 | 0.94 | 1.01 | 1.08 | 0.98 | 1.15 | 1.62 | 1.85 | 0.49 | 0.77 | 1.34 | 1.53 | 1.87 | 2.2 | 2.26 | 3.05 | 3.42 | 2.94 | 2.72 | 3.96 | 0.63 | 2.82 | 2.58 | 2.28 | 3.4 | 8.32 | |
| Weighted Average Shares Outstanding | 89,955,022 | 97,451,274 | 101,199,400 | 116,608,362 | 123,347,417 | 144,927,536 | 157,421,289 | 159,376,833 | 167,787,000 | 167,136,750 | 171,914,043 | 164,917,541 | 147,973,500 | 148,332,000 | 147,667,500 | 148,651,500 | 146,793,000 | 145,644,000 | 144,108,000 | 132,795,000 | 128,766,000 | 121,062,000 | 103,101,000 | 101,852,000 | 102,287,000 | 90,807,000 | 78,559,000 | 71,788,000 | 66,251,000 | 63,072,000 | 57,895,000 | 50,638,000 | 45,700,000 | 38,300,000 | 38,200,000 | 45,500,000 | 44,800,000 | 44,100,000 | 44,400,000 | 44,600,000 | |
| Weighted Average Shares Outstanding (Diluted) | 89,955,022 | 97,451,274 | 101,199,400 | 123,467,678 | 123,347,417 | 144,927,536 | 157,421,289 | 159,376,833 | 168,003,000 | 167,276,250 | 177,842,113 | 167,971,570 | 151,762,500 | 153,274,500 | 151,671,000 | 153,147,000 | 150,847,500 | 160,403,000 | 158,609,000 | 141,343,500 | 130,934,000 | 124,116,000 | 104,897,000 | 102,713,000 | 103,044,000 | 92,320,000 | 80,664,000 | 74,158,000 | 68,152,000 | 64,404,000 | 58,684,000 | 51,250,000 | 46,300,000 | 39,100,000 | 38,900,000 | 46,600,000 | 45,600,000 | 45,000,000 | 45,700,000 | 46,100,000 |