Public joint stock company FAR-EASTERN ENERGY COMPANY
DVEC.ME
MCX
1.777
RUB+0.01(+0.62%)
As of today
Public joint stock company FAR-EASTERN ENERGY COMPANY fundamentals
DVEC.ME Income Statement
| Period Ending | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 28,732,347,000 | 39,969,387,000 | 47,498,713,000 | 54,888,886,000 | 72,282,000,000 | 73,596,000,000 | 78,690,000,000 | 87,576,000,000 | 96,586,000,000 | 105,103,000,000 | 112,152,000,000 | 124,929,000,000 | 135,350,000,000 | 107,723,000,000 | 118,753,000,000 | 126,069,000,000 | 163,483,000,000 | 183,510,000,000 | |
| Cost of Revenue | 20,438,989,000 | 25,880,803,000 | 30,964,555,000 | 33,441,764,000 | 0 | 57,878,000,000 | 53,579,000,000 | 60,340,000,000 | 67,910,000,000 | 70,475,000,000 | 55,920,000,000 | 62,196,000,000 | 68,197,000,000 | 51,020,000,000 | 86,979,000,000 | 92,657,000,000 | 163,896,000,000 | 140,238,000,000 | |
| Gross Profit | 8,293,358,000 | 14,088,584,000 | 16,534,158,000 | 21,447,122,000 | 72,282,000,000 | 15,718,000,000 | 25,111,000,000 | 27,236,000,000 | 28,676,000,000 | 34,628,000,000 | 56,232,000,000 | 62,733,000,000 | 67,153,000,000 | 56,703,000,000 | 31,774,000,000 | 33,412,000,000 | -413,000,000 | 43,272,000,000 | |
| Gross Profit Margin | 0.289 | 0.352 | 0.348 | 0.391 | 1 | 0.214 | 0.319 | 0.311 | 0.297 | 0.329 | 0.501 | 0.502 | 0.496 | 0.526 | 0.268 | 0.265 | -0.003 | 0.236 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 393,000,000 | 386,000,000 | 465,000,000 | 351,000,000 | 396,000,000 | 408,000,000 | 442,000,000 | 360,000,000 | 0 | 0 | 0 | 0 | 1,188,000,000 | |
| Selling & Marketing Expenses | 0 | 15,114,059,000 | 17,856,603,000 | 20,033,191,000 | 0 | 424,000,000 | 451,000,000 | 474,000,000 | 496,000,000 | 530,000,000 | 536,000,000 | 435,000,000 | 317,000,000 | 516,000,000 | 0 | 0 | 0 | 28,448,000,000 | |
| SG&A Expenses | 10,804,434,000 | 15,114,059,000 | 17,856,603,000 | 20,033,191,000 | 0 | 817,000,000 | 837,000,000 | 939,000,000 | 847,000,000 | 926,000,000 | 944,000,000 | 877,000,000 | 677,000,000 | 516,000,000 | 20,181,000,000 | 21,946,000,000 | 0 | 29,636,000,000 | |
| Other Expenses | 0 | 0 | 0 | -34,377,000 | 71,026,000,000 | 12,127,000,000 | 18,355,000,000 | 24,399,000,000 | 26,987,000,000 | 24,148,000,000 | 49,839,000,000 | 58,377,000,000 | 65,922,000,000 | 24,300,000,000 | 26,096,000,000 | 7,552,000,000 | 0 | 10,167,000,000 | |
| Total Operating Expenses | 10,804,434,000 | 15,114,059,000 | 17,856,603,000 | 20,033,191,000 | 71,026,000,000 | 12,127,000,000 | 19,192,000,000 | 25,338,000,000 | 27,834,000,000 | 25,074,000,000 | 50,783,000,000 | 59,254,000,000 | 66,599,000,000 | 24,816,000,000 | 26,096,000,000 | 29,498,000,000 | 163,896,000,000 | 39,803,000,000 | |
| Total Costs & Expenses | -31,243,423,000 | 40,994,862,000 | 48,821,158,000 | 53,474,955,000 | 71,026,000,000 | 70,005,000,000 | 72,771,000,000 | 85,678,000,000 | 95,744,000,000 | 95,549,000,000 | 106,703,000,000 | 121,450,000,000 | 134,796,000,000 | 75,836,000,000 | 113,075,000,000 | 122,155,000,000 | 163,896,000,000 | 180,041,000,000 | |
| Interest Income | 76,000 | 3,995,000 | 3,709,000 | 4,590,000 | 36,000,000 | 45,000,000 | 174,000,000 | 204,000,000 | 242,000,000 | 250,000,000 | 904,000,000 | 778,000,000 | 676,000,000 | 448,000,000 | 491,000,000 | 727,000,000 | 1,004,000,000 | 3,131,000,000 | |
| Interest Expense | 234,244,000 | 425,667,000 | 886,226,000 | 657,121,000 | 30,951,000,000 | 3,899,000,000 | 4,428,000,000 | 5,514,000,000 | 8,387,000,000 | 7,494,000,000 | 4,053,000,000 | 2,953,000,000 | 1,465,000,000 | 1,162,000,000 | 1,023,000,000 | 1,004,000,000 | 6,318,000,000 | 1,455,000,000 | |
| Depreciation & Amortization | 61,155,000 | 1,569,458,000 | -1,686,748,000 | 102,739,000 | 3,944,000,000 | 1,963,000,000 | 2,171,000,000 | 4,407,000,000 | 4,784,000,000 | 4,595,000,000 | 4,642,000,000 | 5,503,000,000 | 2,363,000,000 | 2,767,000,000 | 2,852,000,000 | 2,713,000,000 | 0 | 0 | |
| EBITDA | 100,385,000 | 543,983,000 | -3,009,193,000 | 1,516,670,000 | -9,745,000,000 | 6,022,000,000 | 9,720,000,000 | 5,970,000,000 | 3,158,000,000 | 12,480,000,000 | 2,830,000,000 | 2,963,000,000 | 45,945,000,000 | 34,732,000,000 | 6,082,000,000 | 7,421,000,000 | 2,085,000,000 | 3,469,000,000 | |
| EBITDA Margin | 0.003 | 0.014 | -0.063 | 0.028 | -0.135 | 0.082 | 0.124 | 0.068 | 0.033 | 0.119 | 0.025 | 0.024 | 0.339 | 0.322 | 0.051 | 0.059 | 0.013 | 0.019 | |
| Operating Income | -2,511,076,000 | -1,025,475,000 | -1,322,445,000 | 1,413,931,000 | -15,676,000,000 | 3,075,000,000 | 5,870,000,000 | 865,000,000 | -1,838,000,000 | 10,911,000,000 | 4,687,000,000 | -350,000,000 | -437,000,000 | 32,179,000,000 | 6,431,000,000 | 3,914,000,000 | 2,085,000,000 | 3,469,000,000 | |
| Operating Income Margin | -0.087 | -0.026 | -0.028 | 0.026 | -0.217 | 0.042 | 0.075 | 0.01 | -0.019 | 0.104 | 0.042 | -0.003 | -0.003 | 0.299 | 0.054 | 0.031 | 0.013 | 0.019 | |
| Total Other Income/Expenses (Net) | 2,316,062,000 | 1,143,791,000 | -2,572,974,000 | -554,382,000 | -3,174,000,000 | -4,947,000,000 | -4,582,000,000 | -5,425,000,000 | -8,175,000,000 | -7,279,000,000 | -10,552,000,000 | -5,143,000,000 | -789,000,000 | -714,000,000 | -270,000,000 | -210,000,000 | 4,223,000,000 | 1,676,000,000 | |
| Income Before Tax | -195,014,000 | 118,316,000 | -3,895,419,000 | 859,549,000 | -15,676,000,000 | -777,000,000 | 1,288,000,000 | -4,560,000,000 | -10,013,000,000 | 3,297,000,000 | -5,865,000,000 | -5,493,000,000 | -7,616,000,000 | 30,803,000,000 | 2,065,000,000 | 3,704,000,000 | 6,308,000,000 | 5,145,000,000 | |
| Pre-Tax Income Margin | -0.007 | 0.003 | -0.082 | 0.016 | -0.217 | -0.011 | 0.016 | -0.052 | -0.104 | 0.031 | -0.052 | -0.044 | -0.056 | 0.286 | 0.017 | 0.029 | 0.039 | 0.028 | |
| Income Tax Expense | -221,247,000 | 163,498,000 | -1,333,000 | 534,674,000 | -2,519,000,000 | 33,000,000 | -600,000,000 | -950,000,000 | -51,000,000 | 675,000,000 | 96,000,000 | 983,000,000 | 1,586,000,000 | 1,139,000,000 | 412,000,000 | 991,000,000 | 1,559,000,000 | 2,005,000,000 | |
| Net Income | 26,233,000 | 260,135,000 | -4,180,340,000 | 304,288,000 | -13,157,000,000 | -810,000,000 | 1,888,000,000 | -3,610,000,000 | -9,962,000,000 | 2,622,000,000 | -5,961,000,000 | -6,476,000,000 | -9,202,000,000 | 29,664,000,000 | 1,653,000,000 | 2,713,000,000 | 4,749,000,000 | 2,760,000,000 | |
| Net Income Margin | 0.001 | 0.007 | -0.088 | 0.006 | -0.182 | -0.011 | 0.024 | -0.041 | -0.103 | 0.025 | -0.053 | -0.052 | -0.068 | 0.275 | 0.014 | 0.022 | 0.029 | 0.015 | |
| Earnings Per Share (EPS) | 0.003 | 0.015 | -0.24 | 0.25 | -0.76 | -0.047 | 0.11 | -0.21 | -0.58 | 0.15 | -0.35 | -0.38 | -0.53 | 2.07 | 0.1 | 0.16 | 0.28 | 0.16 | |
| Diluted Earnings Per Share (EPS) | 0.003 | 0.015 | -0.24 | 0.25 | -0.76 | -0.047 | 0.11 | -0.21 | -0.58 | 0.15 | -0.35 | -0.38 | -0.53 | 2.07 | 0.1 | 0.16 | 0.28 | 0.16 | |
| Weighted Average Shares Outstanding | 17,069,008,599 | 17,227,483,444 | 17,223,108,000 | 17,232,000,000 | 17,206,711,000 | 17,206,711,000 | 17,206,711,000 | 17,206,711,000 | 17,206,711,000 | 17,206,711,000 | 17,206,711,000 | 17,206,711,000 | 17,206,711,000 | 14,300,909,000 | 17,206,711,000 | 17,206,711,000 | 17,206,711,000 | 17,206,711,000 | |
| Weighted Average Shares Outstanding (Diluted) | 17,227,483,444 | 17,227,483,444 | 17,223,108,000 | 17,232,000,000 | 17,206,711,000 | 17,206,711,000 | 17,206,711,000 | 17,206,711,000 | 17,206,711,000 | 17,206,711,000 | 17,206,711,000 | 17,206,711,000 | 17,206,711,000 | 14,300,909,000 | 17,206,711,000 | 17,206,711,000 | 17,206,711,000 | 17,206,711,000 |