DiamondRock Hospitality Company
DRH
NYSE
8.75
USD+0.11(+1.27%)
As of today
DiamondRock Hospitality Company fundamentals
DRH Balance Sheet
| Period Ending | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 76,983,107 | 9,431,741 | 19,691,000 | 29,773,000 | 13,830,000 | 177,380,000 | 84,201,000 | 26,291,000 | 9,623,000 | 144,584,000 | 144,365,000 | 213,584,000 | 243,095,000 | 183,569,000 | 43,863,000 | 122,524,000 | 111,796,000 | 38,620,000 | 67,564,000 | 121,595,000 | 81,381,000 | |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Cash & Short-Term Investments | 76,983,107 | 9,431,741 | 19,691,000 | 29,773,000 | 13,830,000 | 177,380,000 | 84,201,000 | 26,291,000 | 9,623,000 | 144,584,000 | 144,365,000 | 213,584,000 | 243,095,000 | 183,569,000 | 43,863,000 | 122,524,000 | 111,796,000 | 38,620,000 | 67,564,000 | 121,595,000 | 81,381,000 | |
| Net Receivables | 2,626,262 | 38,965,000 | 57,753,000 | 68,153,000 | 61,062,000 | 45,200,000 | 50,715,000 | 50,728,000 | 122,324,000 | 119,437,000 | 79,827,000 | 86,698,000 | 77,928,000 | 86,621,000 | 86,914,000 | 91,207,000 | 69,495,000 | 120,671,000 | 176,708,000 | 144,689,000 | 145,947,000 | |
| Inventory | 21,822,774 | 33,604,918 | 0 | 0 | 0 | 93,505,000 | 107,517,000 | 389,039,000 | 76,131,000 | 89,106,000 | 74,730,000 | 59,339,000 | 46,069,000 | 40,204,000 | 47,735,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Assets | 26,439,371 | 47,053,000 | 41,271,000 | 48,779,000 | 107,428,000 | 130,824,000 | 150,139,000 | 317,270,000 | 76,131,000 | 89,106,000 | 74,730,000 | 59,339,000 | 46,069,000 | 71,488,000 | 47,735,000 | 57,268,000 | 23,050,000 | 36,887,000 | 39,614,000 | 45,576,000 | 140,808,000 | |
| Total Current Assets | 106,048,740 | 95,449,883 | 118,715,000 | 146,705,000 | 138,366,000 | 353,404,000 | 343,006,000 | 564,131,000 | 281,892,000 | 432,601,000 | 351,661,000 | 405,699,000 | 404,774,000 | 381,882,000 | 189,018,000 | 270,999,000 | 204,341,000 | 196,178,000 | 283,886,000 | 311,860,000 | 368,136,000 | |
| Property, Plant & Equipment (Net) | 285,642,439 | 870,562,399 | 1,686,426,000 | 1,938,832,000 | 1,920,216,000 | 1,862,087,000 | 2,071,603,000 | 2,234,504,000 | 2,611,454,000 | 2,567,533,000 | 2,764,393,000 | 2,882,176,000 | 2,646,676,000 | 2,692,286,000 | 2,944,617,000 | 3,124,914,000 | 2,914,029,000 | 2,751,656,000 | 2,847,523,000 | 2,852,887,000 | 2,721,152,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,972,000 | 39,936,000 | 34,274,000 | 23,955,000 | 18,013,000 | 26,690,000 | 63,945,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,972,000 | 39,936,000 | 34,274,000 | 23,955,000 | 18,013,000 | 26,690,000 | 63,945,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25,200,000 | -34,827,000 | -30,688,000 | 30,294,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,200,000 | 15,700,000 | 6,200,000 | 5,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Non-Current Assets | 0 | 0 | 13,824,000 | 46,090,000 | 43,954,000 | 0 | 0 | 0 | 9,724,000 | 7,702,000 | 8,023,000 | 8,627,000 | 19,127,000 | 24,488,000 | -35,294,000 | 29,853,000 | 28,403,000 | 17,472,000 | 76,131,000 | 73,940,000 | 82,963,000 | |
| Total Non-Current Assets | 285,642,439 | 870,562,399 | 1,700,250,000 | 1,984,922,000 | 1,964,170,000 | 1,862,087,000 | 2,071,603,000 | 2,234,504,000 | 2,662,150,000 | 2,615,171,000 | 2,806,690,000 | 2,914,758,000 | 2,664,689,000 | 2,718,976,000 | 3,008,562,000 | 3,154,767,000 | 2,942,432,000 | 2,769,128,000 | 2,923,654,000 | 2,926,827,000 | 2,804,115,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 391,691,179 | 966,012,282 | 1,818,965,000 | 2,131,627,000 | 2,102,536,000 | 2,215,491,000 | 2,414,609,000 | 2,798,635,000 | 2,944,042,000 | 3,047,772,000 | 3,158,351,000 | 3,320,457,000 | 3,069,463,000 | 3,100,858,000 | 3,197,580,000 | 3,425,766,000 | 3,146,773,000 | 2,965,306,000 | 3,207,540,000 | 3,238,687,000 | 3,172,251,000 | |
| Accounts Payable | 3,078,825 | 24,064,000 | 42,512,000 | 64,980,000 | 66,624,000 | 108,951,000 | 117,400,000 | 129,639,000 | 139,882,000 | 156,439,000 | 172,331,000 | 124,179,000 | 94,793,000 | 132,058,000 | 124,073,000 | 154,389,000 | 142,090,000 | 136,731,000 | 166,802,000 | 156,085,000 | 200,935,000 | |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,000,000 | 20,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 75,000,000 | 55,000,000 | 90,000,000 | 0 | 0 | 0 | |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Deferred Revenue | 2,490,385 | 10,311,322 | 11,495,000 | 15,884,000 | 20,328,000 | 0 | 0 | 24,593,000 | 104,405,000 | 101,800,000 | 97,781,000 | 98,225,000 | 173,222,000 | 171,655,000 | 178,609,000 | 130,776,000 | 132,086,000 | 131,783,000 | 134,946,000 | 137,424,000 | 139,469,000 | |
| Other Current Liabilities | 9,762,741 | 37,071,797 | -42,512,000 | 59,832,000 | 35,196,000 | 41,810,000 | 0 | -82,601,000 | -4,089,000 | -139,044,000 | -136,028,000 | -208,129,000 | 25,567,000 | 25,708,000 | 26,339,000 | -49,185,000 | 0 | 0 | 12,946,000 | 6,324,000 | 52,386,000 | |
| Total Current Liabilities | 15,331,951 | 71,446,797 | 102,423,000 | 140,696,000 | 122,148,000 | 108,951,000 | 117,400,000 | 147,038,000 | 260,198,000 | 275,220,000 | 291,034,000 | 318,156,000 | 312,137,000 | 329,421,000 | 329,021,000 | 310,980,000 | 329,176,000 | 358,514,000 | 314,694,000 | 299,833,000 | 392,790,000 | |
| Long-Term Debt | 180,771,810 | 431,177,000 | 843,771,000 | 824,526,000 | 878,353,000 | 786,777,000 | 780,880,000 | 1,042,933,000 | 988,731,000 | 1,091,861,000 | 1,038,330,000 | 1,169,749,000 | 920,539,000 | 937,792,000 | 977,966,000 | 1,193,724,000 | 1,098,672,000 | 1,085,828,000 | 1,296,668,000 | 1,289,871,000 | 1,180,529,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 19,763,000 | 19,199,000 | 24,593,000 | 104,405,000 | 101,800,000 | 97,781,000 | 98,225,000 | 173,222,000 | 171,655,000 | 178,609,000 | 130,776,000 | 132,086,000 | 0 | 0 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -353,313,000 | -367,254,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Non-Current Liabilities | 0 | -1,000 | 178,771,000 | 86,123,000 | 84,403,000 | 124,494,000 | 83,613,000 | -106,507,000 | 0 | 0 | 0 | 233,728,000 | 0 | 0 | 0 | -130,776,000 | -132,086,000 | 0 | 0 | 0 | 0 | |
| Total Non-Current Liabilities | 180,771,810 | 431,177,057 | 931,614,000 | 910,649,000 | 962,756,000 | 931,034,000 | 883,692,000 | 1,149,440,000 | 988,731,000 | 1,091,861,000 | 1,038,330,000 | 1,177,696,000 | 920,539,000 | 937,792,000 | 977,966,000 | 1,193,724,000 | 1,098,672,000 | 1,085,828,000 | 1,296,668,000 | 1,289,871,000 | 1,180,529,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103,625,000 | 104,973,000 | 108,605,000 | 110,875,000 | 112,866,000 | 85,235,000 | |
| Total Liabilities | 196,103,761 | 502,623,854 | 1,034,037,000 | 1,051,345,000 | 1,084,904,000 | 1,039,985,000 | 1,001,092,000 | 1,296,478,000 | 1,248,929,000 | 1,367,081,000 | 1,329,364,000 | 1,495,852,000 | 1,232,676,000 | 1,267,213,000 | 1,306,987,000 | 1,504,704,000 | 1,427,848,000 | 1,444,342,000 | 1,611,362,000 | 1,589,704,000 | 1,573,319,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,000 | 48,000 | 48,000 | 48,000 | 48,000 | |
| Common Stock | 210,201 | 508,199 | 762,000 | 947,000 | 901,000 | 1,243,000 | 1,546,000 | 1,675,000 | 1,951,000 | 1,955,000 | 2,000,000 | 2,007,000 | 2,002,000 | 2,003,000 | 2,045,000 | 2,002,000 | 2,101,000 | 2,107,000 | 2,094,000 | 2,096,000 | 2,076,000 | |
| Retained Earnings | -2,117,625 | -29,070,994 | -42,752,000 | -66,176,000 | -83,810,000 | -136,790,000 | -146,076,000 | -207,945,000 | -283,038,000 | -300,877,000 | -218,768,000 | -234,280,000 | -220,580,000 | -229,809,000 | -245,620,000 | -178,861,000 | -576,531,000 | -780,931,000 | -700,694,000 | -649,330,000 | -679,050,000 | |
| Accumulated Other Comprehensive Income/Loss | -1,084,867 | -28,747,457 | -75,322,000 | -148,101,000 | -226,400,000 | -309,224,000 | -396,686,000 | -433,178,000 | -519,721,000 | -600,555,000 | -624,370,000 | -726,468,000 | -735,202,000 | -788,696,000 | -893,436,000 | 0 | 0 | 0 | 0 | -2,036,000 | -1,360,000 | |
| Other Total Stockholders' Equity | 445,244,832 | 491,951,223 | 826,918,000 | 1,145,511,000 | 1,100,541,000 | 1,311,053,000 | 1,558,047,000 | 1,708,427,000 | 1,976,200,000 | 1,979,613,000 | 2,045,755,000 | 2,056,878,000 | 2,790,567,000 | 2,061,451,000 | 2,126,472,000 | 2,089,349,000 | 2,285,491,000 | 2,293,990,000 | 2,288,433,000 | 2,291,297,000 | 2,268,521,000 | |
| Total Stockholders' Equity | 195,587,418 | 463,388,428 | 784,928,000 | 1,080,282,000 | 1,017,632,000 | 1,175,506,000 | 1,413,517,000 | 1,502,157,000 | 1,695,113,000 | 1,680,691,000 | 1,828,987,000 | 1,824,605,000 | 1,836,787,000 | 1,833,645,000 | 1,882,897,000 | 1,912,490,000 | 1,711,109,000 | 1,515,214,000 | 1,589,881,000 | 1,642,075,000 | 1,590,235,000 | |
| Total Equity | 195,587,418 | 463,388,428 | 784,928,000 | 1,080,282,000 | 1,017,632,000 | 1,175,506,000 | 1,413,517,000 | 1,502,157,000 | 1,695,113,000 | 1,680,691,000 | 1,828,987,000 | 1,824,605,000 | 2,468,162,000 | 2,547,664,000 | 1,890,593,000 | 1,921,062,000 | 1,718,925,000 | 1,520,964,000 | 1,596,178,000 | 1,648,983,000 | 1,598,932,000 | |
| Total Liabilities & Stockholders' Equity | 391,691,179 | 966,012,282 | 1,818,965,000 | 2,131,627,000 | 2,102,536,000 | 2,215,491,000 | 2,414,609,000 | 2,798,635,000 | 2,944,042,000 | 3,047,772,000 | 3,158,351,000 | 3,320,457,000 | 3,069,463,000 | 3,100,858,000 | 3,197,580,000 | 3,425,766,000 | 3,146,773,000 | 2,965,306,000 | 3,207,540,000 | 3,238,687,000 | 3,172,251,000 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 631,375,000 | 714,019,000 | 7,696,000 | 8,572,000 | 7,816,000 | 5,750,000 | 6,297,000 | 6,908,000 | 8,697,000 | |
| Total Liabilities & Total Equity | 391,691,179 | 966,012,282 | 1,818,965,000 | 2,131,627,000 | 2,102,536,000 | 2,215,491,000 | 2,414,609,000 | 2,798,635,000 | 2,944,042,000 | 3,047,772,000 | 3,158,351,000 | 3,320,457,000 | 3,069,463,000 | 3,100,858,000 | 3,197,580,000 | 3,425,766,000 | 3,146,773,000 | 2,965,306,000 | 3,207,540,000 | 3,238,687,000 | 3,172,251,000 | |
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25,200,000 | -34,827,000 | -30,688,000 | 30,294,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Debt | 180,771,810 | 431,177,057 | 843,771,000 | 824,526,000 | 878,353,000 | 786,777,000 | 780,880,000 | 1,042,933,000 | 988,731,000 | 1,091,861,000 | 1,038,330,000 | 1,177,696,000 | 920,539,000 | 937,792,000 | 977,966,000 | 1,268,724,000 | 1,153,672,000 | 1,175,828,000 | 1,296,668,000 | 1,289,871,000 | 1,180,529,000 | |
| Net Debt | 103,788,703 | 421,745,316 | 824,080,000 | 794,753,000 | 864,523,000 | 609,397,000 | 696,679,000 | 1,016,642,000 | 979,108,000 | 947,277,000 | 893,965,000 | 964,112,000 | 677,444,000 | 754,223,000 | 934,103,000 | 1,146,200,000 | 1,041,876,000 | 1,137,208,000 | 1,229,104,000 | 1,168,276,000 | 1,099,148,000 |