Dana Incorporated
DAN
NYSE
21
USD-0.91(-4.15%)
As of today
Dana Incorporated fundamentals
DAN Income Statement
| Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,754,400,000 | 3,695,100,000 | 4,142,100,000 | 5,221,800,000 | 4,865,100,000 | 4,951,900,000 | 4,398,200,000 | 4,872,300,000 | 5,460,100,000 | 6,740,500,000 | 7,794,500,000 | 7,686,300,000 | 8,290,800,000 | 12,463,600,000 | 13,270,000,000 | 12,317,000,000 | 10,271,000,000 | 9,504,000,000 | 7,918,000,000 | 9,056,000,000 | 8,611,000,000 | 8,504,000,000 | 8,721,000,000 | 8,095,000,000 | 5,228,000,000 | 6,109,000,000 | 7,592,000,000 | 7,224,000,000 | 6,769,000,000 | 6,617,000,000 | 6,060,000,000 | 5,826,000,000 | 7,209,000,000 | 8,143,000,000 | 8,620,000,000 | 7,106,000,000 | 8,945,000,000 | 10,156,000,000 | 10,555,000,000 | 10,284,000,000 | |
| Cost of Revenue | 2,960,800,000 | 2,936,900,000 | 3,345,400,000 | 0 | 3,931,900,000 | 3,927,700,000 | 3,649,300,000 | 4,043,700,000 | 4,440,300,000 | 5,624,000,000 | 6,449,700,000 | 6,525,200,000 | 7,180,400,000 | 10,449,100,000 | 10,964,000,000 | 10,599,000,000 | 9,268,000,000 | 8,426,000,000 | 7,245,000,000 | 8,333,000,000 | 8,205,000,000 | 8,166,000,000 | 8,231,000,000 | 7,829,000,000 | 4,985,000,000 | 5,450,000,000 | 6,697,000,000 | 6,250,000,000 | 5,849,000,000 | 5,672,000,000 | 5,211,000,000 | 4,982,000,000 | 6,147,000,000 | 6,986,000,000 | 7,489,000,000 | 6,485,000,000 | 8,108,000,000 | 9,393,000,000 | 9,655,000,000 | 9,408,000,000 | |
| Gross Profit | 793,600,000 | 758,200,000 | 796,700,000 | 5,221,800,000 | 933,200,000 | 1,024,200,000 | 748,900,000 | 828,600,000 | 1,019,800,000 | 1,116,500,000 | 1,344,800,000 | 1,161,100,000 | 1,110,400,000 | 2,014,500,000 | 2,306,000,000 | 1,718,000,000 | 1,003,000,000 | 1,078,000,000 | 673,000,000 | 723,000,000 | 406,000,000 | 338,000,000 | 490,000,000 | 266,000,000 | 243,000,000 | 659,000,000 | 895,000,000 | 974,000,000 | 920,000,000 | 945,000,000 | 849,000,000 | 844,000,000 | 1,062,000,000 | 1,157,000,000 | 1,131,000,000 | 621,000,000 | 837,000,000 | 763,000,000 | 900,000,000 | 876,000,000 | |
| Gross Profit Margin | 0.211 | 0.205 | 0.192 | 1 | 0.192 | 0.207 | 0.17 | 0.17 | 0.187 | 0.166 | 0.173 | 0.151 | 0.134 | 0.162 | 0.174 | 0.139 | 0.098 | 0.113 | 0.085 | 0.08 | 0.047 | 0.04 | 0.056 | 0.033 | 0.046 | 0.108 | 0.118 | 0.135 | 0.136 | 0.143 | 0.14 | 0.145 | 0.147 | 0.142 | 0.131 | 0.087 | 0.094 | 0.075 | 0.085 | 0.085 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161,000,000 | 165,000,000 | 176,000,000 | 183,000,000 | 196,000,000 | 220,000,000 | 252,000,000 | 271,000,000 | 246,000,000 | 297,000,000 | 321,000,000 | 369,000,000 | 360,000,000 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 326,700,000 | 361,600,000 | 355,700,000 | 0 | 546,600,000 | 646,600,000 | 570,000,000 | 581,500,000 | 562,100,000 | 611,500,000 | 685,200,000 | 714,800,000 | 739,700,000 | 1,122,500,000 | 1,192,000,000 | 1,132,000,000 | 985,000,000 | 823,000,000 | 520,000,000 | 504,000,000 | 500,000,000 | 419,000,000 | 365,000,000 | 337,000,000 | 313,000,000 | 402,000,000 | 409,000,000 | 424,000,000 | 410,000,000 | 411,000,000 | 391,000,000 | 397,000,000 | 515,000,000 | 514,000,000 | 531,000,000 | 431,000,000 | 470,000,000 | 502,000,000 | 562,000,000 | 542,000,000 | |
| Other Expenses | 93,100,000 | 103,900,000 | 104,800,000 | 4,710,700,000 | 168,900,000 | 193,600,000 | 192,600,000 | 191,600,000 | 195,700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53,000,000 | 0 | 0 | 66,000,000 | 71,000,000 | 62,000,000 | 135,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Operating Expenses | 419,800,000 | 465,500,000 | 460,500,000 | 4,710,700,000 | 715,500,000 | 840,200,000 | 762,600,000 | 773,100,000 | 757,800,000 | 611,500,000 | 685,200,000 | 714,800,000 | 739,700,000 | 1,122,500,000 | 1,192,000,000 | 1,132,000,000 | 985,000,000 | 823,000,000 | 520,000,000 | 504,000,000 | 553,000,000 | 419,000,000 | 365,000,000 | 403,000,000 | 384,000,000 | 464,000,000 | 544,000,000 | 548,000,000 | 575,000,000 | 587,000,000 | 574,000,000 | 593,000,000 | 735,000,000 | 766,000,000 | 802,000,000 | 677,000,000 | 767,000,000 | 823,000,000 | 931,000,000 | 902,000,000 | |
| Total Costs & Expenses | 3,380,600,000 | 3,402,400,000 | 3,805,900,000 | 4,710,700,000 | 4,647,400,000 | 4,767,900,000 | 4,411,900,000 | 4,816,800,000 | 5,198,100,000 | 6,235,500,000 | 7,134,900,000 | 7,240,000,000 | 7,920,100,000 | 11,571,600,000 | 12,156,000,000 | 11,731,000,000 | 10,253,000,000 | 9,249,000,000 | 7,765,000,000 | 8,837,000,000 | 8,758,000,000 | 8,585,000,000 | 8,596,000,000 | 8,232,000,000 | 5,369,000,000 | 5,914,000,000 | 7,241,000,000 | 6,798,000,000 | 6,424,000,000 | 6,259,000,000 | 5,785,000,000 | 5,584,000,000 | 6,864,000,000 | 7,752,000,000 | 8,278,000,000 | 7,162,000,000 | 8,875,000,000 | 10,216,000,000 | 10,586,000,000 | 10,310,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,000,000 | 0 | 30,000,000 | 27,000,000 | 24,000,000 | 25,000,000 | 15,000,000 | 13,000,000 | 13,000,000 | 11,000,000 | 11,000,000 | 10,000,000 | 9,000,000 | 9,000,000 | 11,000,000 | 17,000,000 | 15,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217,000,000 | 0 | 0 | 72,000,000 | 150,000,000 | 139,000,000 | 89,000,000 | 79,000,000 | 84,000,000 | 99,000,000 | 118,000,000 | 113,000,000 | 113,000,000 | 102,000,000 | 96,000,000 | 122,000,000 | 138,000,000 | 131,000,000 | 128,000,000 | 154,000,000 | 161,000,000 | |
| Depreciation & Amortization | 93,100,000 | 103,900,000 | 104,800,000 | 0 | -168,900,000 | -193,600,000 | -192,600,000 | -191,600,000 | -195,700,000 | 210,600,000 | 245,800,000 | 278,400,000 | 334,500,000 | 487,700,000 | 519,000,000 | 523,000,000 | 548,000,000 | 478,000,000 | 394,000,000 | 361,000,000 | 310,000,000 | 375,000,000 | 279,000,000 | 388,000,000 | 397,000,000 | 314,000,000 | 307,000,000 | 277,000,000 | 262,000,000 | 213,000,000 | 174,000,000 | 182,000,000 | 233,000,000 | 270,000,000 | 339,000,000 | 365,000,000 | 389,000,000 | 388,000,000 | 416,000,000 | 422,000,000 | |
| EBITDA | 466,900,000 | 396,600,000 | 441,000,000 | 511,100,000 | 103,400,000 | 108,800,000 | -35,300,000 | 76,900,000 | 338,100,000 | 715,600,000 | 905,400,000 | 724,700,000 | 705,200,000 | 1,554,000,000 | 1,915,000,000 | 1,684,000,000 | 1,121,000,000 | 6,754,000,000 | 7,108,000,000 | 528,000,000 | 193,000,000 | -81,000,000 | 811,000,000 | -433,000,000 | 82,000,000 | 438,000,000 | 692,000,000 | 753,000,000 | 698,000,000 | 705,000,000 | 618,000,000 | 612,000,000 | 787,000,000 | 905,000,000 | 940,000,000 | 542,000,000 | 742,000,000 | 635,000,000 | 741,000,000 | 743,000,000 | |
| EBITDA Margin | 0.124 | 0.107 | 0.106 | 0.098 | 0.021 | 0.022 | -0.008 | 0.016 | 0.062 | 0.106 | 0.116 | 0.094 | 0.085 | 0.125 | 0.144 | 0.137 | 0.109 | 0.711 | 0.898 | 0.058 | 0.022 | -0.01 | 0.093 | -0.053 | 0.016 | 0.072 | 0.091 | 0.104 | 0.103 | 0.107 | 0.102 | 0.105 | 0.109 | 0.111 | 0.109 | 0.076 | 0.083 | 0.063 | 0.07 | 0.072 | |
| Operating Income | 373,800,000 | 292,700,000 | 336,200,000 | 511,100,000 | 217,700,000 | 184,000,000 | -13,700,000 | 55,500,000 | 262,000,000 | 505,000,000 | 659,600,000 | 446,300,000 | 370,700,000 | 892,000,000 | 1,114,000,000 | 586,000,000 | 18,000,000 | 255,000,000 | 153,000,000 | 219,000,000 | -147,000,000 | -81,000,000 | 125,000,000 | -137,000,000 | -141,000,000 | 195,000,000 | 351,000,000 | 476,000,000 | 345,000,000 | 358,000,000 | 275,000,000 | 242,000,000 | 345,000,000 | 391,000,000 | 342,000,000 | -56,000,000 | 70,000,000 | -60,000,000 | -31,000,000 | -26,000,000 | |
| Operating Income Margin | 0.1 | 0.079 | 0.081 | 0.098 | 0.045 | 0.037 | -0.003 | 0.011 | 0.048 | 0.075 | 0.085 | 0.058 | 0.045 | 0.072 | 0.084 | 0.048 | 0.002 | 0.027 | 0.019 | 0.024 | -0.017 | -0.01 | 0.014 | -0.017 | -0.027 | 0.032 | 0.046 | 0.066 | 0.051 | 0.054 | 0.045 | 0.042 | 0.048 | 0.048 | 0.04 | -0.008 | 0.008 | -0.006 | -0.003 | -0.003 | |
| Total Other Income/Expenses (Net) | -39,400,000 | -110,800,000 | -108,000,000 | -251,800,000 | 4,900,000 | -20,600,000 | 10,000,000 | -14,500,000 | -43,900,000 | -113,400,000 | -146,400,000 | -217,000,000 | -209,900,000 | -72,000,000 | -377,000,000 | -122,000,000 | -1,056,000,000 | -264,000,000 | -72,000,000 | -306,000,000 | -191,000,000 | -490,000,000 | -512,000,000 | -249,000,000 | -215,000,000 | -160,000,000 | -117,000,000 | -110,000,000 | 35,000,000 | -85,000,000 | -17,000,000 | -13,000,000 | 54,000,000 | 127,000,000 | -141,000,000 | 63,000,000 | 202,000,000 | 33,000,000 | 200,000,000 | 116,000,000 | |
| Income Before Tax | 334,400,000 | 181,900,000 | 228,200,000 | 259,300,000 | 222,600,000 | 163,400,000 | -3,700,000 | 41,000,000 | 218,100,000 | 391,600,000 | 513,200,000 | 491,700,000 | 654,100,000 | 820,200,000 | 737,000,000 | 464,000,000 | -483,000,000 | -9,000,000 | 81,000,000 | -136,000,000 | -285,000,000 | -571,000,000 | -387,000,000 | 351,000,000 | -454,000,000 | 35,000,000 | 296,000,000 | 366,000,000 | 380,000,000 | 273,000,000 | 258,000,000 | 229,000,000 | 399,000,000 | 518,000,000 | 201,000,000 | 7,000,000 | 272,000,000 | -27,000,000 | 169,000,000 | 90,000,000 | |
| Pre-Tax Income Margin | 0.089 | 0.049 | 0.055 | 0.05 | 0.046 | 0.033 | -0.001 | 0.008 | 0.04 | 0.058 | 0.066 | 0.064 | 0.079 | 0.066 | 0.056 | 0.038 | -0.047 | -0.001 | 0.01 | -0.015 | -0.033 | -0.067 | -0.044 | 0.043 | -0.087 | 0.006 | 0.039 | 0.051 | 0.056 | 0.041 | 0.043 | 0.039 | 0.055 | 0.064 | 0.023 | 0.001 | 0.03 | -0.003 | 0.016 | 0.009 | |
| Income Tax Expense | 169,300,000 | 96,000,000 | 87,600,000 | 97,100,000 | 90,500,000 | 87,800,000 | -17,200,000 | -2,100,000 | 89,600,000 | 157,400,000 | 181,200,000 | 166,300,000 | 293,600,000 | 315,600,000 | 251,000,000 | 171,000,000 | -161,000,000 | -27,000,000 | -49,000,000 | -196,000,000 | 924,000,000 | 66,000,000 | 62,000,000 | 306,000,000 | -27,000,000 | 31,000,000 | 85,000,000 | 51,000,000 | 119,000,000 | -70,000,000 | 82,000,000 | -424,000,000 | 283,000,000 | 78,000,000 | -32,000,000 | 58,000,000 | 72,000,000 | 284,000,000 | 121,000,000 | 139,000,000 | |
| Net Income | 165,100,000 | 85,900,000 | 140,600,000 | 162,200,000 | 132,100,000 | 75,600,000 | 13,500,000 | -382,000,000 | 79,600,000 | 228,200,000 | 288,100,000 | 306,000,000 | 369,100,000 | 534,100,000 | 513,000,000 | 334,000,000 | -298,000,000 | -182,000,000 | 222,000,000 | 82,000,000 | -1,605,000,000 | -739,000,000 | -551,000,000 | 18,000,000 | -431,000,000 | 10,000,000 | 219,000,000 | 269,000,000 | 244,000,000 | 319,000,000 | 159,000,000 | 640,000,000 | 111,000,000 | 427,000,000 | 226,000,000 | -31,000,000 | 197,000,000 | -242,000,000 | 38,000,000 | -57,000,000 | |
| Net Income Margin | 0.044 | 0.023 | 0.034 | 0.031 | 0.027 | 0.015 | 0.003 | -0.078 | 0.015 | 0.034 | 0.037 | 0.04 | 0.045 | 0.043 | 0.039 | 0.027 | -0.029 | -0.019 | 0.028 | 0.009 | -0.186 | -0.087 | -0.063 | 0.002 | -0.082 | 0.002 | 0.029 | 0.037 | 0.036 | 0.048 | 0.026 | 0.11 | 0.015 | 0.052 | 0.026 | -0.004 | 0.022 | -0.024 | 0.004 | -0.006 | |
| Earnings Per Share (EPS) | 1.48 | 0.84 | 1.61 | 2 | 1.62 | 0.92 | 0.17 | -4.35 | 0.86 | 2.31 | 2.84 | 2.97 | 1.97 | 3.24 | 3.1 | 2.2 | -2.01 | -1.23 | 1.54 | 0.41 | -10.7 | -4.93 | -3.67 | -7.06 | -3.92 | -0.15 | 1.28 | 1.82 | -0.09 | 1.97 | 1 | 4.38 | 0.72 | 2.94 | 1.57 | -0.21 | 1.36 | -1.69 | 0.26 | -0.39 | |
| Diluted Earnings Per Share (EPS) | 1.48 | 0.84 | 1.61 | 1.9 | 1.55 | 0.91 | 0.17 | -4.35 | 0.86 | 2.31 | 2.84 | 2.96 | 1.94 | 3.2 | 3.08 | 2.18 | -2.01 | -1.22 | 1.53 | 0.41 | -10.63 | -4.93 | -3.67 | -7.06 | -3.92 | -0.15 | 1.02 | 1.4 | -0.09 | 1.84 | 0.99 | 4.36 | 0.71 | 2.91 | 1.56 | -0.21 | 1.35 | -1.69 | 0.26 | -0.39 | |
| Weighted Average Shares Outstanding | 111,554,054 | 102,261,905 | 87,329,193 | 81,100,000 | 81,543,210 | 82,173,913 | 79,411,765 | 87,816,092 | 92,558,140 | 98,787,879 | 101,300,000 | 102,888,889 | 162,436,548 | 165,000,000 | 165,000,000 | 152,000,000 | 148,000,000 | 148,000,000 | 148,000,000 | 149,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 100,000,000 | 110,000,000 | 140,800,000 | 146,600,000 | 148,000,000 | 146,400,000 | 158,000,000 | 159,000,000 | 146,000,000 | 145,100,000 | 145,000,000 | 144,000,000 | 144,500,000 | 144,800,000 | 143,600,000 | 144,400,000 | 145,200,000 | |
| Weighted Average Shares Outstanding (Diluted) | 111,554,054 | 102,261,905 | 87,329,193 | 85,368,421 | 85,225,806 | 83,076,923 | 79,411,765 | 87,816,092 | 92,558,140 | 98,787,879 | 101,300,000 | 103,466,917 | 164,948,454 | 167,000,000 | 166,000,000 | 153,000,000 | 148,000,000 | 149,000,000 | 149,000,000 | 151,000,000 | 151,000,000 | 150,000,000 | 150,000,000 | 100,000,000 | 110,000,000 | 140,800,000 | 215,300,000 | 214,700,000 | 146,400,000 | 173,500,000 | 160,000,000 | 146,800,000 | 146,900,000 | 146,500,000 | 145,100,000 | 144,500,000 | 146,200,000 | 143,600,000 | 144,600,000 | 145,200,000 |