Carlisle Companies Incorporated
CSL
NYSE
323.68
USD+0.88(+0.27%)
As of today
Carlisle Companies Incorporated fundamentals
CSL Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | Dec 31, 1994 | Dec 31, 1993 | Dec 31, 1992 | Dec 31, 1991 | Dec 31, 1990 | Dec 31, 1989 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 1,311,800,000 | 767,400,000 | 1,000,900,000 | 421,700,000 | 320,100,000 | 472,800,000 | 611,100,000 | 365,500,000 | 250,100,000 | 319,600,000 | 251,300,000 | 209,700,000 | 270,200,000 | 180,300,000 | 145,600,000 | 144,600,000 | 55,800,000 | 215,637,000 | 215,689,000 | 106,365,000 | 79,612,000 | 88,920,000 | 28,625,000 | 24,841,000 | 96,180,000 | 95,800,000 | 84,900,000 | 70,700,000 | 55,700,000 | 44,100,000 | 35,600,000 | 28,400,000 | 24,700,000 | -8,400,000 | 22,700,000 | 27,000,000 | |
| Depreciation & Amortization | 70,200,000 | 204,700,000 | 251,300,000 | 226,200,000 | 224,200,000 | 205,400,000 | 190,600,000 | 169,100,000 | 137,800,000 | 129,300,000 | 104,000,000 | 113,900,000 | 104,900,000 | 88,000,000 | 71,900,000 | 67,500,000 | 69,000,000 | 65,874,000 | 59,836,000 | 53,221,000 | 52,639,000 | 60,366,000 | 56,994,000 | 63,960,000 | 59,549,000 | 47,400,000 | 45,200,000 | 38,800,000 | 29,800,000 | 23,200,000 | 21,900,000 | 20,700,000 | 18,800,000 | 19,400,000 | 23,000,000 | 21,700,000 | |
| Deferred Income Tax | -60,100,000 | -71,700,000 | -33,300,000 | -5,400,000 | -27,000,000 | -8,900,000 | -800,000 | -58,500,000 | -25,000,000 | -15,800,000 | -9,900,000 | -61,700,000 | -13,800,000 | 1,800,000 | 7,500,000 | 8,300,000 | -22,400,000 | 18,796,000 | 5,083,000 | 7,909,000 | -1,282,000 | 8,754,000 | 17,723,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,900,000 | -16,000,000 | 0 | 0 | |
| Stock-Based Compensation | 30,100,000 | 41,500,000 | 31,200,000 | 19,400,000 | 29,900,000 | 26,100,000 | 23,900,000 | 13,200,000 | -2,600,000 | 2,700,000 | 3,300,000 | 17,000,000 | 16,900,000 | 15,700,000 | 13,300,000 | 13,900,000 | 12,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Change in Working Capital | -25,700,000 | 119,400,000 | -239,400,000 | -290,000,000 | 90,700,000 | -25,200,000 | -216,400,000 | -44,500,000 | 35,400,000 | 94,600,000 | -50,400,000 | 48,000,000 | 105,400,000 | -91,600,000 | -109,900,000 | 195,100,000 | 25,700,000 | -2,214,000 | -226,512,000 | 17,246,000 | -58,799,000 | -35,903,000 | 79,778,000 | 119,044,000 | -30,671,000 | -7,300,000 | -31,200,000 | -27,400,000 | -1,700,000 | -17,600,000 | 12,200,000 | -12,500,000 | 1,200,000 | 7,000,000 | 11,500,000 | -12,600,000 | |
| Accounts Receivable Change | 79,900,000 | 15,200,000 | -44,800,000 | -206,900,000 | 78,900,000 | -58,300,000 | -159,700,000 | -53,900,000 | 300,000 | -11,800,000 | 8,400,000 | 8,400,000 | 21,000,000 | -71,400,000 | 0 | 85,600,000 | 0 | 0 | 0 | 0 | 0 | 0 | -81,539,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Change | -103,700,000 | 158,000,000 | -165,200,000 | -136,800,000 | 16,400,000 | -1,900,000 | -29,000,000 | -48,500,000 | -12,200,000 | 23,000,000 | -27,700,000 | 35,600,000 | 26,500,000 | -75,800,000 | -56,300,000 | 157,300,000 | 8,300,000 | -8,553,000 | -74,061,000 | -31,306,000 | -59,946,000 | -5,433,000 | -2,087,000 | 59,530,000 | -36,984,000 | -13,500,000 | -10,500,000 | -31,100,000 | -5,800,000 | -17,300,000 | -7,600,000 | -5,800,000 | 2,300,000 | 3,300,000 | -2,000,000 | -11,000,000 | |
| Accounts Payable Change | -4,099,999 | -27,000,000 | -60,500,000 | 85,400,000 | -15,200,000 | 16,500,000 | -39,500,000 | 42,700,000 | 21,600,000 | -2,900,000 | -5,100,000 | -20,600,000 | -15,700,000 | 46,700,000 | 0 | -22,100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 6,158,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Working Capital Change | 2,200,000 | -26,800,000 | 31,100,000 | -31,700,000 | 10,600,000 | 18,500,000 | 11,800,000 | 15,200,000 | 25,700,000 | 86,300,000 | -26,000,000 | 24,600,000 | 73,600,000 | 8,900,000 | -53,600,000 | -25,700,000 | 17,400,000 | 6,339,000 | -152,451,000 | 48,552,000 | 1,147,000 | -30,470,000 | 157,246,000 | 59,514,000 | 6,313,000 | 6,200,000 | -20,700,000 | 3,700,000 | 4,100,000 | -300,000 | 19,800,000 | -6,700,000 | -1,100,000 | 3,700,000 | 13,500,000 | -1,600,000 | |
| Other Non-Cash Items | -267,200,000 | 146,400,000 | -9,800,000 | 54,900,000 | 62,400,000 | 32,900,000 | -269,200,000 | 13,900,000 | 135,500,000 | -1,200,000 | -2,400,000 | 87,800,000 | 2,300,000 | -3,000,000 | -21,000,000 | 17,800,000 | 40,400,000 | -36,175,000 | 2,678,000 | 9,249,000 | 21,623,000 | 583,000 | 42,937,000 | 15,073,000 | 68,000 | 200,000 | -2,100,000 | 900,000 | 2,200,000 | 6,000,000 | 2,900,000 | -3,800,000 | -1,800,000 | 36,000,000 | -3,300,000 | -11,000,000 | |
| Net Cash Provided by Operating Activities | 1,059,099,999 | 1,207,700,000 | 1,000,900,000 | 426,800,000 | 700,300,000 | 703,100,000 | 339,200,000 | 458,700,000 | 531,200,000 | 529,200,000 | 295,900,000 | 414,700,000 | 485,900,000 | 191,200,000 | 107,400,000 | 447,200,000 | 274,200,000 | 259,302,000 | 19,878,000 | 207,608,000 | 111,410,000 | 116,943,000 | 226,057,000 | 222,918,000 | 125,126,000 | 136,100,000 | 96,800,000 | 83,000,000 | 86,000,000 | 55,700,000 | 72,600,000 | 32,800,000 | 49,800,000 | 51,300,000 | 53,900,000 | 25,100,000 | |
| Investments in Property, Plant & Equipment | -113,300,000 | -142,200,000 | -183,500,000 | -134,800,000 | -95,500,000 | -88,900,000 | -120,700,000 | -159,900,000 | -108,800,000 | -72,100,000 | -118,800,000 | -110,800,000 | -140,400,000 | -79,600,000 | -64,600,000 | -48,200,000 | -68,000,000 | -82,510,000 | -95,479,000 | -101,203,000 | -72,260,000 | -42,241,000 | -39,336,000 | -64,525,000 | -59,419,000 | -90,200,000 | -127,500,000 | -59,500,000 | -35,000,000 | -37,500,000 | -31,100,000 | -28,500,000 | -19,900,000 | -19,700,000 | -21,000,000 | -19,600,000 | |
| Net Acquisitions | -676,900,000 | -36,100,000 | -24,700,000 | -1,571,300,000 | -35,400,000 | -616,400,000 | -19,500,000 | -934,300,000 | -185,500,000 | -598,900,000 | -184,300,000 | 369,000,000 | -288,500,000 | -392,900,000 | -283,600,000 | -80,800,000 | -290,700,000 | -189,686,000 | -1,875,000 | -67,337,000 | -34,709,000 | -33,507,000 | -27,030,000 | -174,618,000 | -209,454,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Purchases of Investments | 0 | 0 | 0 | -30,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140,400,000 | 3,500,000 | 0 | 0 | 0 | 0 | 0 | -1,647,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Sales & Maturities of Investments | 0 | 1,100,000 | 10,300,000 | 134,800,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400,000 | 5,300,000 | 0 | 0 | 4,100,000 | 138,019,000 | 0 | 24,479,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Investing Activities | 2,019,800,000 | 529,600,000 | 136,800,000 | 115,100,000 | 8,300,000 | 10,400,000 | 769,400,000 | -100,000 | 900,000 | 200,000 | 5,300,000 | 11,900,000 | -140,400,000 | 200,000 | 8,900,000 | 9,500,000 | 400,000 | 113,000 | 108,473,000 | 1,270,000 | 15,123,000 | 3,683,000 | 9,121,000 | 21,409,000 | -3,392,000 | 4,600,000 | -5,500,000 | -33,700,000 | -130,400,000 | -63,200,000 | -7,700,000 | -20,900,000 | 38,200,000 | -24,300,000 | -37,000,000 | -1,800,000 | |
| Net Cash Used for Investing Activities | 1,229,600,000 | 352,400,000 | -61,100,000 | -1,486,400,000 | -122,600,000 | -694,900,000 | 629,200,000 | -1,094,300,000 | -293,400,000 | -670,800,000 | -297,800,000 | 270,100,000 | -428,500,000 | -463,500,000 | -339,300,000 | -119,500,000 | -354,200,000 | -134,064,000 | 11,119,000 | -144,438,000 | -91,846,000 | -72,065,000 | -57,245,000 | -217,734,000 | -272,265,000 | -85,600,000 | -133,000,000 | -93,200,000 | -165,400,000 | -100,700,000 | -38,800,000 | -49,400,000 | 18,300,000 | -44,000,000 | -58,000,000 | -21,400,000 | |
| Debt Repayment | -400,000,000 | -300,000,000 | -350,000,000 | 842,600,000 | 482,200,000 | 0 | 0 | 997,200,000 | -150,000,000 | -1,500,000 | -1,500,000 | -1,500,000 | -8,500,000 | 287,900,000 | 258,900,000 | -235,400,000 | 78,400,000 | -120,647,000 | 86,224,000 | 19,772,000 | 23,052,000 | -43,867,000 | -153,775,000 | 28,718,000 | 169,157,000 | -21,000,000 | 70,700,000 | 37,600,000 | 112,800,000 | -400,000 | 7,900,000 | -9,600,000 | 19,100,000 | 3,000,000 | 21,600,000 | -1,200,000 | |
| Common Stock Issued | 0 | 0 | 0 | 0 | 21,300,000 | 0 | 0 | 0 | 0 | 0 | 19,500,000 | 0 | 0 | 10,600,000 | 6,100,000 | 1,000,000 | 0 | 12,507,000 | 12,098,000 | 0 | 0 | 15,757,000 | 9,880,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock Repurchased | -1,585,900,000 | -900,000,000 | -400,000,000 | -315,600,000 | -382,400,000 | -382,100,000 | -459,800,000 | -268,400,000 | -75,000,000 | -137,200,000 | -19,500,000 | 0 | 0 | 0 | 0 | -1,300,000 | -6,700,000 | -59,957,000 | 0 | -41,283,000 | -13,141,000 | 0 | 0 | -2,311,000 | -479,000 | -2,400,000 | -14,400,000 | -18,100,000 | -14,200,000 | -9,400,000 | -10,900,000 | -2,000,000 | -1,000,000 | -800,000 | -14,300,000 | -1,200,000 | |
| Dividends Paid | -172,400,000 | -160,300,000 | -134,400,000 | -112,500,000 | -112,400,000 | -102,900,000 | -93,500,000 | -92,100,000 | -84,500,000 | -72,300,000 | -61,200,000 | -53,800,000 | -48,000,000 | -43,500,000 | -40,600,000 | -38,600,000 | -36,600,000 | -34,743,000 | -32,010,000 | -29,608,000 | -27,960,000 | -26,695,000 | -25,887,000 | -24,883,000 | -22,989,000 | -20,500,000 | -18,100,000 | -15,900,000 | -14,100,000 | -12,900,000 | -11,600,000 | -10,700,000 | -10,100,000 | -9,600,000 | -9,700,000 | -9,500,000 | |
| Other Financing Activities | 48,100,000 | 10,600,000 | 22,400,000 | 73,600,000 | -33,400,000 | 23,800,000 | 12,600,000 | -9,500,000 | 48,400,000 | 38,000,000 | 42,500,000 | 13,700,000 | 35,900,000 | 1,400,000 | -600,000 | 100,000 | 100,000 | 20,444,000 | 8,138,000 | -126,000 | 28,000 | 1,098,000 | 1,132,000 | -69,000 | 0 | 0 | 100,000 | 0 | 0 | -100,000 | 0 | 100,000 | 100,000 | -3,100,000 | 0 | 0 | |
| Net Cash Used/Provided by Financing Activities | -2,110,199,999 | -1,349,700,000 | -862,000,000 | 488,100,000 | -24,700,000 | -461,200,000 | -540,700,000 | 627,200,000 | -261,100,000 | -173,000,000 | -20,200,000 | -41,500,000 | -20,600,000 | 256,400,000 | 223,800,000 | -274,200,000 | 35,200,000 | -182,396,000 | 74,450,000 | -49,176,000 | -18,021,000 | -53,708,000 | -168,650,000 | 1,455,000 | 145,689,000 | -43,900,000 | 38,300,000 | 3,600,000 | 84,500,000 | -22,800,000 | -14,600,000 | -22,200,000 | 8,100,000 | -10,500,000 | -2,400,000 | -11,900,000 | |
| Effect of Forex Changes on Cash | -1,700,000 | 1,500,000 | -2,200,000 | -1,200,000 | 1,600,000 | 600,000 | -1,100,000 | 2,700,000 | -2,100,000 | -5,500,000 | -1,600,000 | -1,300,000 | 1,000,000 | 1,200,000 | 1,200,000 | 100,000 | -900,000 | 1,564,000 | -163,000 | -267,000 | 114,000 | 910,000 | 7,273,000 | 0 | 0 | -100,000 | 36,200,000 | 10,200,000 | 79,400,000 | 45,000,000 | -33,800,000 | 16,600,000 | -68,100,000 | -7,300,000 | 4,100,000 | -3,700,000 | |
| Net Change in Cash | 176,800,000 | 211,900,000 | 75,600,000 | -572,700,000 | 554,600,000 | -452,400,000 | 425,300,000 | -5,700,000 | -25,400,000 | -320,100,000 | -23,700,000 | 642,000,000 | 37,800,000 | -14,700,000 | -6,900,000 | 53,600,000 | -45,700,000 | -55,594,000 | 105,284,000 | 13,727,000 | 1,657,000 | -7,920,000 | 7,435,000 | 6,639,000 | -1,450,000 | 6,500,000 | 38,300,000 | 3,600,000 | 84,500,000 | -22,800,000 | -14,600,000 | -22,200,000 | 8,100,000 | -10,500,000 | -2,400,000 | -11,900,000 | |
| Cash at End of Period | 753,500,000 | 576,700,000 | 400,000,000 | 324,400,000 | 897,100,000 | 351,200,000 | 803,600,000 | 379,600,000 | 385,300,000 | 410,700,000 | 730,800,000 | 754,500,000 | 112,500,000 | 74,700,000 | 89,400,000 | 96,300,000 | 42,700,000 | 88,435,000 | 144,029,000 | 38,745,000 | 25,018,000 | 26,848,000 | 23,041,000 | 15,606,000 | 8,967,000 | 10,400,000 | 40,000,000 | 11,900,000 | 87,700,000 | 48,200,000 | 37,200,000 | 68,400,000 | 22,500,000 | 7,100,000 | 21,700,000 | 20,400,000 | |
| Cash at Beginning of Period | 576,700,000 | 364,800,000 | 324,400,000 | 897,100,000 | 342,500,000 | 803,600,000 | 378,300,000 | 385,300,000 | 410,700,000 | 730,800,000 | 754,500,000 | 112,500,000 | 74,700,000 | 89,400,000 | 96,300,000 | 42,700,000 | 88,400,000 | 144,029,000 | 38,745,000 | 25,018,000 | 23,361,000 | 34,768,000 | 15,606,000 | 8,967,000 | 10,417,000 | 3,900,000 | 1,700,000 | 8,300,000 | 3,200,000 | 71,000,000 | 51,800,000 | 90,600,000 | 14,400,000 | 17,600,000 | 24,100,000 | 32,300,000 | |
| Operating Cash Flow | 1,059,099,999 | 1,207,700,000 | 1,000,900,000 | 426,800,000 | 700,300,000 | 703,100,000 | 339,200,000 | 458,700,000 | 531,200,000 | 529,200,000 | 295,900,000 | 414,700,000 | 485,900,000 | 191,200,000 | 107,400,000 | 447,200,000 | 274,200,000 | 259,302,000 | 19,878,000 | 207,608,000 | 111,410,000 | 116,943,000 | 226,057,000 | 222,918,000 | 125,126,000 | 136,100,000 | 96,800,000 | 83,000,000 | 86,000,000 | 55,700,000 | 72,600,000 | 32,800,000 | 49,800,000 | 51,300,000 | 53,900,000 | 25,100,000 | |
| Capital Expenditure | -113,300,000 | -142,200,000 | -183,500,000 | -134,800,000 | -95,500,000 | -88,900,000 | -120,700,000 | -159,900,000 | -108,800,000 | -72,100,000 | -118,800,000 | -110,800,000 | -140,400,000 | -79,600,000 | -64,600,000 | -48,200,000 | -68,000,000 | -82,510,000 | -95,479,000 | -101,203,000 | -72,260,000 | -42,241,000 | -39,336,000 | -64,525,000 | -59,419,000 | -90,200,000 | -127,500,000 | -59,500,000 | -35,000,000 | -37,500,000 | -31,100,000 | -28,500,000 | -19,900,000 | -19,700,000 | -21,000,000 | -19,600,000 | |
| Free Cash Flow | 945,800,000 | 1,065,500,000 | 817,400,000 | 292,000,000 | 604,800,000 | 614,200,000 | 218,500,000 | 298,800,000 | 422,400,000 | 457,100,000 | 177,100,000 | 303,900,000 | 345,500,000 | 111,600,000 | 42,800,000 | 399,000,000 | 206,200,000 | 176,792,000 | -75,601,000 | 106,405,000 | 39,150,000 | 74,702,000 | 186,721,000 | 158,393,000 | 65,707,000 | 45,900,000 | -30,700,000 | 23,500,000 | 51,000,000 | 18,200,000 | 41,500,000 | 4,300,000 | 29,900,000 | 31,600,000 | 32,900,000 | 5,500,000 |