Core Laboratories N.V.
CLB
NYSE
16.83
USD+0.34(+2.09%)
As of today
Core Laboratories N.V. fundamentals
CLB Income Statement
| Period Ending | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 80,100,000 | 105,400,000 | 214,900,000 | 286,200,000 | 303,700,000 | 336,098,000 | 376,572,000 | 364,748,000 | 405,637,000 | 427,427,000 | 483,467,000 | 575,689,000 | 670,540,000 | 780,836,000 | 695,539,000 | 794,653,000 | 907,648,000 | 981,080,000 | 1,073,508,000 | 1,085,222,000 | 797,520,000 | 594,741,000 | 659,809,000 | 700,846,000 | 668,210,000 | 487,267,000 | 470,252,000 | 489,735,000 | 509,790,000 | 523,848,000 | |
| Cost of Revenue | 64,200,000 | 84,700,000 | 170,500,000 | 220,500,000 | 245,400,000 | 268,655,000 | 293,308,000 | 301,308,000 | 326,921,000 | 336,392,000 | 368,123,000 | 407,099,000 | 449,191,000 | 514,782,000 | 457,769,000 | 513,790,000 | 593,369,000 | 644,736,000 | 688,439,000 | 691,967,000 | 560,109,000 | 469,516,000 | 499,180,000 | 520,051,000 | 495,579,000 | 385,142,000 | 386,412,000 | 410,816,000 | 415,741,000 | 435,475,000 | |
| Gross Profit | 15,900,000 | 20,700,000 | 44,400,000 | 65,700,000 | 58,300,000 | 67,443,000 | 83,264,000 | 63,440,000 | 78,716,000 | 91,035,000 | 115,344,000 | 168,590,000 | 221,349,000 | 266,054,000 | 237,770,000 | 280,863,000 | 314,279,000 | 336,344,000 | 385,069,000 | 393,255,000 | 237,411,000 | 125,225,000 | 160,629,000 | 180,795,000 | 172,631,000 | 102,125,000 | 83,840,000 | 78,919,000 | 94,049,000 | 88,373,000 | |
| Gross Profit Margin | 0.199 | 0.196 | 0.207 | 0.23 | 0.192 | 0.201 | 0.221 | 0.174 | 0.194 | 0.213 | 0.239 | 0.293 | 0.33 | 0.341 | 0.342 | 0.353 | 0.346 | 0.343 | 0.359 | 0.362 | 0.298 | 0.211 | 0.243 | 0.258 | 0.258 | 0.21 | 0.178 | 0.161 | 0.184 | 0.169 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,929,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43,185,000 | 51,988,000 | 45,655,000 | 49,729,000 | 39,390,000 | 47,737,000 | 62,910,000 | 48,023,000 | 34,033,000 | 44,173,000 | 38,117,000 | 40,259,000 | 38,592,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,858,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,501,000 | -1,502,000 | 0 | 0 | -1,365,000 | 0 | |
| SG&A Expenses | 2,700,000 | 3,600,000 | 6,000,000 | 8,400,000 | 12,300,000 | 13,540,000 | 15,929,000 | 20,183,000 | 22,787,000 | 28,140,000 | 37,846,000 | 33,082,000 | 33,837,000 | 31,646,000 | 30,372,000 | 33,029,000 | 41,141,000 | 43,185,000 | 51,988,000 | 45,655,000 | 49,729,000 | 39,390,000 | 47,737,000 | 62,910,000 | 46,522,000 | 32,531,000 | 44,173,000 | 38,117,000 | 38,894,000 | 38,592,000 | |
| Other Expenses | 3,100,000 | 4,600,000 | 11,000,000 | 16,500,000 | 18,700,000 | 19,218,000 | 27,783,000 | 22,499,000 | 22,610,000 | 16,381,000 | 16,567,000 | 11,951,000 | 3,664,000 | 28,543,000 | 20,616,000 | 20,908,000 | 22,384,000 | 0 | 338,000 | 0 | 0 | 344,000 | -452,000 | 0 | 29,425,000 | 146,399,000 | -5,595,000 | -722,000 | 515,000 | -8,775,000 | |
| Total Operating Expenses | 5,800,000 | 8,200,000 | 17,000,000 | 24,900,000 | 31,000,000 | 32,758,000 | 43,712,000 | 42,682,000 | 45,397,000 | 44,521,000 | 54,413,000 | 45,033,000 | 37,501,000 | 60,189,000 | 50,988,000 | 53,937,000 | 63,525,000 | 43,185,000 | 51,988,000 | 45,655,000 | 49,729,000 | 39,390,000 | 47,737,000 | 62,910,000 | 75,947,000 | 178,930,000 | 38,578,000 | 37,395,000 | 39,409,000 | 29,817,000 | |
| Total Costs & Expenses | 70,000,000 | 92,900,000 | 187,500,000 | 245,400,000 | 276,400,000 | 301,413,000 | 337,020,000 | 343,990,000 | 372,318,000 | 380,913,000 | 422,536,000 | 452,132,000 | 486,692,000 | 574,971,000 | 508,757,000 | 567,727,000 | 656,894,000 | 687,921,000 | 740,427,000 | 737,622,000 | 609,838,000 | 508,906,000 | 546,917,000 | 582,961,000 | 571,526,000 | 564,072,000 | 424,990,000 | 448,211,000 | 455,150,000 | 465,292,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 848,000 | 0 | 249,000 | 138,000 | 319,000 | 776,000 | 403,000 | 56,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,921,000 | 0 | 0 | 0 | 0 | 6,431,000 | 15,523,000 | 15,839,000 | 10,900,000 | 8,820,000 | 9,317,000 | 10,600,000 | 12,380,000 | 11,572,000 | 10,734,000 | 13,328,000 | 14,690,000 | 14,372,000 | 9,152,000 | 11,570,000 | 13,430,000 | 12,369,000 | |
| Depreciation & Amortization | 3,100,000 | 4,600,000 | 11,000,000 | 16,500,000 | 18,700,000 | 19,218,000 | 22,535,000 | 20,097,000 | 23,535,000 | 17,397,000 | 17,061,000 | 17,693,000 | 19,476,000 | 21,773,000 | 24,326,000 | 23,267,000 | 23,303,000 | 22,917,000 | 25,471,000 | 26,696,000 | 27,457,000 | 26,872,000 | 24,524,000 | 23,087,000 | 22,605,000 | 20,867,000 | 18,516,000 | 17,161,000 | 15,784,000 | 14,953,000 | |
| EBITDA | 13,200,000 | 17,100,000 | 41,700,000 | 57,012,000 | 39,161,000 | 53,751,000 | 62,087,000 | 40,523,000 | 56,158,000 | 63,656,000 | 77,992,000 | 141,250,000 | 203,324,000 | 231,657,000 | 210,600,000 | 247,724,000 | 271,471,000 | 316,543,000 | 358,890,000 | 373,227,000 | 188,527,000 | 114,323,000 | 134,492,000 | 141,709,000 | 124,624,000 | 70,494,000 | 63,778,000 | 58,685,000 | 70,424,000 | 73,273,000 | |
| EBITDA Margin | 0.165 | 0.162 | 0.194 | 0.199 | 0.129 | 0.16 | 0.165 | 0.111 | 0.138 | 0.149 | 0.161 | 0.245 | 0.303 | 0.297 | 0.303 | 0.312 | 0.299 | 0.323 | 0.334 | 0.344 | 0.236 | 0.192 | 0.204 | 0.202 | 0.187 | 0.145 | 0.136 | 0.12 | 0.138 | 0.14 | |
| Operating Income | 10,100,000 | 12,500,000 | 27,400,000 | 40,800,000 | 27,300,000 | 34,685,000 | 36,577,000 | 20,758,000 | 33,319,000 | 46,514,000 | 60,931,000 | 123,557,000 | 183,848,000 | 206,713,000 | 186,782,000 | 226,926,000 | 250,754,000 | 297,280,000 | 333,419,000 | 346,531,000 | 161,070,000 | 86,179,000 | 112,440,000 | 118,622,000 | 96,684,000 | -76,805,000 | 45,262,000 | 41,524,000 | 54,640,000 | 58,556,000 | |
| Operating Income Margin | 0.126 | 0.119 | 0.128 | 0.143 | 0.09 | 0.103 | 0.097 | 0.057 | 0.082 | 0.109 | 0.126 | 0.215 | 0.274 | 0.265 | 0.269 | 0.286 | 0.276 | 0.303 | 0.311 | 0.319 | 0.202 | 0.145 | 0.17 | 0.169 | 0.145 | -0.158 | 0.096 | 0.085 | 0.107 | 0.112 | |
| Total Other Income/Expenses (Net) | -2,800,000 | -1,300,000 | -2,600,000 | -3,921,000 | -8,558,000 | -8,314,000 | -7,921,000 | -5,382,000 | -5,070,000 | -8,275,000 | -14,289,000 | -5,805,000 | -2,551,000 | 1,550,000 | -15,523,000 | -17,778,000 | -11,912,000 | -8,820,000 | -9,317,000 | -10,600,000 | -12,380,000 | -11,572,000 | -8,262,000 | -13,328,000 | -14,690,000 | -14,372,000 | -9,152,000 | -11,570,000 | -13,430,000 | -12,369,000 | |
| Income Before Tax | 7,300,000 | 11,400,000 | 22,000,000 | 33,700,000 | 5,100,000 | 27,360,000 | 28,656,000 | 13,155,000 | 25,617,000 | 38,239,000 | 46,642,000 | 117,752,000 | 181,297,000 | 208,605,000 | 171,259,000 | 209,148,000 | 238,842,000 | 288,460,000 | 324,102,000 | 335,931,000 | 148,690,000 | 74,607,000 | 101,706,000 | 105,294,000 | 81,994,000 | -91,177,000 | 36,110,000 | 29,954,000 | 41,210,000 | 46,187,000 | |
| Pre-Tax Income Margin | 0.091 | 0.108 | 0.102 | 0.118 | 0.017 | 0.081 | 0.076 | 0.036 | 0.063 | 0.089 | 0.096 | 0.205 | 0.27 | 0.267 | 0.246 | 0.263 | 0.263 | 0.294 | 0.302 | 0.31 | 0.186 | 0.125 | 0.154 | 0.15 | 0.123 | -0.187 | 0.077 | 0.061 | 0.081 | 0.088 | |
| Income Tax Expense | 2,200,000 | 3,700,000 | 6,600,000 | 10,100,000 | 1,700,000 | 8,208,000 | 8,024,000 | 5,525,000 | 6,917,000 | 10,217,000 | 14,925,000 | 35,090,000 | 60,192,000 | 65,002,000 | 57,164,000 | 63,747,000 | 54,198,000 | 71,848,000 | 80,908,000 | 77,305,000 | 33,758,000 | 10,748,000 | 18,610,000 | 25,447,000 | -12,290,000 | 5,896,000 | 15,891,000 | 10,296,000 | 4,185,000 | 14,034,000 | |
| Net Income | 4,200,000 | 7,700,000 | 15,400,000 | 20,000,000 | 3,400,000 | 19,152,000 | 20,632,000 | -9,062,000 | 18,700,000 | 12,290,000 | 31,211,000 | 82,662,000 | 121,105,000 | 143,603,000 | 113,604,000 | 144,917,000 | 184,684,000 | 216,071,000 | 242,811,000 | 257,485,000 | 114,847,000 | 63,895,000 | 83,125,000 | 79,526,000 | 101,983,000 | -97,637,000 | 19,727,000 | 19,453,000 | 36,675,000 | 31,400,000 | |
| Net Income Margin | 0.052 | 0.073 | 0.072 | 0.07 | 0.011 | 0.057 | 0.055 | -0.025 | 0.046 | 0.029 | 0.065 | 0.144 | 0.181 | 0.184 | 0.163 | 0.182 | 0.203 | 0.22 | 0.226 | 0.237 | 0.144 | 0.107 | 0.126 | 0.113 | 0.153 | -0.2 | 0.042 | 0.04 | 0.072 | 0.06 | |
| Earnings Per Share (EPS) | 0.11 | 0.18 | 0.31 | 0.3 | 0.035 | 0.28 | 0.31 | -0.14 | 0.31 | 0.23 | 0.6 | 1.65 | 2.58 | 2.85 | 2.47 | 3.23 | 3.99 | 4.66 | 5.38 | 5.9 | 2.71 | 1.45 | 1.88 | 1.8 | 2.11 | -2.18 | 0.43 | 0.42 | 0.79 | 0.67 | |
| Diluted Earnings Per Share (EPS) | 0.11 | 0.17 | 0.3 | 0.29 | 0.035 | 0.27 | 0.3 | -0.14 | 0.3 | 0.22 | 0.56 | 1.54 | 2.48 | 2.74 | 2.43 | 3 | 3.82 | 4.54 | 5.28 | 5.77 | 2.68 | 1.45 | 1.88 | 1.79 | 2.1 | -2.16 | 0.42 | 0.42 | 0.77 | 0.66 | |
| Weighted Average Shares Outstanding | 40,000,000 | 43,428,571 | 50,322,581 | 58,452,000 | 62,898,970 | 64,775,502 | 66,149,330 | 66,348,000 | 60,418,000 | 53,792,000 | 52,076,000 | 50,314,000 | 47,074,000 | 46,016,000 | 45,939,000 | 44,830,000 | 46,286,000 | 46,349,411 | 45,101,389 | 43,636,984 | 42,375,905 | 43,479,000 | 44,153,000 | 44,206,000 | 44,357,000 | 44,477,000 | 46,009,000 | 46,334,000 | 46,683,000 | 46,897,000 | |
| Weighted Average Shares Outstanding (Diluted) | 40,000,000 | 44,705,882 | 52,000,000 | 60,504,000 | 64,885,434 | 67,078,590 | 68,543,024 | 66,348,000 | 62,358,000 | 57,522,000 | 56,016,000 | 53,776,000 | 48,816,000 | 47,888,000 | 46,657,000 | 48,241,000 | 48,393,000 | 47,553,000 | 45,994,000 | 44,600,000 | 42,908,000 | 44,151,261 | 44,264,000 | 44,474,000 | 44,646,000 | 44,974,000 | 46,690,000 | 46,813,000 | 47,523,000 | 47,685,000 |