Credit Bank of Moscow (public joint-stock company)
CBOM.ME
MCX
8.226
RUB+0.35(+4.50%)
As of today
Credit Bank of Moscow (public joint-stock company) fundamentals
CBOM.ME Income Statement
| Period Ending | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,275,457,016 | 1,621,340,552 | 2,535,065,366 | 4,048,889,533 | 6,585,398,000 | 11,511,721,000 | 17,036,134,000 | 23,345,950,000 | 32,547,683,000 | 49,662,361,000 | 61,158,383,000 | 100,420,684,000 | 133,305,000,000 | 144,785,000,000 | 150,184,000,000 | 145,282,000,000 | 171,876,000,000 | 190,278,000,000 | 305,821,000,000 | 116,710,000,000 | 68,422,000,000 | |
| Cost of Revenue | 293,351,789 | 467,526,377 | 967,102,814 | 1,760,244,688 | 2,797,776,000 | 5,671,209,000 | 8,478,432,000 | 12,257,202,000 | 16,224,968,000 | 24,632,660,000 | 32,300,883,000 | 59,922,036,000 | 73,099,000,000 | 81,679,000,000 | 89,518,000,000 | 102,069,000,000 | 97,166,000,000 | 102,671,000,000 | 235,916,000,000 | 0 | 0 | |
| Gross Profit | 982,105,226 | 1,153,814,174 | 1,567,962,551 | 2,288,644,844 | 3,787,622,000 | 5,840,512,000 | 8,557,702,000 | 11,088,748,000 | 16,322,715,000 | 25,029,701,000 | 28,857,500,000 | 40,498,648,000 | 60,206,000,000 | 63,106,000,000 | 60,666,000,000 | 43,213,000,000 | 74,710,000,000 | 87,607,000,000 | 69,905,000,000 | 116,710,000,000 | 68,422,000,000 | |
| Gross Profit Margin | 0.77 | 0.712 | 0.619 | 0.565 | 0.575 | 0.507 | 0.502 | 0.475 | 0.502 | 0.504 | 0.472 | 0.403 | 0.452 | 0.436 | 0.404 | 0.297 | 0.435 | 0.46 | 0.229 | 1 | 1 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 209,972,291 | 254,024,197 | 383,377,411 | 502,849,841 | 710,497,000 | 868,148,000 | 1,287,388,000 | 1,862,731,000 | 435,290,000 | 514,335,000 | 638,382,000 | 962,542,000 | 1,234,000,000 | 1,219,000,000 | 1,355,000,000 | 1,538,000,000 | 5,730,000,000 | 8,149,000,000 | 10,934,000,000 | 12,062,000,000 | 8,654,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 507,380,000 | 570,957,000 | 840,848,000 | 921,701,000 | 907,000,000 | 1,155,000,000 | 1,335,000,000 | 1,144,000,000 | 1,511,000,000 | 0 | 0 | 28,208,000,000 | 1,843,000,000 | |
| SG&A Expenses | 209,972,291 | 254,024,197 | 383,377,411 | 502,849,841 | 710,497,000 | 868,148,000 | 1,287,388,000 | 1,862,731,000 | 942,670,000 | 1,085,292,000 | 1,479,230,000 | 1,884,243,000 | 2,141,000,000 | 2,374,000,000 | 2,690,000,000 | 2,682,000,000 | 5,730,000,000 | 8,149,000,000 | 10,934,000,000 | 40,270,000,000 | 39,609,000,000 | |
| Other Expenses | 554,321,309 | 490,948,678 | 797,628,206 | 1,134,163,715 | 1,778,566,000 | 4,000,977,000 | 3,517,791,000 | 4,367,677,000 | 8,132,997,000 | 12,750,580,000 | 20,360,732,000 | 36,669,863,000 | 44,330,000,000 | 33,915,000,000 | 22,907,000,000 | 25,418,000,000 | 31,454,000,000 | 46,963,000,000 | 50,518,000,000 | 0 | 0 | |
| Total Operating Expenses | 764,293,600 | 744,972,876 | 1,181,005,617 | 1,637,013,557 | 2,489,063,000 | 4,869,125,000 | 4,805,179,000 | 6,230,408,000 | 9,075,667,000 | 13,835,872,000 | 21,839,962,000 | 38,554,106,000 | 46,471,000,000 | 36,289,000,000 | 25,597,000,000 | 28,100,000,000 | 37,184,000,000 | 55,112,000,000 | 61,452,000,000 | 40,270,000,000 | 39,609,000,000 | |
| Total Costs & Expenses | 1,057,645,390 | 1,212,499,253 | 2,148,108,432 | 3,397,258,246 | 5,286,839,000 | 10,540,334,000 | 13,283,611,000 | 18,487,610,000 | 25,300,635,000 | 38,468,532,000 | 54,140,845,000 | 98,476,142,000 | 119,570,000,000 | 117,968,000,000 | 115,115,000,000 | 130,169,000,000 | 134,350,000,000 | 157,783,000,000 | 297,368,000,000 | 40,270,000,000 | 39,609,000,000 | |
| Interest Income | 964,847,609 | 1,145,537,337 | 1,947,286,679 | 3,244,865,361 | 5,370,076,000 | 9,584,791,000 | 14,544,991,000 | 20,980,864,000 | 28,466,331,000 | 42,012,905,000 | 58,183,385,000 | 89,210,510,000 | 113,398,000,000 | 126,959,000,000 | 137,933,000,000 | 147,352,000,000 | 156,414,000,000 | 182,260,000,000 | 297,929,000,000 | 0 | 0 | |
| Interest Expense | 293,351,789 | 467,526,377 | 967,102,814 | 1,760,244,688 | 2,797,776,000 | 5,671,209,000 | 8,478,432,000 | 12,257,202,000 | 16,224,968,000 | 24,632,660,000 | 32,300,883,000 | 59,922,036,000 | 73,099,000,000 | 81,679,000,000 | 89,518,000,000 | 102,069,000,000 | 97,166,000,000 | 102,671,000,000 | 235,916,000,000 | 0 | 0 | |
| Depreciation & Amortization | 30,914,126 | 29,802,363 | 33,321,145 | 40,118,907 | 75,733,000 | 107,767,000 | 180,323,000 | 242,884,000 | 408,007,000 | 470,891,000 | 529,725,000 | 618,295,000 | 1,481,000,000 | 1,863,000,000 | 1,051,000,000 | 1,903,000,000 | 1,898,000,000 | 1,923,000,000 | 2,182,000,000 | 167,895 | 0 | |
| EBITDA | 248,725,752 | 438,643,662 | 420,278,079 | 691,750,194 | 1,374,292,000 | 1,079,154,000 | 3,932,846,000 | 5,101,224,000 | 7,655,055,000 | 11,664,720,000 | 7,547,263,000 | 2,562,837,000 | 15,216,000,000 | 28,680,000,000 | 36,120,000,000 | 17,016,000,000 | 39,424,000,000 | 34,418,000,000 | 10,635,000,000 | 152,880,168,000 | 22,998,000,000 | |
| EBITDA Margin | 0.195 | 0.271 | 0.166 | 0.171 | 0.209 | 0.094 | 0.231 | 0.219 | 0.235 | 0.235 | 0.123 | 0.026 | 0.114 | 0.198 | 0.241 | 0.117 | 0.229 | 0.181 | 0.035 | 1.31 | 0.336 | |
| Operating Income | 217,811,626 | 408,841,298 | 386,956,934 | 651,631,287 | 1,298,559,000 | 971,387,000 | 3,752,523,000 | 4,858,340,000 | 7,247,048,000 | 11,193,829,000 | 7,017,538,000 | 1,944,542,000 | 13,735,000,000 | 26,817,000,000 | 35,069,000,000 | 15,113,000,000 | 37,526,000,000 | 32,495,000,000 | 8,453,000,000 | 76,440,000,000 | 28,813,000,000 | |
| Operating Income Margin | 0.171 | 0.252 | 0.153 | 0.161 | 0.197 | 0.084 | 0.22 | 0.208 | 0.223 | 0.225 | 0.115 | 0.019 | 0.103 | 0.185 | 0.234 | 0.104 | 0.218 | 0.171 | 0.028 | 0.655 | 0.421 | |
| Total Other Income/Expenses (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,169,000,000 | -6,214,000,000 | |
| Income Before Tax | 217,811,626 | 408,841,298 | 386,956,934 | 651,631,287 | 1,298,559,000 | 971,387,000 | 3,752,523,000 | 4,858,340,000 | 7,247,048,000 | 11,193,829,000 | 7,017,538,000 | 1,944,542,000 | 13,735,000,000 | 26,817,000,000 | 35,069,000,000 | 15,113,000,000 | 37,526,000,000 | 32,495,000,000 | 8,453,000,000 | 73,271,000,000 | 22,599,000,000 | |
| Pre-Tax Income Margin | 0.171 | 0.252 | 0.153 | 0.161 | 0.197 | 0.084 | 0.22 | 0.208 | 0.223 | 0.225 | 0.115 | 0.019 | 0.103 | 0.185 | 0.234 | 0.104 | 0.218 | 0.171 | 0.028 | 0.628 | 0.33 | |
| Income Tax Expense | 68,504,152 | 95,384,807 | 91,198,869 | 160,868,710 | 284,814,000 | 191,425,000 | 731,147,000 | 972,806,000 | 1,469,166,000 | 2,313,766,000 | 1,448,205,000 | 435,071,000 | 2,861,000,000 | 6,114,000,000 | 7,845,000,000 | 3,156,000,000 | 7,517,000,000 | 6,296,000,000 | 986,000,000 | 13,493,000,000 | 1,712,000,000 | |
| Net Income | 149,307,473 | 313,456,491 | 295,758,064 | 490,762,577 | 1,013,745,000 | 779,962,000 | 3,021,376,000 | 3,885,534,000 | 5,777,882,000 | 8,880,063,000 | 5,569,333,000 | 1,509,471,000 | 10,874,000,000 | 20,703,000,000 | 27,224,000,000 | 11,957,000,000 | 30,009,000,000 | 26,199,000,000 | 7,467,000,000 | 59,778,000,000 | 20,887,000,000 | |
| Net Income Margin | 0.117 | 0.193 | 0.117 | 0.121 | 0.154 | 0.068 | 0.177 | 0.166 | 0.178 | 0.179 | 0.091 | 0.015 | 0.082 | 0.143 | 0.181 | 0.082 | 0.175 | 0.138 | 0.024 | 0.512 | 0.305 | |
| Earnings Per Share (EPS) | 0.094 | 0.28 | 0.16 | 0.17 | 0.31 | 0.12 | 0.48 | 0.36 | 0.51 | 0.61 | 0.38 | 0.09 | 0.46 | 0.84 | 1 | 0.44 | 0.9 | 0.71 | 0.21 | 1.69 | 0.48 | |
| Diluted Earnings Per Share (EPS) | 0.094 | 0.28 | 0.16 | 0.17 | 0.31 | 0.12 | 0.48 | 0.36 | 0.51 | 0.61 | 0.38 | 0.09 | 0.46 | 0.84 | 1 | 0.44 | 0.9 | 0.71 | 0.22 | 1.69 | 0.48 | |
| Weighted Average Shares Outstanding | 1,587,390,990 | 1,587,390,990 | 2,051,350,983 | 2,862,923,656 | 3,305,798,705 | 6,332,940,892 | 6,332,940,892 | 10,873,654,172 | 11,513,280,888 | 14,598,657,298 | 14,470,033,173 | 17,432,908,966 | 24,075,238,601 | 24,611,442,255 | 27,258,992,168 | 27,486,559,000 | 33,343,333,000 | 36,900,000,000 | 35,572,368,000 | 35,371,598,000 | 43,550,603,000 | |
| Weighted Average Shares Outstanding (Diluted) | 1,587,390,990 | 1,587,390,990 | 2,051,350,983 | 2,862,923,656 | 3,305,798,705 | 6,332,940,892 | 6,332,940,892 | 10,873,654,172 | 11,513,280,888 | 14,598,657,298 | 14,470,033,173 | 17,432,908,966 | 24,075,238,601 | 24,611,442,255 | 27,258,992,168 | 27,486,559,000 | 33,343,333,000 | 36,900,000,000 | 35,572,368,000 | 35,371,598,000 | 33,429,710,000 |