Credit Bank of Moscow (public joint-stock company)
CBOM.ME
MCX
8.226
RUB+0.35(+4.50%)
As of today
Credit Bank of Moscow (public joint-stock company) fundamentals
CBOM.ME Balance Sheet
| Period Ending | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 2,366,094,095 | 3,754,005,748 | 5,106,478,680 | 10,026,852,372 | 10,773,712,764 | 9,988,446,000 | 24,679,978,000 | 41,994,001,000 | 62,525,638,000 | 80,329,924,000 | 129,967,217,000 | 421,246,566,000 | 784,093,572,000 | 959,286,000,000 | 1,189,027,000,000 | 1,319,383,000,000 | 1,484,364,000,000 | 1,624,166,000,000 | 1,594,655,000,000 | 1,379,038,000,000 | 1,429,849,000,000 | |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Cash & Short-Term Investments | 2,366,094,095 | 3,754,005,748 | 5,106,478,680 | 10,026,852,372 | 10,773,712,764 | 9,988,446,000 | 24,679,978,000 | 41,994,001,000 | 62,525,638,000 | 80,329,924,000 | 129,967,217,000 | 421,246,566,000 | 784,093,572,000 | 959,286,000,000 | 1,189,027,000,000 | 1,319,383,000,000 | 1,484,364,000,000 | 1,624,166,000,000 | 1,515,143,000,000 | 1,379,038,000,000 | 1,429,849,000,000 | |
| Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,069,219,000 | 1,619,089,000 | 2,558,264,000 | 2,412,648,000 | 1,313,000,000 | 1,267,000,000 | 2,828,000,000 | 1,699,000,000 | 3,179,000,000 | 0 | 0 | 0 | 0 | |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -785,878,207,000 | -960,553,000,000 | -1,191,855,000,000 | -1,414,148,000,000 | -1,611,401,000,000 | 0 | 0 | 0 | 0 | |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 472,000,000 | 0 | 0 | 890,137,181,000 | 1,029,358,000,000 | 1,340,611,000,000 | 1,414,148,000,000 | 1,611,401,000,000 | 0 | 0 | 0 | 0 | |
| Total Current Assets | 2,366,094,095 | 3,754,005,748 | 5,106,478,680 | 10,026,852,372 | 10,773,712,764 | 9,988,446,000 | 24,679,978,000 | 41,994,001,000 | 63,594,857,000 | 81,949,013,000 | 132,525,481,000 | 423,659,214,000 | 889,666,181,000 | 1,028,638,000,000 | 1,340,353,000,000 | 1,321,082,000,000 | 1,487,543,000,000 | 1,624,166,000,000 | 1,515,143,000,000 | 1,379,038,000,000 | 1,429,849,000,000 | |
| Property, Plant & Equipment (Net) | 95,013,846 | 102,195,955 | 995,423,156 | 1,559,355,341 | 1,901,158,258 | 2,616,418,000 | 4,255,117,000 | 4,969,932,000 | 6,079,620,000 | 6,079,029,000 | 7,399,340,000 | 25,006,445,000 | 21,278,058,000 | 7,866,000,000 | 7,182,000,000 | 9,515,000,000 | 8,950,000,000 | 15,417,000,000 | 14,870,000,000 | 15,632,000,000 | 17,149,000,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 301,089,000 | 301,089,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74,870,000 | 150,680,000 | 141,564,000 | 354,719,000 | 313,610,000 | 484,000,000 | 417,000,000 | 750,000,000 | 1,611,000,000 | 0 | 0 | 3,808,000,000 | 6,421,000,000 | |
| Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74,870,000 | 451,769,000 | 442,653,000 | 354,719,000 | 313,610,000 | 484,000,000 | 417,000,000 | 750,000,000 | 1,611,000,000 | 0 | 0 | 3,808,000,000 | 6,421,000,000 | |
| Long-Term Investments | 906,121,850 | 2,506,358,673 | 2,898,281,642 | 3,677,574,676 | 7,625,878,821 | 15,707,335,000 | 31,936,798,000 | 24,814,438,000 | 36,692,010,000 | 40,416,279,000 | 60,837,735,000 | 154,769,713,000 | 103,450,028,000 | 118,792,000,000 | 2,275,000,000 | 298,438,000,000 | 358,904,000,000 | 377,028,000,000 | 1,711,908,000,000 | 0 | 0 | |
| Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 547,010,831,000 | 281,000,000 | 113,000,000 | 113,000,000 | 120,000,000 | 108,000,000 | 0 | 0 | 0 | |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | -18,323,753,000 | -36,191,915,000 | -29,784,370,000 | -42,846,500,000 | -46,947,077,000 | -68,679,728,000 | -180,130,877,000 | 6,249,914,000 | 732,130,000,000 | 795,587,000,000 | -113,000,000 | -120,000,000 | -108,000,000 | -1,711,908,000,000 | 3,268,540,000,000 | 4,985,381,000,000 | |
| Total Non-Current Assets | 1,001,135,697 | 2,608,554,628 | 3,893,704,798 | 5,236,930,018 | 9,527,037,079 | 18,323,753,000 | 36,191,915,000 | 29,784,370,000 | 42,846,500,000 | 46,947,077,000 | 68,679,728,000 | 180,130,877,000 | 678,302,441,000 | 859,553,000,000 | 805,574,000,000 | 308,703,000,000 | 369,465,000,000 | 392,445,000,000 | 14,870,000,000 | 3,287,980,000,000 | 5,008,951,000,000 | |
| Other Assets | 7,700,470,629 | 12,435,833,779 | 19,825,476,105 | 27,040,266,243 | 40,439,304,787 | 58,746,801,000 | 104,598,750,000 | 160,592,382,000 | 202,286,028,000 | 325,306,028,000 | 383,633,783,000 | 604,410,537,000 | 0 | 0 | 0 | 793,712,000,000 | 1,059,457,000,000 | 1,402,924,000,000 | 2,443,061,000,000 | 3,161,753,000,000 | 0 | |
| Total Assets | 11,067,700,421 | 18,798,394,155 | 28,825,659,583 | 42,304,048,633 | 60,740,054,630 | 87,059,000,000 | 165,470,643,000 | 232,370,753,000 | 308,727,385,000 | 454,202,118,000 | 584,838,992,000 | 1,208,200,628,000 | 1,567,968,622,000 | 1,888,191,000,000 | 2,145,927,000,000 | 2,423,497,000,000 | 2,916,465,000,000 | 3,419,535,000,000 | 3,973,074,000,000 | 4,667,018,000,000 | 5,008,951,000,000 | |
| Accounts Payable | 0 | 0 | 0 | 0 | 207,292,000 | 3,294,292,000 | 56,744,000 | 0 | 206,990,000 | 688,584,000 | 1,013,333,000 | 510,907,000 | 857,000,000 | 640,000,000 | 438,000,000 | 389,000,000 | 4,518,000,000 | 0 | 0 | 0 | 0 | |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 623,287,354,000 | 699,551,000,000 | 550,360,000,000 | 0 | 720,603,000,000 | 0 | 0 | 690,000,000 | 1,345,521,000,000 | |
| Tax Payables | 204,376,723 | 287,993,719 | 335,711,855 | 231,476,021 | 232,787,652 | 153,797,000 | 142,237,000 | 15,870,000 | 305,879,000 | 460,685,000 | 224,793,000 | 228,063,000 | 411,987,000 | 455,000,000 | 894,000,000 | 3,841,000,000 | 1,195,000,000 | 0 | 0 | 0 | 0 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,068,000,000 | 601,000,000 | 1,432,000,000 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Liabilities | -204,376,723 | -287,993,719 | -335,711,855 | -231,476,021 | -440,079,652 | -3,448,089,000 | -198,981,000 | -15,870,000 | -512,869,000 | -1,149,269,000 | -1,238,126,000 | -738,970,000 | -624,556,341,000 | -702,714,000,000 | -552,293,000,000 | -5,273,000,000 | -721,798,000,000 | 2,830,398,000,000 | 0 | -690,000,000 | -1,345,521,000,000 | |
| Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 3,294,292,000 | 11,166,555,000 | 0 | 206,990,000 | 688,584,000 | 1,013,333,000 | 510,907,000 | 1,295,908,643,000 | 821,982,000,000 | 1,130,859,000,000 | 389,000,000 | 4,518,000,000 | 2,830,398,000,000 | 0 | 0 | 0 | |
| Long-Term Debt | 3,318,836,442 | 4,718,803,388 | 7,516,866,111 | 0 | 6,285,030,217 | 0 | 0 | 37,849,783,000 | 0 | 0 | 0 | 0 | 142,710,050,000 | 123,010,000,000 | 184,631,000,000 | 0 | 203,892,000,000 | 262,160,000,000 | 1,185,262,000,000 | 1,462,888,000,000 | 117,090,000,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,357,863,000 | 2,648,000,000 | 601,000,000 | 1,432,000,000 | 0 | 0 | 0 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 189,860,000 | 3,779,000,000 | 4,248,000,000 | 3,370,000,000 | 0 | 0 | 0 | 0 | 0 | |
| Other Non-Current Liabilities | -3,318,836,442 | -4,718,803,388 | -7,516,866,111 | 0 | -6,285,030,217 | 0 | 0 | -38,075,768,000 | 0 | 0 | 0 | 0 | -146,257,773,000 | -129,437,000,000 | -189,480,000,000 | 0 | 2,478,077,000,000 | 0 | 2,514,036,000,000 | 2,856,198,000,000 | 4,542,560,000,000 | |
| Total Non-Current Liabilities | 8,423,656,198 | 15,846,322,020 | 24,763,559,297 | 36,829,770,935 | 54,276,843,459 | 14,816,304,000 | 41,289,614,000 | 206,762,847,000 | 56,315,130,000 | 87,481,238,000 | 142,575,935,000 | 148,817,013,000 | 168,659,404,000 | 928,940,000,000 | 870,586,000,000 | 240,978,000,000 | 2,681,969,000,000 | 262,160,000,000 | 3,699,298,000,000 | 4,319,086,000,000 | 4,659,650,000,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 57,904,958,000 | 99,247,379,000 | 0 | 212,912,972,000 | 315,374,249,000 | 381,262,234,000 | 966,534,246,000 | 0 | 0 | 0 | 1,971,698,000,000 | 2,672,933,000,000 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Liabilities | 8,423,656,198 | 15,846,322,020 | 24,763,559,297 | 36,829,770,935 | 54,276,843,459 | 76,015,554,000 | 151,703,548,000 | 206,762,847,000 | 269,435,092,000 | 403,544,071,000 | 524,851,502,000 | 1,115,862,166,000 | 1,464,568,047,000 | 1,750,922,000,000 | 2,001,445,000,000 | 2,213,065,000,000 | 2,681,969,000,000 | 3,138,122,000,000 | 3,699,298,000,000 | 4,319,086,000,000 | 4,659,650,000,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock | 646,537,372 | 1,837,572,938 | 2,465,054,113 | 3,158,682,185 | 3,799,154,764 | 7,138,088,000 | 7,138,088,000 | 11,638,088,000 | 13,539,763,000 | 15,329,692,000 | 15,329,692,000 | 24,741,640,000 | 23,879,710,000 | 27,080,000,000 | 27,080,000,000 | 30,692,000,000 | 30,692,000,000 | 34,292,000,000 | 34,292,000,000 | 34,292,000,000 | 34,292,000,000 | |
| Retained Earnings | 378,864,251 | 706,520,067 | 942,809,436 | 1,370,798,935 | 2,841,823,670 | 2,916,454,000 | 5,937,830,000 | 9,823,364,000 | 15,601,246,000 | 24,481,309,000 | 30,050,642,000 | 31,560,113,000 | 42,433,730,000 | 62,104,000,000 | 71,637,000,000 | 82,042,000,000 | 103,990,000,000 | 126,172,000,000 | 188,297,000,000 | 240,447,000,000 | 198,959,000,000 | |
| Accumulated Other Comprehensive Income/Loss | -100,138,500.45 | -116,737,899.24 | -142,786,108.5 | -178,950,471.24 | -225,163,989.6 | -312,396,000 | -440,424,000 | -647,441,000 | -770,973,000 | -1,172,304,000 | -1,607,090,000 | -1,780,315,000 | 1,177,742,000 | 976,000,000 | -1,344,000,000 | 40,350,000,000 | 0 | 45,447,000,000 | -26,103,000,000 | -4,097,000,000 | 38,760,000,000 | |
| Other Total Stockholders' Equity | 1,718,781,100 | 524,717,028 | 655,082,493 | 1,375,515,972 | 1,275,725,159 | 162,686,000 | 162,686,000 | 3,699,047,000 | 9,019,295,000 | 9,768,757,000 | 9,768,757,000 | 35,047,463,000 | 35,909,393,000 | 47,109,000,000 | 47,109,000,000 | 58,210,000,000 | 99,814,000,000 | 75,502,000,000 | 51,187,000,000 | 77,290,000,000 | 77,290,000,000 | |
| Total Stockholders' Equity | 2,644,044,223 | 2,952,072,134 | 4,062,100,286 | 5,474,277,698 | 6,463,211,170 | 11,043,446,000 | 13,767,095,000 | 25,607,906,000 | 39,292,293,000 | 50,658,047,000 | 59,987,490,000 | 92,338,462,000 | 103,400,575,000 | 137,269,000,000 | 144,482,000,000 | 210,432,000,000 | 234,496,000,000 | 281,413,000,000 | 273,776,000,000 | 347,932,000,000 | 349,301,000,000 | |
| Total Equity | 2,644,044,223 | 2,952,072,134 | 4,062,100,286 | 5,474,277,698 | 6,463,211,170 | 11,043,446,000 | 13,767,095,000 | 25,607,906,000 | 39,292,293,000 | 50,658,047,000 | 59,987,490,000 | 92,338,462,000 | 103,400,575,000 | 137,269,000,000 | 144,482,000,000 | 210,432,000,000 | 234,496,000,000 | 281,413,000,000 | 273,776,000,000 | 347,932,000,000 | 349,301,000,000 | |
| Total Liabilities & Stockholders' Equity | 11,067,700,421 | 18,798,394,155 | 28,825,659,583 | 42,304,048,633 | 60,740,054,630 | 87,059,000,000 | 165,470,643,000 | 232,370,753,000 | 308,727,385,000 | 454,202,118,000 | 584,838,992,000 | 1,208,200,628,000 | 1,567,968,622,000 | 1,888,191,000,000 | 2,145,927,000,000 | 2,423,497,000,000 | 2,916,465,000,000 | 3,419,535,000,000 | 3,973,074,000,000 | 4,667,018,000,000 | 5,008,951,000,000 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Liabilities & Total Equity | 11,067,700,421 | 18,798,394,155 | 28,825,659,583 | 42,304,048,633 | 60,740,054,630 | 87,059,000,000 | 165,470,643,000 | 232,370,753,000 | 308,727,385,000 | 454,202,118,000 | 584,838,992,000 | 1,208,200,628,000 | 1,567,968,622,000 | 1,888,191,000,000 | 2,145,927,000,000 | 2,423,497,000,000 | 2,916,465,000,000 | 3,419,535,000,000 | 3,973,074,000,000 | 4,667,018,000,000 | 5,008,951,000,000 | |
| Total Investments | 906,121,850 | 2,506,358,673 | 2,898,281,642 | 3,677,574,676 | 7,625,878,821 | 15,707,335,000 | 31,936,798,000 | 24,814,438,000 | 36,692,010,000 | 40,416,279,000 | 60,837,735,000 | 154,769,713,000 | 103,450,028,000 | 118,792,000,000 | 2,275,000,000 | 298,438,000,000 | 358,904,000,000 | 377,028,000,000 | 1,711,908,000,000 | 0 | 0 | |
| Total Debt | 3,318,836,442 | 4,718,803,388 | 7,516,866,111 | 6,953,960,280 | 6,285,030,217 | 14,816,304,000 | 41,289,614,000 | 37,849,783,000 | 56,315,130,000 | 87,481,238,000 | 142,575,935,000 | 148,817,013,000 | 765,997,404,000 | 822,561,000,000 | 734,991,000,000 | 240,978,000,000 | 993,239,000,000 | 262,160,000,000 | 190,073,000,000 | 1,462,888,000,000 | 117,090,000,000 | |
| Net Debt | 952,742,347 | 964,797,640 | 2,410,387,431 | -3,072,892,092 | -4,488,682,547 | 4,827,858,000 | 16,609,636,000 | -4,144,218,000 | -6,210,508,000 | 7,151,314,000 | 12,608,718,000 | -272,429,553,000 | -18,096,168,000 | -136,725,000,000 | -454,036,000,000 | -1,078,405,000,000 | -1,264,684,000,000 | -1,362,006,000,000 | -1,404,582,000,000 | 83,850,000,000 | -1,312,759,000,000 |