Compañía de Minas Buenaventura S.A.A.
BVN
NYSE
25.25
USD-0.06(-0.22%)
As of today
Compañía de Minas Buenaventura S.A.A. fundamentals
BVN Income Statement
| Period Ending | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 84,700,000 | 70,000,000 | 60,500,000 | 99,435,000 | 136,723,000 | 162,607,000 | 186,871,000 | 234,203,000 | 315,763,000 | 344,699,000 | 646,872,000 | 786,428,000 | 815,363,000 | 881,507,000 | 1,103,768,000 | 1,556,624,000 | 1,563,527,000 | 1,285,441,000 | 1,165,172,000 | 951,864,000 | 1,068,791,000 | 1,274,378,000 | 1,167,381,000 | 867,888,000 | 676,542,000 | 900,450,000 | 824,802,000 | 823,845,000 | 1,154,605,000 | |
| Cost of Revenue | 58,300,000 | 54,300,000 | 50,600,000 | 68,248,000 | 85,339,000 | 99,451,000 | 93,989,000 | 83,687,000 | 141,620,000 | 139,835,000 | 265,313,000 | 233,040,000 | 371,800,000 | 422,527,000 | 503,975,000 | 654,759,000 | 943,220,000 | 1,016,779,000 | 949,529,000 | 951,797,000 | 824,973,000 | 980,254,000 | 982,957,000 | 536,251,999 | 652,613,000 | 813,106,000 | 763,473,000 | 732,597,000 | 591,478,000 | |
| Gross Profit | 26,400,000 | 15,700,000 | 9,900,000 | 31,187,000 | 51,384,000 | 63,156,000 | 92,882,000 | 150,516,000 | 174,143,000 | 204,864,000 | 381,559,000 | 553,388,000 | 443,563,000 | 458,980,000 | 599,793,000 | 901,865,000 | 620,307,000 | 268,662,000 | 215,643,000 | 67,000 | 243,818,000 | 294,124,000 | 184,424,000 | 331,636,000 | 23,929,000 | 87,344,000 | 61,329,000 | 91,248,000 | 563,127,000 | |
| Gross Profit Margin | 0.312 | 0.224 | 0.164 | 0.314 | 0.376 | 0.388 | 0.497 | 0.643 | 0.551 | 0.594 | 0.59 | 0.704 | 0.544 | 0.521 | 0.543 | 0.579 | 0.397 | 0.209 | 0.185 | 0 | 0.228 | 0.231 | 0.158 | 0.382 | 0.035 | 0.097 | 0.074 | 0.111 | 0.488 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,593,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 352,000 | 379,000 | 401,000 | 0 | 965,000 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 64,065,000 | 0 | 0 | 0 | 0 | 0 | 70,601,000 | 128,406,000 | 144,876,000 | 135,431,000 | 101,459,000 | 78,180,000 | 101,102,000 | 86,532,000 | 81,692,000 | 83,597,000 | 78,760,000 | 74,333,000 | 63,300,000 | 69,599,000 | 65,705,000 | 72,123,000 | 61,274,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -26,367,000 | 0 | 0 | 0 | 0 | 0 | 15,386,000 | 10,047,000 | 9,375,000 | 11,617,000 | 18,090,000 | 16,035,000 | 16,605,000 | 19,481,000 | 21,733,000 | 24,088,000 | 27,522,000 | 24,313,000 | 17,661,000 | 19,853,000 | 19,217,000 | 18,256,000 | 24,172,000 | |
| SG&A Expenses | 18,100,000 | 17,900,000 | 17,000,000 | 23,275,000 | 34,421,000 | 42,011,000 | 42,171,000 | 80,775,000 | 66,174,000 | 76,065,000 | 92,767,000 | 150,408,000 | 85,987,000 | 138,453,000 | 154,251,000 | 147,048,000 | 119,549,000 | 94,215,000 | 117,707,000 | 106,013,000 | 103,425,000 | 107,685,000 | 106,282,000 | 98,646,000 | 80,961,000 | 89,452,000 | 84,922,000 | 90,379,000 | 85,446,000 | |
| Other Expenses | 11,900,000 | 32,200,000 | 26,900,000 | 24,814,000 | 12,615,000 | 1,000 | -1,880,000 | -193,235,000 | 18,103,000 | 32,691,000 | -14,010,000 | 540,000 | 55,231,000 | 30,005,000 | 7,957,000 | 0 | 81,123,000 | 21,305,000 | 51,085,000 | 34,964,000 | 12,924,000 | 49,243,000 | 30,080,000 | 287,378,001 | 23,890,000 | 63,471,000 | 15,025,000 | -20,252,000 | 28,752,000 | |
| Total Operating Expenses | 30,000,000 | 50,100,000 | 43,900,000 | 48,089,000 | 47,036,000 | 42,012,000 | 40,291,000 | -112,460,000 | 84,277,000 | 108,756,000 | 78,757,000 | 150,948,000 | 141,218,000 | 168,458,000 | 162,208,000 | 196,641,000 | 198,456,000 | 129,766,000 | 154,047,000 | 136,414,000 | 111,622,000 | 153,415,000 | 136,362,000 | 386,024,001 | 105,203,000 | 153,302,000 | 100,348,000 | 70,127,000 | 115,163,000 | |
| Total Costs & Expenses | 88,300,000 | 104,400,000 | 94,500,000 | 116,337,000 | 132,375,000 | 141,463,000 | 134,280,000 | -28,773,000 | 225,897,000 | 248,591,000 | 344,070,000 | 383,988,000 | 513,018,000 | 590,985,000 | 666,183,000 | 851,400,000 | 1,141,676,000 | 1,146,545,000 | 1,103,576,000 | 1,088,211,000 | 936,595,000 | 1,133,669,000 | 1,119,319,000 | 922,276,000 | 757,816,000 | 966,408,000 | 863,821,000 | 802,724,000 | 708,950,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,851,000 | 6,117,000 | 8,203,000 | 11,827,000 | 9,486,000 | 6,627,154 | 8,408,000 | 11,026,000 | 6,830,000 | 5,517,000 | 9,686,000 | 5,517,000 | 1,537,494 | 1,189,979 | 4,210,000 | 2,111,000 | 11,540,468 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 439,803,000 | 0 | 0 | 0 | 473,849,000 | 33,934,000 | 15,090,000 | 12,271,000 | 11,823,000 | 8,290,000 | 10,976,881 | 11,318,000 | 27,622,000 | 31,580,000 | 34,623,000 | 38,456,000 | 30,962,000 | 24,493,291 | 44,378,666 | 47,544,000 | 39,560,000 | 46,498,800 | |
| Depreciation & Amortization | 11,900,000 | 32,200,000 | 25,900,000 | 24,814,000 | 12,615,000 | 18,799,000 | 20,698,000 | 23,158,000 | 33,405,000 | 43,011,000 | 48,740,000 | 38,550,000 | 62,993,000 | 73,536,000 | 71,694,000 | 94,495,000 | 147,449,000 | 3,956,000 | 121,000 | 2,575,000 | 196,763,000 | 218,104,000 | 260,284,000 | 232,243,000 | 3,700,000 | 3,680,000 | 2,460,000 | 201,609,000 | 150,821,000 | |
| EBITDA | 5,200,000 | -4,200,000 | -6,117,000 | 7,912,000 | 16,963,000 | 39,943,000 | 73,289,000 | 286,134,000 | 134,370,000 | 144,302,000 | 351,542,000 | 458,168,000 | 268,885,000 | 809,574,000 | 950,507,000 | 1,212,535,000 | 969,317,000 | 95,331,000 | 55,256,000 | -298,696,000 | -230,857,000 | 327,503,000 | 321,728,000 | 147,203,000 | -30,214,000 | 158,045,000 | 170,983,000 | 173,705,000 | 599,207,000 | |
| EBITDA Margin | 0.061 | -0.06 | -0.101 | 0.08 | 0.124 | 0.246 | 0.392 | 1.222 | 0.426 | 0.419 | 0.543 | 0.583 | 0.33 | 0.918 | 0.861 | 0.779 | 0.62 | 0.074 | 0.047 | -0.314 | -0.216 | 0.257 | 0.276 | 0.17 | -0.045 | 0.176 | 0.207 | 0.211 | 0.519 | |
| Operating Income | -2,200,000 | -34,400,000 | -38,100,000 | -20,822,000 | 4,348,000 | 14,472,000 | 39,362,000 | 48,572,000 | 89,866,000 | 96,108,000 | 302,802,000 | 180,173,000 | 283,735,000 | 287,197,000 | 437,585,000 | 705,224,000 | 418,234,000 | 132,302,000 | 61,596,000 | -147,602,000 | 132,196,000 | 105,516,000 | 53,755,000 | -54,388,000 | -81,274,000 | -65,958,000 | -39,019,000 | 21,121,000 | 445,655,000 | |
| Operating Income Margin | -0.026 | -0.491 | -0.63 | -0.209 | 0.032 | 0.089 | 0.211 | 0.207 | 0.285 | 0.279 | 0.468 | 0.229 | 0.348 | 0.326 | 0.396 | 0.453 | 0.267 | 0.103 | 0.053 | -0.155 | 0.124 | 0.083 | 0.046 | -0.063 | -0.12 | -0.073 | -0.047 | 0.026 | 0.386 | |
| Total Other Income/Expenses (Net) | 36,000,000 | 76,300,000 | 75,537,000 | 70,274,000 | 90,461,000 | 54,721,000 | 78,313,000 | -38,321,000 | 149,243,111 | 298,267,037 | 291,706,000 | 234,952,000 | -111,777,000 | 433,751,000 | 410,630,000 | -671,000 | -57,805,000 | -41,671,000 | -26,073,000 | -203,614,000 | -387,433,000 | -12,888,000 | -31,265,000 | 52,433,000 | 23,175,000 | 167,087,000 | 163,448,000 | 61,403,000 | 127,794,000 | |
| Income Before Tax | 30,700,000 | 41,900,000 | 35,400,000 | 49,452,000 | 94,809,000 | 69,193,000 | 117,675,000 | 10,251,000 | 253,923,000 | 321,272,000 | 594,508,000 | 435,056,000 | 171,958,000 | 733,540,000 | 843,700,000 | 1,176,525,000 | 885,384,000 | 12,460,000 | 35,486,000 | -351,256,000 | -255,237,000 | 92,545,000 | 22,475,000 | -1,955,000 | -58,099,000 | 101,129,000 | 124,429,000 | 82,524,000 | 573,449,000 | |
| Pre-Tax Income Margin | 0.362 | 0.599 | 0.585 | 0.497 | 0.693 | 0.426 | 0.63 | 0.044 | 0.804 | 0.932 | 0.919 | 0.553 | 0.211 | 0.832 | 0.764 | 0.756 | 0.566 | 0.01 | 0.03 | -0.369 | -0.239 | 0.073 | 0.019 | -0.002 | -0.086 | 0.112 | 0.151 | 0.1 | 0.497 | |
| Income Tax Expense | 4,800,000 | 1,700,000 | 3,400,000 | 4,131,000 | 5,743,000 | 7,128,000 | 7,141,000 | -54,496,000 | 31,048,000 | 24,496,000 | 64,033,000 | 43,975,000 | -26,645,000 | 64,340,000 | 116,327,000 | 212,841,000 | 142,594,000 | 86,614,000 | 66,012,000 | 14,766,000 | 53,504,000 | 18,012,000 | 26,926,000 | -25,590,000 | 25,430,000 | -23,671,000 | 41,000 | 42,994,000 | 156,164,000 | |
| Net Income | 25,900,000 | 40,200,000 | 32,000,000 | 45,321,000 | 70,956,000 | 62,065,000 | 110,534,000 | 48,138,000 | 208,712,000 | 274,485,000 | 428,057,000 | 274,761,000 | 203,328,000 | 593,561,000 | 662,934,000 | 861,432,000 | 684,685,000 | -101,675,000 | -76,065,000 | -317,210,000 | -323,492,000 | 60,823,000 | -4,451,000 | -12,208,000 | -135,718,000 | -264,075,000 | 602,550,000 | 19,855,000 | 402,689,000 | |
| Net Income Margin | 0.306 | 0.574 | 0.529 | 0.456 | 0.519 | 0.382 | 0.591 | 0.206 | 0.661 | 0.796 | 0.662 | 0.349 | 0.249 | 0.673 | 0.601 | 0.553 | 0.438 | -0.079 | -0.065 | -0.333 | -0.303 | 0.048 | -0.004 | -0.014 | -0.201 | -0.293 | 0.731 | 0.024 | 0.349 | |
| Earnings Per Share (EPS) | 0.11 | 0.16 | 0.007 | 0.011 | 0.14 | 0.25 | 0.44 | 0.2 | 0.81 | 1.14 | 1.68 | 1.08 | 0.6 | 2.33 | 2.61 | 3.39 | 2.69 | -0.4 | -0.3 | -1.25 | -1.27 | 0.24 | -0.013 | -0.071 | -0.61 | 0.49 | 0.49 | 0.078 | 1.59 | |
| Diluted Earnings Per Share (EPS) | 0.11 | 0.16 | 0.007 | 0.011 | 0.14 | 0.25 | 0.44 | 0.2 | 0.81 | 1.14 | 1.68 | 1.08 | 0.6 | 2.33 | 2.61 | 3.39 | 2.69 | -0.4 | -0.3 | -1.25 | -1.27 | 0.24 | -0.018 | -0.071 | -0.61 | 0.49 | 0.49 | 0.078 | 1.59 | |
| Weighted Average Shares Outstanding | 246,666,667 | 273,650,794 | 246,153,846 | 252,504,304 | 252,504,304 | 253,216,304 | 254,442,438 | 240,690,000 | 255,033,333 | 251,417,621 | 254,442,328 | 254,408,333 | 254,442,328 | 254,747,210 | 253,997,701 | 254,442,328 | 254,232,571 | 254,186,867 | 254,186,867 | 254,186,867 | 254,111,250 | 253,986,867 | 253,986,867 | 253,986,867 | 253,986,867 | 253,986,867 | 253,986,867 | 253,986,867 | 253,987,000 | |
| Weighted Average Shares Outstanding (Diluted) | 246,666,667 | 273,650,794 | 246,153,846 | 252,504,304 | 252,504,304 | 253,216,304 | 254,451,384 | 240,690,000 | 255,033,333 | 251,417,621 | 254,442,328 | 254,408,333 | 254,442,328 | 254,747,210 | 253,997,701 | 254,442,328 | 254,232,571 | 254,186,867 | 254,186,867 | 254,186,867 | 254,186,867 | 253,986,867 | 253,986,867 | 253,986,867 | 253,986,867 | 253,986,867 | 253,986,867 | 253,986,867 | 253,987,000 |