Bradespar S.A.
BRAP4.SA
SAO
20.13
BRL-0.59(-2.85%)
As of today
Bradespar S.A. fundamentals
BRAP4.SA Income Statement
| Period Ending | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,778,166,000 | 0 | 0 | 1,963,447,000 | 0 | 2,818,260,000 | 1,898,889,000 | 2,154,523,000 | 580,469,000 | 8,804,000 | 122,110,000 | -2,382,916,000 | 876,557,000 | 2,797,680,000 | 2,855,264,000 | -332,587,000 | 1,519,203,000 | 8,143,417,000 | 3,780,205,000 | 1,962,394,000 | 1,261,845,000 | |
| Cost of Revenue | 1,767,451,000 | 0 | 0 | 0 | 0 | 1,612,643,000 | 1,959,582,000 | 0 | 7,865,000 | 0 | 134,960,000 | 166,515,000 | 202,621,000 | 164,826,000 | 130,989,000 | 13,049,000 | 6,156,000 | 915,000 | 583,000 | 528,000 | 528,000 | |
| Gross Profit | 1,010,715,000 | 0 | 0 | 1,963,447,000 | 0 | 1,205,617,000 | -60,693,000 | 2,154,523,000 | 572,604,000 | 8,804,000 | -12,850,000 | -2,549,431,000 | 673,936,000 | 2,632,854,000 | 2,724,275,000 | -345,636,000 | 1,513,047,000 | 8,142,502,000 | 3,779,622,000 | 1,961,866,000 | 1,261,317,000 | |
| Gross Profit Margin | 0.364 | 0 | 0 | 1 | 0 | 0.428 | -0.032 | 1 | 0.986 | 1 | -0.105 | 1.07 | 0.769 | 0.941 | 0.954 | 1.039 | 0.996 | 1 | 1 | 1 | 1 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 114,134,000 | 90,967,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 130,621,000 | 177,577,000 | 112,703,000 | 1,642,412,000 | 134,579,000 | 51,990,000 | 9,581,000 | 6,183,000 | 5,458,000 | 3,241,000 | 8,576,000 | 10,393,000 | 19,161,000 | 1,440,540,000 | 17,187,000 | 18,033,000 | 37,298,000 | 20,445,000 | 21,414,000 | 26,286,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 757,986,000 | 130,621,000 | 177,577,000 | 112,703,000 | 1,642,412,000 | 134,579,000 | 51,990,000 | 9,581,000 | 6,183,000 | 5,458,000 | 3,241,000 | 8,576,000 | 10,393,000 | 19,161,000 | 1,440,540,000 | 17,187,000 | 18,033,000 | 37,298,000 | 20,445,000 | 21,414,000 | 26,286,000 | |
| Other Expenses | 0 | -1,020,900,000 | -1,280,416,000 | 272,570,000 | -2,833,604,000 | 103,008,000 | -2,050,549,000 | 57,920,000 | -4,015,000 | 49,578,000 | 13,223,000 | 19,550,000 | -118,337,000 | 103,069,000 | 85,045,000 | 40,256,000 | 27,962,000 | 25,943,000 | 31,502,000 | 43,833,000 | 42,823,000 | |
| Total Operating Expenses | 757,986,000 | -890,279,000 | -1,102,839,000 | 385,273,000 | -1,191,192,000 | 351,721,000 | -1,907,592,000 | 67,501,000 | 2,168,000 | 55,036,000 | 16,464,000 | 28,126,000 | -107,944,000 | 122,230,000 | 1,525,585,000 | 57,443,000 | 45,995,000 | 63,241,000 | 51,947,000 | 65,247,000 | 69,109,000 | |
| Total Costs & Expenses | 2,525,437,000 | -890,279,000 | -1,102,839,000 | 385,273,000 | -1,191,192,000 | 1,964,364,000 | 51,990,000 | 67,501,000 | 10,033,000 | 55,036,000 | 151,424,000 | 194,641,000 | 94,677,000 | 287,056,000 | 1,656,574,000 | 70,492,000 | 52,151,000 | 64,156,000 | 52,530,000 | 65,775,000 | 69,637,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 27,498,000 | 0 | 216,845,000 | 168,504,000 | 142,198,000 | 107,094,000 | 91,979,000 | 19,320,000 | 65,659,000 | 95,424,000 | 10,843,000 | 6,195,000 | 62,902,000 | 22,445,000 | 13,196,000 | 15,855,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 238,974,000 | 0 | 7,865,000 | 0 | 134,960,000 | 166,515,000 | 202,621,000 | 164,826,000 | 130,989,000 | 13,049,000 | 6,156,000 | 915,000 | 583,000 | 528,000 | 528,000 | |
| Depreciation & Amortization | 280,975,000 | 12,000,000 | 532,517,000 | 480,870,000 | 450,000,000 | 316,573,000 | 18,000 | 6,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56,858,000 | 0 | 0 | 0 | 0 | 0 | |
| EBITDA | 533,704,000 | 902,279,000 | 1,635,356,000 | 3,762,281,000 | 1,641,192,000 | 0 | 292,921,000 | 2,087,028,000 | 570,436,000 | -46,232,000 | -29,314,000 | -2,577,557,000 | 781,880,000 | 2,510,624,000 | 1,198,690,000 | -403,079,000 | 1,467,052,000 | 8,079,261,000 | 3,727,675,000 | 1,896,619,000 | 1,192,208,000 | |
| EBITDA Margin | 0.192 | 0 | 0 | 1.916 | 0 | 0 | 0.154 | 0.969 | 0.983 | -5.251 | -0.24 | 1.082 | 0.892 | 0.897 | 0.42 | 1.212 | 0.966 | 0.992 | 0.986 | 0.966 | 0.945 | |
| Operating Income | 252,729,000 | 890,279,000 | 1,102,839,000 | 1,578,174,000 | 1,191,192,000 | 853,896,000 | 1,846,899,000 | 2,087,022,000 | 570,436,000 | -46,232,000 | -29,314,000 | -2,577,557,000 | 781,880,000 | 2,510,624,000 | 1,198,690,000 | -403,079,000 | 1,467,052,000 | 8,079,261,000 | 3,727,675,000 | 1,896,619,000 | 1,192,208,000 | |
| Operating Income Margin | 0.091 | 0 | 0 | 0.804 | 0 | 0.303 | 0.973 | 0.969 | 0.983 | -5.251 | -0.24 | 1.082 | 0.892 | 0.897 | 0.42 | 1.212 | 0.966 | 0.992 | 0.986 | 0.966 | 0.945 | |
| Total Other Income/Expenses (Net) | 97,251,000 | 0 | 0 | 0 | 0 | 521,900,000 | -61,301,000 | 0 | -52,170,000 | 0 | 0 | 0 | -132,006,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Income Before Tax | 349,980,000 | 890,279,000 | 1,102,839,000 | 1,578,174,000 | 1,191,192,000 | 1,375,796,000 | 1,785,598,000 | 2,087,022,000 | 518,266,000 | -46,232,000 | -29,314,000 | -2,577,557,000 | 649,874,000 | 2,510,624,000 | 1,198,690,000 | -403,079,000 | 1,467,052,000 | 8,079,261,000 | 3,727,675,000 | 1,896,619,000 | 1,192,208,000 | |
| Pre-Tax Income Margin | 0.126 | 0 | 0 | 0.804 | 0 | 0.488 | 0.94 | 0.969 | 0.893 | -5.251 | -0.24 | 1.082 | 0.741 | 0.897 | 0.42 | 1.212 | 0.966 | 0.992 | 0.986 | 0.966 | 0.945 | |
| Income Tax Expense | 154,376,000 | 186,600,000 | 275,693,000 | 405,408,000 | 39,820,000 | 403,630,000 | 25,792,000 | 63,470,000 | 32,200,000 | 1,477,000 | -130,797,000 | 12,744,000 | 20,551,000 | 182,249,000 | 8,194,000 | 128,000 | 0 | 0 | 0 | 0 | 0 | |
| Net Income | 173,280,000 | 636,991,000 | 764,343,000 | 1,084,787,000 | 1,126,271,000 | 962,403,000 | 1,759,806,000 | 2,023,552,000 | 486,066,000 | -47,709,000 | 101,483,000 | -2,590,301,000 | 629,323,000 | 2,328,375,000 | 1,190,496,000 | -403,207,000 | 1,467,052,000 | 8,079,261,000 | 3,727,675,000 | 1,896,619,000 | 1,192,208,000 | |
| Net Income Margin | 0.062 | 0 | 0 | 0.552 | 0 | 0.341 | 0.927 | 0.939 | 0.837 | -5.419 | 0.831 | 1.087 | 0.718 | 0.832 | 0.417 | 1.212 | 0.966 | 0.992 | 0.986 | 0.966 | 0.945 | |
| Earnings Per Share (EPS) | 1.98 | 7.29 | 8.74 | 3.35 | 3.22 | 2.43 | 4.19 | 5.44 | 1.23 | -0.12 | 0.26 | -6.16 | 1.5 | 5.54 | 2.84 | -1.03 | 3.73 | 20.55 | 9.48 | 4.82 | 3.03 | |
| Diluted Earnings Per Share (EPS) | 1.98 | 7.29 | 8.74 | 3.35 | 3.22 | 2.43 | 4.19 | 5.44 | 1.23 | -0.12 | 0.26 | -6.19 | 1.5 | 5.54 | 2.84 | -1.03 | 3.73 | 20.55 | 9.48 | 4.82 | 3.03 | |
| Weighted Average Shares Outstanding | 87,422,000 | 87,422,000 | 87,422,000 | 349,689,000 | 349,623,000 | 394,974,000 | 420,233,000 | 371,976,000 | 394,814,000 | 394,815,000 | 394,814,000 | 420,457,000 | 420,457,000 | 420,457,000 | 418,616,000 | 393,105,000 | 393,105,000 | 418,607,000 | 418,607,000 | 418,680,000 | 418,319,000 | |
| Weighted Average Shares Outstanding (Diluted) | 87,422,000 | 87,422,000 | 87,422,000 | 349,689,000 | 349,623,000 | 394,974,000 | 420,233,000 | 371,976,000 | 394,814,000 | 394,815,000 | 394,814,000 | 420,457,000 | 420,457,000 | 420,457,000 | 418,616,000 | 393,105,000 | 393,105,000 | 393,097,000 | 393,097,000 | 418,680,000 | 393,097,000 |