PT Bank Rakyat Indonesia (Persero) Tbk

BKRKY

OTC

10.85

USD

-0.10(-0.91%)

As of today

Overview Financials Dividends Ratios Discussions Analysis

PT Bank Rakyat Indonesia (Persero) Tbk fundamentals

Overview Income Statement Balance Sheet Cash Flow

BKRKY Income Statement

AnnualQuarterly

Period Ending	Dec 31, 2005	Dec 31, 2006	Dec 31, 2007	Dec 31, 2008	Dec 31, 2009	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenue	17,628,557,000,000	22,579,587,000,000	25,062,332,000,000	30,631,869,000,000	33,182,226,000,000	48,689,064,000,000	52,019,452,000,000	55,703,771,000,000	65,723,567,000,000	82,205,387,000,000	94,990,058,000,000	105,787,601,000,000	116,286,271,000,000	128,376,002,000,000	142,777,129,000,000	164,025,187,000,000	175,944,002,000,000	180,052,934,000,000	209,111,880,000,000	174,388,043,000,000
Cost of Revenue	4,781,024,000,000	7,281,182,000,000	6,544,059,000,000	8,445,579,000,000	12,284,636,000,000	11,448,953,000,000	13,275,304,000,000	12,599,060,000,000	14,590,223,000,000	22,684,979,000,000	26,141,100,000,000	27,541,302,000,000	28,652,691,000,000	32,541,395,000,000	38,671,838,000,000	39,883,405,000,000	28,135,797,000,000	26,269,701,000,000	42,658,864,000,000	0
Gross Profit	12,847,533,000,000	15,298,405,000,000	18,518,273,000,000	22,186,290,000,000	20,897,590,000,000	37,240,111,000,000	38,744,148,000,000	43,104,711,000,000	51,133,344,000,000	59,520,408,000,000	68,848,958,000,000	78,246,299,000,000	87,633,580,000,000	95,834,607,000,000	104,105,291,000,000	124,141,782,000,000	147,808,205,000,000	153,783,233,000,000	166,453,016,000,000	174,388,043,000,000
Gross Profit Margin	0.729	0.678	0.739	0.724	0.63	0.765	0.745	0.774	0.778	0.724	0.725	0.74	0.754	0.747	0.729	0.757	0.84	0.854	0.796	1
R&D Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses	1,943,569,000,000	2,054,030,000,000	2,404,706,000,000	3,087,606,000,000	3,717,931,000,000	3,381,996,000,000	4,086,762,000,000	4,719,361,000,000	5,325,652,000,000	6,368,918,000,000	7,143,009,000,000	8,731,287,000,000	9,704,575,000,000	10,445,554,000,000	11,355,243,000,000	15,475,200,000,000	18,596,318,000,000	19,993,014,000,000	22,730,404,000,000	22,473,204,000,000
Selling & Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Expenses	1,943,569,000,000	2,054,030,000,000	2,404,706,000,000	3,087,606,000,000	3,717,931,000,000	3,381,996,000,000	4,086,762,000,000	4,719,361,000,000	5,325,652,000,000	6,368,918,000,000	7,143,009,000,000	8,731,287,000,000	9,704,575,000,000	10,445,554,000,000	11,355,243,000,000	15,475,200,000,000	18,596,318,000,000	19,993,014,000,000	22,730,404,000,000	22,473,204,000,000
Other Expenses	5,296,012,000,000	7,337,654,000,000	8,333,493,000,000	10,752,571,000,000	7,288,431,000,000	18,949,885,000,000	15,901,506,000,000	14,525,778,000,000	17,897,626,000,000	22,347,378,000,000	29,211,931,000,000	35,467,977,000,000	40,905,769,000,000	43,635,359,000,000	49,385,995,000,000	78,673,176,000,000	88,219,822,000,000	69,193,518,000,000	67,292,900,000,000	60,440,294,000,000
Total Operating Expenses	7,239,581,000,000	9,391,684,000,000	10,738,199,000,000	13,840,177,000,000	11,006,362,000,000	22,331,881,000,000	19,988,268,000,000	19,245,139,000,000	23,223,278,000,000	28,716,296,000,000	36,354,940,000,000	44,199,264,000,000	50,610,344,000,000	54,080,913,000,000	60,741,238,000,000	94,148,376,000,000	106,816,140,000,000	89,186,532,000,000	90,023,304,000,000	82,913,498,000,000
Total Costs & Expenses	12,020,605,000,000	16,672,866,000,000	17,282,258,000,000	22,285,756,000,000	23,290,998,000,000	33,780,834,000,000	33,263,572,000,000	31,844,199,000,000	37,813,501,000,000	51,401,275,000,000	62,496,040,000,000	71,740,566,000,000	79,263,035,000,000	86,622,308,000,000	99,413,076,000,000	134,031,781,000,000	134,951,937,000,000	115,456,233,000,000	132,682,168,000,000	82,913,498,000,000
Interest Income	16,754,643,000,000	21,070,537,000,000	23,240,631,000,000	27,198,608,000,000	35,334,131,000,000	43,971,493,000,000	47,296,178,000,000	48,272,021,000,000	57,720,831,000,000	73,065,777,000,000	83,007,745,000,000	91,379,317,000,000	100,093,333,000,000	108,458,358,000,000	118,379,729,000,000	128,910,617,000,000	137,265,402,000,000	141,756,773,000,000	168,270,923,000,000	185,272,091,000,000
Interest Expense	4,781,024,000,000	7,281,182,000,000	6,544,059,000,000	8,445,579,000,000	12,284,636,000,000	11,448,953,000,000	13,275,304,000,000	12,599,060,000,000	14,590,223,000,000	22,684,979,000,000	26,141,100,000,000	27,541,302,000,000	28,652,691,000,000	32,541,395,000,000	38,671,838,000,000	39,883,405,000,000	28,135,797,000,000	26,269,701,000,000	42,658,864,000,000	56,202,797,000,000
Depreciation & Amortization	0	0	0	0	0	302,730,000,000	322,757,000,000	417,396,000,000	678,285,000,000	919,140,000,000	1,094,222,000,000	1,227,754,000,000	1,582,751,000,000	1,865,317,000,000	1,733,629,000,000	3,199,102,000,000	2,759,154,000,000	3,614,805,000,000	3,726,291,000,000	5,843,344,000,000
EBITDA	5,607,952,000,000	5,906,721,000,000	7,780,074,000,000	8,346,113,000,000	9,891,228,000,000	15,210,960,000,000	19,078,637,000,000	24,276,968,000,000	28,588,351,000,000	31,723,252,000,000	33,588,240,000,000	35,274,789,000,000	38,605,987,000,000	43,619,011,000,000	45,097,682,000,000	33,192,508,000,000	43,751,219,000,000	68,211,506,000,000	80,156,003,000,000	0
EBITDA Margin	0.318	0.262	0.31	0.272	0.298	0.312	0.367	0.436	0.435	0.386	0.354	0.333	0.332	0.34	0.316	0.202	0.249	0.379	0.383	0
Operating Income	5,607,952,000,000	5,906,721,000,000	7,780,074,000,000	8,346,113,000,000	9,891,228,000,000	14,908,230,000,000	18,755,880,000,000	23,859,572,000,000	27,910,066,000,000	30,804,112,000,000	32,494,018,000,000	34,047,035,000,000	37,023,236,000,000	41,753,694,000,000	43,364,053,000,000	29,993,406,000,000	40,992,065,000,000	64,596,701,000,000	76,429,712,000,000	91,474,545,000,000
Operating Income Margin	0.318	0.262	0.31	0.272	0.298	0.306	0.361	0.428	0.425	0.375	0.342	0.322	0.318	0.325	0.304	0.183	0.233	0.359	0.365	0.525
Total Other Income/Expenses (Net)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2,381,042,000,000	-2,400,691,000,000	0	0	-13,875,435,000,000
Income Before Tax	5,607,952,000,000	5,906,721,000,000	7,780,074,000,000	8,346,113,000,000	9,891,228,000,000	14,908,230,000,000	18,755,880,000,000	23,859,572,000,000	27,910,066,000,000	30,804,112,000,000	32,494,018,000,000	34,047,035,000,000	37,023,236,000,000	41,753,694,000,000	43,364,053,000,000	27,612,364,000,000	38,591,374,000,000	64,596,701,000,000	76,429,712,000,000	77,599,110,000,000
Pre-Tax Income Margin	0.318	0.262	0.31	0.272	0.298	0.306	0.361	0.428	0.425	0.375	0.342	0.322	0.318	0.325	0.304	0.168	0.219	0.359	0.365	0.445
Income Tax Expense	1,799,365,000,000	1,649,149,000,000	2,942,073,000,000	2,863,644,000,000	2,582,936,000,000	3,435,845,000,000	3,667,884,000,000	5,172,192,000,000	6,555,736,000,000	6,577,511,000,000	7,083,230,000,000	7,761,784,000,000	7,978,187,000,000	9,335,208,000,000	8,950,228,000,000	8,951,971,000,000	7,835,608,000,000	13,188,494,000,000	16,004,664,000,000	16,955,302,000,000
Net Income	3,808,587,000,000	4,257,572,000,000	4,838,001,000,000	8,822,012,000,000	7,308,292,000,000	11,472,385,000,000	15,082,939,000,000	18,680,884,000,000	21,344,130,000,000	24,214,911,000,000	25,397,742,000,000	26,234,256,000,000	28,997,141,000,000	32,351,133,000,000	34,372,609,000,000	18,654,753,000,000	31,066,592,000,000	51,170,312,000,000	60,099,863,000,000	60,154,887,000,000
Net Income Margin	0.216	0.189	0.193	0.288	0.22	0.236	0.29	0.335	0.325	0.295	0.267	0.248	0.249	0.252	0.241	0.114	0.177	0.284	0.287	0.345
Earnings Per Share (EPS)	1,608.5	1,778	2,018	2,485	3,047.5	4,783.5	6,289	7,572.5	8,652	9,816	10,304.5	10,703.5	11,846.5	13,233	13,706	7,424.5	11,898	16,900.5	19,916.5	19,950
Diluted Earnings Per Share (EPS)	1,577.5	1,747.5	1,975.5	2,432	2,983.5	4,783.5	6,289	7,572.5	8,652	9,816	10,304.5	10,703.5	11,846.5	13,217	13,705	7,379.5	11,896	16,898	19,912	19,950
Weighted Average Shares Outstanding	2,367,761,449	2,394,431,917	2,397,183,783	2,397,786,296	2,398,126,894	2,398,284,085	2,398,284,084	2,466,916,200	2,466,916,200	2,466,916,200	2,464,776,868	2,447,741,367	2,447,730,213	2,444,744,400	2,507,887,123	2,512,607,827	2,611,051,828	3,027,727,866	3,017,619,899	3,014,674,600
Weighted Average Shares Outstanding (Diluted)	2,414,325,157	2,436,087,570	2,449,273,121	2,397,786,296	2,449,460,779	2,398,284,085	2,398,284,084	2,466,916,200	2,466,916,200	2,466,916,200	2,464,776,868	2,447,741,367	2,447,730,213	2,447,731,880	2,508,028,312	2,527,992,501	2,611,470,801	3,028,178,708	3,018,296,142	3,015,271,380