Black Hills Corporation
BKH
NYSE
69.94
USD-0.10(-0.14%)
As of today
Black Hills Corporation fundamentals
BKH Income Statement
| Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 113,900,000 | 111,900,000 | 122,400,000 | 283,900,000 | 120,000,000 | 127,500,000 | 133,400,000 | 135,300,000 | 139,400,000 | 145,500,000 | 149,900,000 | 162,600,000 | 313,700,000 | 679,300,000 | 791,900,000 | 1,623,836,000 | 737,827,000 | 908,477,000 | 1,250,050,000 | 445,543,000 | 613,541,000 | 542,585,000 | 574,838,000 | 1,005,790,000 | 1,269,578,000 | 1,219,691,000 | 1,272,188,000 | 1,173,884,000 | 1,275,852,000 | 1,393,570,000 | 1,261,322,000 | 1,538,916,000 | 1,680,266,000 | 1,754,268,000 | 1,734,900,000 | 1,696,941,000 | 1,949,100,000 | 2,551,800,000 | 2,331,300,000 | 2,127,700,000 | |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,000,000 | 39,300,000 | 34,200,000 | 177,100,000 | 531,500,000 | 637,300,000 | 1,371,841,000 | 382,909,000 | 580,973,000 | 718,450,000 | 82,920,000 | 189,752,000 | 191,651,000 | 161,006,000 | 449,742,000 | 652,725,000 | 566,967,000 | 915,938,000 | 735,263,000 | 837,828,000 | 940,877,000 | 780,696,000 | 925,735,000 | 1,017,893,000 | 1,107,316,000 | 1,066,823,000 | 987,808,000 | 1,243,600,000 | 1,779,000,000 | 1,534,900,000 | 1,287,300,000 | |
| Gross Profit | 113,900,000 | 111,900,000 | 122,400,000 | 283,900,000 | 120,000,000 | 127,500,000 | 133,400,000 | 135,300,000 | 139,400,000 | 103,500,000 | 110,600,000 | 128,400,000 | 136,600,000 | 147,800,000 | 154,600,000 | 251,995,000 | 354,918,000 | 327,504,000 | 531,600,000 | 362,623,000 | 423,789,000 | 350,934,000 | 413,832,000 | 556,048,000 | 616,853,000 | 652,724,000 | 356,250,000 | 438,621,000 | 438,024,000 | 452,693,000 | 480,626,000 | 613,181,000 | 662,373,000 | 646,952,000 | 668,077,000 | 709,133,000 | 705,500,000 | 772,800,000 | 796,400,000 | 840,400,000 | |
| Gross Profit Margin | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.711 | 0.738 | 0.79 | 0.435 | 0.218 | 0.195 | 0.155 | 0.481 | 0.36 | 0.425 | 0.814 | 0.691 | 0.647 | 0.72 | 0.553 | 0.486 | 0.535 | 0.28 | 0.374 | 0.343 | 0.325 | 0.381 | 0.398 | 0.394 | 0.369 | 0.385 | 0.418 | 0.362 | 0.303 | 0.342 | 0.395 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,900,000 | 9,200,000 | 8,500,000 | 11,600,000 | 15,700,000 | 18,300,000 | 44,423,000 | 73,779,000 | 64,673,000 | 73,548,000 | 57,890,000 | 91,246,000 | 88,562,000 | 111,337,000 | 138,568,000 | 154,187,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56,800,000 | 59,200,000 | 65,600,000 | 66,000,000 | 82,700,000 | 74,500,000 | 92,822,000 | 140,105,000 | 150,115,000 | 326,884,000 | 176,063,000 | 250,692,000 | 160,236,000 | 176,780,000 | 361,603,000 | 335,834,000 | 469,304,000 | 170,011,000 | 162,179,000 | 178,579,000 | 188,825,000 | 180,206,000 | 277,000,000 | 245,637,000 | 249,915,000 | 262,035,000 | 280,830,000 | 296,100,000 | 317,600,000 | 323,700,000 | 337,300,000 | |
| Total Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64,700,000 | 68,400,000 | 74,100,000 | 77,600,000 | 98,400,000 | 92,800,000 | 137,245,000 | 213,884,000 | 214,788,000 | 400,432,000 | 233,953,000 | 341,938,000 | 248,798,000 | 288,117,000 | 500,171,000 | 490,021,000 | 469,304,000 | 170,011,000 | 162,179,000 | 178,579,000 | 188,825,000 | 180,206,000 | 277,000,000 | 245,637,000 | 249,915,000 | 262,035,000 | 280,830,000 | 296,100,000 | 317,600,000 | 323,700,000 | 337,300,000 | |
| Total Costs & Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106,700,000 | 107,700,000 | 108,300,000 | 254,700,000 | 629,900,000 | 730,100,000 | 1,509,086,000 | 596,793,000 | 795,761,000 | 1,118,882,000 | 316,873,000 | 531,690,000 | 440,449,000 | 449,123,000 | 949,913,000 | 1,142,746,000 | 1,036,271,000 | 1,085,949,000 | 897,442,000 | 1,016,407,000 | 1,129,702,000 | 960,902,000 | 1,202,735,000 | 1,263,530,000 | 1,357,231,000 | 1,328,858,000 | 1,268,638,000 | 1,539,700,000 | 2,096,600,000 | 1,858,600,000 | 1,624,600,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,176,000 | 1,612,000 | 541,000 | 2,017,000 | 1,957,000 | 1,723,000 | 1,925,000 | 1,621,000 | 1,429,000 | 1,016,000 | 1,641,000 | 1,632,000 | 1,461,000 | 1,700,000 | 1,600,000 | 12,100,000 | 13,500,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,123,000 | 84,690,000 | 101,295,000 | 91,383,000 | 113,610,000 | 111,788,000 | 70,960,000 | 84,650,000 | 136,110,000 | 138,118,000 | 141,616,000 | 139,291,000 | 144,931,000 | 154,100,000 | 162,600,000 | 180,000,000 | 195,200,000 | |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,000,000 | 25,100,000 | 32,864,000 | 54,051,000 | 63,865,000 | 80,791,000 | 87,833,000 | 88,116,000 | 94,083,000 | 99,700,000 | 107,263,000 | 121,297,000 | 126,606,000 | 135,591,000 | 145,923,000 | 137,324,000 | 144,745,000 | 126,533,000 | 175,533,000 | 188,246,000 | 196,328,000 | 209,120,000 | 224,457,000 | 236,000,000 | 250,900,000 | 256,800,000 | 270,100,000 | |
| EBITDA | 113,900,000 | 111,900,000 | 122,400,000 | 283,900,000 | 120,000,000 | 127,500,000 | 133,400,000 | 135,300,000 | 139,400,000 | 56,500,000 | 61,900,000 | 77,100,000 | 81,300,000 | 73,400,000 | 86,900,000 | 147,614,000 | 195,085,000 | 176,581,000 | 211,959,000 | 216,503,000 | 169,967,000 | 196,219,000 | 225,415,000 | 75,588,000 | 316,715,000 | 311,652,000 | 284,442,000 | 429,159,000 | 430,545,000 | 413,220,000 | 431,388,000 | 517,537,000 | 608,106,000 | 593,826,000 | 591,313,000 | 645,069,000 | 648,500,000 | 709,500,000 | 738,400,000 | 785,300,000 | |
| EBITDA Margin | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.388 | 0.413 | 0.474 | 0.259 | 0.108 | 0.11 | 0.091 | 0.264 | 0.194 | 0.17 | 0.486 | 0.277 | 0.362 | 0.392 | 0.075 | 0.249 | 0.256 | 0.224 | 0.366 | 0.337 | 0.297 | 0.342 | 0.336 | 0.362 | 0.339 | 0.341 | 0.38 | 0.333 | 0.278 | 0.317 | 0.369 | |
| Operating Income | 113,900,000 | 111,900,000 | 122,400,000 | 283,900,000 | 120,000,000 | 127,500,000 | 133,400,000 | 135,300,000 | 139,400,000 | 38,800,000 | 42,200,000 | 54,300,000 | 59,000,000 | 49,400,000 | 61,800,000 | 114,750,000 | 141,034,000 | 112,716,000 | 131,168,000 | 128,670,000 | 81,851,000 | 102,136,000 | 125,715,000 | 55,877,000 | 126,832,000 | 183,420,000 | 186,239,000 | 276,442,000 | 259,445,000 | 263,868,000 | 300,420,000 | 336,181,000 | 416,736,000 | 397,037,000 | 406,042,000 | 428,303,000 | 409,400,000 | 455,200,000 | 472,700,000 | 503,100,000 | |
| Operating Income Margin | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.267 | 0.282 | 0.334 | 0.188 | 0.073 | 0.078 | 0.071 | 0.191 | 0.124 | 0.105 | 0.289 | 0.133 | 0.188 | 0.219 | 0.056 | 0.1 | 0.15 | 0.146 | 0.235 | 0.203 | 0.189 | 0.238 | 0.218 | 0.248 | 0.226 | 0.234 | 0.252 | 0.21 | 0.178 | 0.203 | 0.236 | |
| Total Other Income/Expenses (Net) | -113,900,000 | -111,900,000 | -122,400,000 | -283,900,000 | -120,000,000 | -127,500,000 | -133,400,000 | -135,300,000 | -139,400,000 | -4,600,000 | -5,900,000 | -10,400,000 | -12,300,000 | -11,900,000 | -8,900,000 | -31,544,000 | -8,813,000 | -27,934,000 | -45,086,000 | -46,290,000 | -32,015,000 | -23,771,000 | -18,007,000 | -141,675,000 | -16,104,000 | -99,669,000 | -128,771,000 | -106,816,000 | -78,012,000 | -66,353,000 | -80,215,000 | -130,287,000 | -134,994,000 | -141,155,000 | -163,140,000 | -152,622,000 | -151,000,000 | -159,200,000 | -171,100,000 | -183,100,000 | |
| Income Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,200,000 | 36,300,000 | 43,900,000 | 46,700,000 | 37,500,000 | 52,900,000 | 83,206,000 | 132,221,000 | 84,782,000 | 86,082,000 | 82,380,000 | 49,836,000 | 78,365,000 | 107,708,000 | -85,798,000 | 110,728,000 | 83,751,000 | 57,468,000 | 169,626,000 | 181,433,000 | 197,515,000 | 220,205,000 | 205,894,000 | 281,742,000 | 255,882,000 | 242,902,000 | 275,681,000 | 258,400,000 | 296,000,000 | 301,600,000 | 320,000,000 | |
| Pre-Tax Income Margin | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.235 | 0.242 | 0.27 | 0.149 | 0.055 | 0.067 | 0.051 | 0.179 | 0.093 | 0.069 | 0.185 | 0.081 | 0.144 | 0.187 | -0.085 | 0.087 | 0.069 | 0.045 | 0.144 | 0.142 | 0.142 | 0.175 | 0.134 | 0.168 | 0.146 | 0.14 | 0.162 | 0.133 | 0.116 | 0.129 | 0.15 | |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,400,000 | 10,700,000 | 13,600,000 | 14,300,000 | 11,700,000 | 15,800,000 | 30,358,000 | 48,110,000 | 26,644,000 | 29,601,000 | 26,099,000 | 17,044,000 | 23,103,000 | 32,427,000 | -29,395,000 | 33,315,000 | 22,169,000 | 18,224,000 | 60,219,000 | 63,040,000 | 66,625,000 | 78,657,000 | 59,101,000 | 73,367,000 | -23,667,000 | 29,580,000 | 32,918,000 | 7,200,000 | 25,200,000 | 25,600,000 | 36,300,000 | |
| Net Income | 18,000,000 | 15,800,000 | 20,400,000 | 21,900,000 | 21,100,000 | 22,900,000 | 22,700,000 | 23,600,000 | 22,900,000 | 23,800,000 | 25,600,000 | 30,300,000 | 32,400,000 | 25,800,000 | 37,100,000 | 52,848,000 | 88,077,000 | 61,452,000 | 61,222,000 | 57,973,000 | 33,420,000 | 81,019,000 | 98,772,000 | 105,080,000 | 81,555,000 | 68,685,000 | 49,730,000 | 102,440,000 | 117,423,000 | 130,889,000 | -32,111,000 | 72,970,000 | 177,034,000 | 258,442,000 | 199,310,000 | 227,608,000 | 236,700,000 | 258,400,000 | 262,200,000 | 273,100,000 | |
| Net Income Margin | 0.158 | 0.141 | 0.167 | 0.077 | 0.176 | 0.18 | 0.17 | 0.174 | 0.164 | 0.164 | 0.171 | 0.186 | 0.103 | 0.038 | 0.047 | 0.033 | 0.119 | 0.068 | 0.049 | 0.13 | 0.054 | 0.149 | 0.172 | 0.104 | 0.064 | 0.056 | 0.039 | 0.087 | 0.092 | 0.094 | -0.025 | 0.047 | 0.105 | 0.147 | 0.115 | 0.134 | 0.121 | 0.101 | 0.112 | 0.128 | |
| Earnings Per Share (EPS) | 0.85 | 0.74 | 0.97 | 1.05 | 1.03 | 1.11 | 1.11 | 1.15 | 1.11 | 1.11 | 1.19 | 1.4 | 1.49 | 1.19 | 1.73 | 2.39 | 3.45 | 2.28 | 2 | 1.78 | 1.02 | 2.44 | 2.66 | 2.75 | 2.11 | 1.76 | 1.25 | 2.34 | 2.66 | 2.95 | -0.71 | 1.41 | 3.46 | 4.75 | 3.29 | 3.65 | 3.74 | 3.98 | 3.91 | 3.91 | |
| Diluted Earnings Per Share (EPS) | 0.85 | 0.74 | 0.97 | 1.05 | 1.03 | 1.11 | 1.11 | 1.15 | 1.11 | 1.11 | 1.19 | 1.4 | 1.49 | 1.19 | 1.73 | 2.37 | 3.42 | 2.26 | 1.97 | 1.76 | 1 | 2.42 | 2.64 | 2.75 | 2.11 | 1.76 | 1.24 | 2.32 | 2.64 | 2.93 | -0.71 | 1.37 | 3.34 | 4.66 | 3.28 | 3.65 | 3.74 | 3.97 | 3.91 | 3.91 | |
| Weighted Average Shares Outstanding | 20,117,647 | 20,405,405 | 20,412,371 | 20,666,667 | 20,485,437 | 20,630,631 | 20,450,450 | 20,521,739 | 20,630,631 | 21,441,441 | 21,512,605 | 21,642,857 | 21,744,966 | 21,680,672 | 21,445,087 | 22,118,000 | 25,376,812 | 26,854,825 | 30,496,000 | 32,387,000 | 32,765,000 | 33,179,000 | 37,024,000 | 38,193,000 | 38,614,000 | 38,916,000 | 39,864,000 | 43,820,000 | 44,163,000 | 44,671,846 | 51,192,141 | 51,900,000 | 53,200,000 | 54,400,000 | 60,662,000 | 62,378,000 | 63,219,000 | 64,858,000 | 67,000,000 | 69,800,000 | |
| Weighted Average Shares Outstanding (Diluted) | 20,117,647 | 20,405,405 | 20,412,371 | 20,666,667 | 20,485,437 | 20,630,631 | 20,450,450 | 20,521,739 | 20,630,631 | 21,441,441 | 21,512,605 | 21,642,857 | 21,744,966 | 21,680,672 | 21,445,087 | 22,281,000 | 25,599,415 | 27,092,478 | 31,015,000 | 32,912,000 | 33,288,000 | 33,549,000 | 37,414,000 | 38,193,000 | 38,684,000 | 39,091,000 | 40,081,000 | 44,073,000 | 44,419,000 | 44,671,846 | 51,192,141 | 53,300,000 | 55,100,000 | 55,500,000 | 60,798,000 | 62,439,000 | 63,325,000 | 65,021,000 | 67,099,999 | 69,900,000 |