Becton, Dickinson and Company
BDX
NYSE
193.96
USD+0.20(+0.10%)
As of today
Becton, Dickinson and Company fundamentals
BDX Balance Sheet
| Period Ending | Sep 30, 1985 | Sep 30, 1986 | Sep 30, 1987 | Sep 30, 1988 | Sep 30, 1989 | Sep 30, 1990 | Sep 30, 1991 | Sep 30, 1992 | Sep 30, 1993 | Sep 30, 1994 | Sep 30, 1995 | Sep 30, 1996 | Sep 30, 1997 | Sep 30, 1998 | Sep 30, 1999 | Sep 30, 2000 | Sep 30, 2001 | Sep 30, 2002 | Sep 30, 2003 | Sep 30, 2004 | Sep 30, 2005 | Sep 30, 2006 | Sep 30, 2007 | Sep 30, 2008 | Sep 30, 2009 | Sep 30, 2010 | Sep 30, 2011 | Sep 30, 2012 | Sep 30, 2013 | Sep 30, 2014 | Sep 30, 2015 | Sep 30, 2016 | Sep 30, 2017 | Sep 30, 2018 | Sep 30, 2019 | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 118,400,000 | 172,800,000 | 189,000,000 | 123,500,000 | 61,000,000 | 41,700,000 | 30,200,000 | 56,600,000 | 39,100,000 | 94,900,000 | 198,500,000 | 135,200,000 | 112,600,000 | 83,300,000 | 59,900,000 | 49,196,000 | 82,129,000 | 243,115,000 | 519,886,000 | 719,378,000 | 1,042,890,000 | 1,000,289,000 | 511,482,000 | 830,477,000 | 1,394,244,000 | 1,215,989,000 | 1,175,282,000 | 1,671,165,000 | 1,890,000,000 | 1,861,000,000 | 1,424,000,000 | 1,541,000,000 | 14,179,000,000 | 1,140,000,000 | 536,000,000 | 2,825,000,000 | 2,283,000,000 | 1,006,000,000 | 1,416,000,000 | 1,717,000,000 | 851,000,000 | |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,700,000 | 5,561,000 | 4,571,000 | 1,850,000 | 0 | 32,119,000 | 86,808,000 | 106,386,000 | 158,040,000 | 199,942,000 | 551,561,000 | 528,206,000 | 388,031,000 | 509,566,000 | 718,000,000 | 884,000,000 | 95,000,000 | 366,000,000 | 37,000,000 | 17,000,000 | 30,000,000 | 20,000,000 | 12,000,000 | 8,000,000 | 8,000,000 | 445,000,000 | 8,000,000 | |
| Total Cash & Short-Term Investments | 118,400,000 | 172,800,000 | 189,000,000 | 123,500,000 | 61,000,000 | 41,700,000 | 30,200,000 | 56,600,000 | 39,100,000 | 94,900,000 | 198,500,000 | 135,200,000 | 112,600,000 | 83,300,000 | 64,600,000 | 54,757,000 | 86,700,000 | 244,965,000 | 519,886,000 | 751,497,000 | 1,129,698,000 | 1,106,675,000 | 669,522,000 | 1,030,419,000 | 1,945,805,000 | 1,744,195,000 | 1,563,313,000 | 2,180,731,000 | 2,608,000,000 | 2,745,000,000 | 1,519,000,000 | 1,907,000,000 | 14,216,000,000 | 1,157,000,000 | 566,000,000 | 2,845,000,000 | 2,295,000,000 | 1,014,000,000 | 1,424,000,000 | 2,162,000,000 | 859,000,000 | |
| Net Receivables | 208,200,000 | 252,200,000 | 295,800,000 | 339,400,000 | 361,000,000 | 422,200,000 | 468,000,000 | 585,100,000 | 557,800,000 | 589,900,000 | 573,100,000 | 580,300,000 | 595,700,000 | 726,600,000 | 812,500,000 | 751,720,000 | 768,047,000 | 745,998,000 | 772,067,000 | 807,380,000 | 842,806,000 | 885,748,000 | 1,083,152,000 | 1,079,051,000 | 1,168,662,000 | 1,205,377,000 | 1,228,637,000 | 1,250,000,000 | 1,240,000,000 | 1,187,000,000 | 1,693,000,000 | 1,618,000,000 | 1,744,000,000 | 2,319,000,000 | 2,345,000,000 | 2,398,000,000 | 2,350,000,000 | 2,191,000,000 | 2,534,000,000 | 3,033,000,000 | 2,994,000,000 | |
| Inventory | 182,700,000 | 268,300,000 | 305,100,000 | 356,400,000 | 355,200,000 | 397,600,000 | 406,300,000 | 453,400,000 | 445,900,000 | 420,000,000 | 408,600,000 | 402,500,000 | 438,300,000 | 536,800,000 | 642,500,000 | 678,676,000 | 707,744,000 | 697,696,000 | 795,014,000 | 738,778,000 | 775,949,000 | 875,738,000 | 1,051,959,000 | 1,080,426,000 | 1,156,762,000 | 1,145,337,000 | 1,244,972,000 | 1,240,679,000 | 1,402,000,000 | 1,495,000,000 | 1,959,000,000 | 1,719,000,000 | 1,818,000,000 | 2,451,000,000 | 2,579,000,000 | 2,743,000,000 | 2,743,000,000 | 3,224,000,000 | 3,273,000,000 | 3,843,000,000 | 3,894,000,000 | |
| Other Current Assets | 67,200,000 | 89,500,000 | 52,400,000 | 63,700,000 | 91,400,000 | 100,400,000 | 127,100,000 | 126,100,000 | 107,900,000 | 221,800,000 | 147,300,000 | 158,800,000 | 166,000,000 | 196,100,000 | 164,100,000 | 175,524,000 | 200,451,000 | 240,048,000 | 435,286,000 | 343,679,000 | 226,861,000 | 317,092,000 | 325,933,000 | 424,779,000 | 375,725,000 | 410,341,000 | 631,409,000 | 650,000,000 | 623,000,000 | 699,000,000 | 563,000,000 | 1,123,000,000 | 871,000,000 | 1,484,000,000 | 1,174,000,000 | 983,000,000 | 1,450,000,000 | 1,712,000,000 | 1,445,000,000 | 1,430,000,000 | 1,508,000,000 | |
| Total Current Assets | 576,500,000 | 782,800,000 | 842,300,000 | 883,000,000 | 868,600,000 | 961,900,000 | 1,031,600,000 | 1,221,200,000 | 1,150,700,000 | 1,326,600,000 | 1,327,500,000 | 1,276,800,000 | 1,312,600,000 | 1,542,800,000 | 1,683,700,000 | 1,660,677,000 | 1,762,942,000 | 1,928,707,000 | 2,338,569,000 | 2,641,334,000 | 2,975,314,000 | 3,185,253,000 | 3,130,566,000 | 3,614,675,000 | 4,646,954,000 | 4,505,250,000 | 4,668,331,000 | 5,322,071,000 | 5,873,000,000 | 6,131,000,000 | 6,045,000,000 | 6,367,000,000 | 18,633,000,000 | 7,411,000,000 | 6,644,000,000 | 8,969,000,000 | 8,838,000,000 | 8,141,000,000 | 8,676,000,000 | 10,468,000,000 | 9,255,000,000 | |
| Property, Plant & Equipment (Net) | 479,000,000 | 631,300,000 | 754,900,000 | 925,400,000 | 1,100,600,000 | 1,276,100,000 | 1,351,400,000 | 1,429,500,000 | 1,403,100,000 | 1,376,300,000 | 1,281,000,000 | 1,244,100,000 | 1,250,700,000 | 1,302,700,000 | 1,431,100,000 | 1,576,058,000 | 1,716,023,000 | 1,765,730,000 | 1,844,771,000 | 1,880,997,000 | 1,933,718,000 | 2,133,548,000 | 2,497,338,000 | 2,744,474,000 | 2,966,629,000 | 3,100,492,000 | 3,211,197,000 | 3,303,928,000 | 3,476,000,000 | 3,605,000,000 | 4,060,000,000 | 3,901,000,000 | 4,638,000,000 | 5,375,000,000 | 5,659,000,000 | 5,923,000,000 | 6,003,000,000 | 6,012,000,000 | 6,557,000,000 | 6,821,000,000 | 6,997,000,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 431,452,000 | 0 | 0 | 0 | 0 | 565,146,000 | 621,414,000 | 625,768,000 | 621,872,000 | 763,961,000 | 991,121,000 | 1,076,077,000 | 1,109,000,000 | 1,090,000,000 | 7,537,000,000 | 7,419,000,000 | 7,563,000,000 | 23,600,000,000 | 23,376,000,000 | 23,620,000,000 | 23,886,000,000 | 24,621,000,000 | 24,522,000,000 | 26,465,000,000 | 33,023,000,000 | |
| Intangible Assets | 24,000,000 | 148,200,000 | 253,000,000 | 255,800,000 | 283,600,000 | 155,800,000 | 150,000,000 | 223,700,000 | 216,100,000 | 217,700,000 | 181,500,000 | 175,900,000 | 331,900,000 | 746,300,000 | 1,034,700,000 | 639,063,000 | 469,331,000 | 902,251,000 | 648,501,000 | 755,218,000 | 571,607,000 | 525,667,000 | 613,455,000 | 571,692,000 | 603,873,000 | 793,401,000 | 1,115,169,000 | 1,158,866,000 | 1,206,000,000 | 1,126,000,000 | 7,387,000,000 | 6,351,000,000 | 5,893,000,000 | 16,441,000,000 | 14,977,000,000 | 13,813,000,000 | 12,784,000,000 | 12,309,000,000 | 10,947,000,000 | 10,917,000,000 | 2,994,000,000 | |
| Goodwill & Intangible Assets | 24,000,000 | 148,200,000 | 253,000,000 | 255,800,000 | 283,600,000 | 155,800,000 | 150,000,000 | 223,700,000 | 216,100,000 | 217,700,000 | 181,500,000 | 175,900,000 | 331,900,000 | 746,300,000 | 1,034,700,000 | 639,063,000 | 900,783,000 | 902,251,000 | 648,501,000 | 755,218,000 | 571,607,000 | 1,090,813,000 | 1,234,869,000 | 1,197,460,000 | 1,225,745,000 | 1,557,362,000 | 2,106,290,000 | 2,234,943,000 | 2,315,000,000 | 2,216,000,000 | 14,924,000,000 | 13,770,000,000 | 13,456,000,000 | 40,041,000,000 | 38,463,000,000 | 37,433,000,000 | 36,670,000,000 | 36,930,000,000 | 35,469,000,000 | 37,382,000,000 | 36,017,000,000 | |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,000,000 | 1,118,000,000 | 796,000,000 | 38,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Non-Current Assets | 161,400,000 | 128,600,000 | 41,300,000 | 3,300,000 | 17,300,000 | 199,700,000 | 247,000,000 | 303,300,000 | 317,700,000 | 238,900,000 | 209,500,000 | 193,000,000 | 185,100,000 | 254,200,000 | 287,500,000 | 629,298,000 | 422,539,000 | 443,772,000 | 495,373,000 | 475,030,000 | 256,980,000 | 414,911,000 | 466,592,000 | 356,334,000 | 465,296,000 | 487,590,000 | 444,610,000 | 500,000,000 | 487,000,000 | 488,000,000 | 717,000,000 | 824,000,000 | 969,000,000 | 1,078,000,000 | 1,088,000,000 | 1,687,000,000 | 2,368,000,000 | 1,848,000,000 | 2,078,000,000 | 2,615,000,000 | 3,056,000,000 | |
| Total Non-Current Assets | 664,400,000 | 908,100,000 | 1,049,200,000 | 1,184,500,000 | 1,401,500,000 | 1,631,600,000 | 1,748,400,000 | 1,956,500,000 | 1,936,900,000 | 1,832,900,000 | 1,672,000,000 | 1,613,000,000 | 1,767,700,000 | 2,303,200,000 | 2,753,300,000 | 2,844,419,000 | 3,039,345,000 | 3,111,753,000 | 3,068,794,000 | 3,111,245,000 | 3,157,479,000 | 3,639,272,000 | 4,198,799,000 | 4,298,268,000 | 4,657,670,000 | 5,145,444,000 | 5,762,097,000 | 6,039,000,000 | 6,278,000,000 | 6,319,000,000 | 20,819,000,000 | 19,221,000,000 | 19,101,000,000 | 46,494,000,000 | 45,100,000,000 | 45,043,000,000 | 45,041,000,000 | 44,790,000,000 | 44,104,000,000 | 46,818,000,000 | 46,070,000,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,000,000 | -2,000,000 | 0 | -1,000,000 | 1,000,000 | -1,000,000 | 1,000,000 | 0 | 1,000,000 | 3,000,000 | 0 | 0 | 0 | |
| Total Assets | 1,240,900,000 | 1,690,900,000 | 1,891,500,000 | 2,067,500,000 | 2,270,100,000 | 2,593,500,000 | 2,780,000,000 | 3,177,700,000 | 3,087,600,000 | 3,159,500,000 | 2,999,500,000 | 2,889,800,000 | 3,080,300,000 | 3,846,000,000 | 4,437,000,000 | 4,505,096,000 | 4,802,287,000 | 5,040,460,000 | 5,572,253,000 | 5,752,579,000 | 6,071,969,000 | 6,824,525,000 | 7,329,365,000 | 7,912,943,000 | 9,304,624,000 | 9,650,694,000 | 10,430,428,000 | 11,360,909,000 | 12,149,000,000 | 12,447,000,000 | 26,820,000,000 | 25,586,000,000 | 37,734,000,000 | 53,904,000,000 | 51,842,000,000 | 54,012,000,000 | 53,880,000,000 | 52,934,000,000 | 52,780,000,000 | 57,286,000,000 | 55,325,000,000 | |
| Accounts Payable | 0 | 0 | 0 | 0 | 379,200,000 | 245,900,000 | 237,000,000 | 262,200,000 | 264,300,000 | 118,100,000 | 124,200,000 | 128,000,000 | 128,500,000 | 208,500,000 | 209,400,000 | 183,967,000 | 205,046,000 | 224,645,000 | 221,462,000 | 206,941,000 | 1,092,866,000 | 243,602,000 | 266,993,000 | 260,882,000 | 264,181,000 | 325,402,000 | 304,836,000 | 350,000,000 | 333,000,000 | 401,000,000 | 631,000,000 | 665,000,000 | 797,000,000 | 1,106,000,000 | 1,092,000,000 | 1,355,000,000 | 1,739,000,000 | 1,699,000,000 | 1,641,000,000 | 1,896,000,000 | 0 | |
| Short-Term Debt | 61,200,000 | 154,700,000 | 182,600,000 | 189,200,000 | 188,500,000 | 167,000,000 | 141,700,000 | 285,100,000 | 206,800,000 | 173,200,000 | 205,800,000 | 227,400,000 | 132,400,000 | 385,200,000 | 631,300,000 | 637,735,000 | 454,012,000 | 434,642,000 | 121,920,000 | 49,289,000 | 206,509,000 | 427,218,000 | 207,634,000 | 201,312,000 | 402,965,000 | 202,758,000 | 234,932,000 | 405,000,000 | 207,000,000 | 203,000,000 | 1,452,000,000 | 1,001,000,000 | 203,000,000 | 2,601,000,000 | 1,309,000,000 | 706,000,000 | 500,000,000 | 2,179,000,000 | 1,141,000,000 | 2,170,000,000 | 1,560,000,000 | |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,665,000 | 28,796,000 | 11,038,000 | 3,882,000 | 19,000,000 | 26,000,000 | 33,000,000 | 274,000,000 | 176,000,000 | 343,000,000 | 140,000,000 | 144,000,000 | 178,000,000 | 157,000,000 | 139,000,000 | 168,000,000 | 0 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Liabilities | 221,600,000 | 290,700,000 | 310,400,000 | 336,600,000 | 0 | 160,900,000 | 152,600,000 | 166,000,000 | 165,000,000 | 387,000,000 | 390,000,000 | 410,700,000 | 417,300,000 | 498,200,000 | 488,600,000 | 531,836,000 | 605,618,000 | 593,166,000 | 699,992,000 | 793,852,000 | 0 | 905,509,000 | 1,004,182,000 | 954,385,000 | 1,106,282,000 | 1,114,717,000 | 1,272,422,000 | 1,219,118,000 | 1,571,000,000 | 1,605,000,000 | 2,265,000,000 | 2,460,000,000 | 2,166,000,000 | 3,166,000,000 | 3,114,000,000 | 3,631,000,000 | 4,209,000,000 | 3,776,000,000 | 3,720,000,000 | 4,722,000,000 | 6,753,000,000 | |
| Total Current Liabilities | 282,800,000 | 445,400,000 | 493,000,000 | 525,800,000 | 567,700,000 | 573,800,000 | 531,300,000 | 713,300,000 | 636,100,000 | 678,300,000 | 720,000,000 | 766,100,000 | 678,200,000 | 1,091,900,000 | 1,329,300,000 | 1,353,538,000 | 1,264,676,000 | 1,252,453,000 | 1,043,374,000 | 1,050,082,000 | 1,299,375,000 | 1,576,329,000 | 1,478,809,000 | 1,416,579,000 | 1,777,093,000 | 1,671,673,000 | 1,823,228,000 | 1,978,000,000 | 2,130,000,000 | 2,235,000,000 | 4,381,000,000 | 4,400,000,000 | 3,342,000,000 | 7,216,000,000 | 5,655,000,000 | 5,836,000,000 | 6,626,000,000 | 7,811,000,000 | 6,641,000,000 | 8,956,000,000 | 8,313,000,000 | |
| Long-Term Debt | 220,700,000 | 391,700,000 | 479,600,000 | 500,000,000 | 516,000,000 | 649,300,000 | 739,100,000 | 685,100,000 | 680,600,000 | 669,200,000 | 557,600,000 | 468,200,000 | 665,400,000 | 765,200,000 | 954,200,000 | 779,569,000 | 782,996,000 | 802,967,000 | 1,184,031,000 | 1,171,506,000 | 1,060,833,000 | 956,971,000 | 955,713,000 | 953,226,000 | 1,488,460,000 | 1,495,357,000 | 2,484,665,000 | 3,761,112,000 | 3,763,000,000 | 3,768,000,000 | 11,370,000,000 | 10,550,000,000 | 18,667,000,000 | 18,894,000,000 | 18,081,000,000 | 17,224,000,000 | 17,110,000,000 | 13,886,000,000 | 14,738,000,000 | 17,940,000,000 | 17,621,000,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 56,300,000 | 49,900,000 | 57,600,000 | 82,000,000 | 114,800,000 | 136,900,000 | 145,800,000 | 184,300,000 | 19,900,000 | 32,700,000 | 33,800,000 | 35,100,000 | 44,700,000 | 48,500,000 | 40,700,000 | 86,494,000 | 90,117,000 | 105,459,000 | 119,087,000 | 88,906,000 | 147,695,000 | 184,526,000 | 88,012,000 | 142,588,000 | 114,325,000 | 149,975,000 | 225,877,000 | 262,000,000 | 408,000,000 | 383,000,000 | 2,430,000,000 | 1,684,000,000 | 1,609,000,000 | 5,743,000,000 | 5,676,000,000 | 5,753,000,000 | 5,209,000,000 | 5,052,000,000 | 0 | 0 | 0 | |
| Other Non-Current Liabilities | 0 | 0 | 0 | -100,000 | 100,000 | -100,000 | 0 | 100,000 | 294,100,000 | 297,600,000 | 289,700,000 | 295,200,000 | 306,600,000 | 326,600,000 | 344,100,000 | 329,497,000 | 335,731,000 | 391,607,000 | 328,807,000 | 374,222,000 | 340,938,000 | 270,495,000 | 444,874,000 | 464,982,000 | 782,034,000 | 899,109,000 | 1,068,483,000 | 1,224,000,000 | 806,000,000 | 1,008,000,000 | 1,132,000,000 | 1,318,000,000 | 1,168,000,000 | 1,057,000,000 | 1,271,000,000 | 1,434,000,000 | 1,258,000,000 | 903,000,000 | 5,604,000,000 | 4,501,000,000 | 4,002,000,000 | |
| Total Non-Current Liabilities | 277,000,000 | 441,600,000 | 537,200,000 | 581,900,000 | 630,900,000 | 786,100,000 | 884,900,000 | 869,500,000 | 994,600,000 | 999,500,000 | 881,100,000 | 798,500,000 | 1,016,700,000 | 1,140,300,000 | 1,339,000,000 | 1,195,560,000 | 1,208,844,000 | 1,300,033,000 | 1,631,925,000 | 1,634,634,000 | 1,549,466,000 | 1,411,992,000 | 1,488,599,000 | 1,560,796,000 | 2,384,819,000 | 2,544,441,000 | 3,779,025,000 | 5,247,000,000 | 4,977,000,000 | 5,159,000,000 | 14,932,000,000 | 13,552,000,000 | 21,444,000,000 | 25,694,000,000 | 25,028,000,000 | 24,411,000,000 | 23,577,000,000 | 19,841,000,000 | 20,342,000,000 | 22,441,000,000 | 21,623,000,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Liabilities | 559,800,000 | 887,000,000 | 1,030,200,000 | 1,107,700,000 | 1,198,600,000 | 1,359,900,000 | 1,416,200,000 | 1,582,800,000 | 1,630,700,000 | 1,677,800,000 | 1,601,100,000 | 1,564,600,000 | 1,694,900,000 | 2,232,200,000 | 2,668,300,000 | 2,549,098,000 | 2,473,520,000 | 2,552,486,000 | 2,675,299,000 | 2,684,716,000 | 2,848,841,000 | 2,988,321,000 | 2,967,408,000 | 2,977,375,000 | 4,161,912,000 | 4,216,114,000 | 5,602,253,000 | 7,225,000,000 | 7,107,000,000 | 7,394,000,000 | 19,313,000,000 | 17,952,000,000 | 24,786,000,000 | 32,910,000,000 | 30,683,000,000 | 30,247,000,000 | 30,203,000,000 | 27,652,000,000 | 26,983,000,000 | 31,397,000,000 | 29,936,000,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 53,500,000 | 55,000,000 | 59,000,000 | 58,100,000 | 56,300,000 | 54,700,000 | 52,900,000 | 51,100,000 | 49,000,000 | 46,700,000 | 43,570,000 | 40,528,000 | 37,945,000 | 34,448,000 | 31,142,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 0 | 0 | 0 | |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 332,700,000 | 332,662,000 | 332,662,000 | 332,662,000 | 332,662,000 | 332,662,000 | 332,662,000 | 332,662,000 | 332,662,000 | 332,662,000 | 332,662,000 | 332,662,000 | 332,662,000 | 332,662,000 | 333,000,000 | 333,000,000 | 333,000,000 | 333,000,000 | 347,000,000 | 347,000,000 | 347,000,000 | 365,000,000 | 365,000,000 | 365,000,000 | 371,000,000 | 371,000,000 | 371,000,000 | |
| Retained Earnings | 610,000,000 | 704,800,000 | 823,300,000 | 951,300,000 | 1,126,200,000 | 1,265,900,000 | 1,409,400,000 | 1,562,200,000 | 1,581,200,000 | 1,752,400,000 | 1,946,600,000 | 2,160,300,000 | 2,249,500,000 | 2,350,800,000 | 2,539,000,000 | 2,835,908,000 | 3,137,304,000 | 3,514,465,000 | 3,950,592,000 | 4,264,778,000 | 4,805,852,000 | 5,345,697,000 | 5,995,787,000 | 6,838,589,000 | 7,752,831,000 | 8,724,228,000 | 9,633,584,000 | 10,435,378,000 | 11,342,000,000 | 12,105,000,000 | 12,314,000,000 | 12,727,000,000 | 13,109,000,000 | 12,594,000,000 | 12,912,000,000 | 12,791,000,000 | 13,826,000,000 | 15,157,000,000 | 15,535,000,000 | 16,139,000,000 | 16,622,000,000 | |
| Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -197,000,000 | -351,054,000 | -392,627,000 | -444,637,000 | -237,992,000 | -158,478,000 | -172,915,000 | -17,674,000 | 14,033,000 | -77,510,000 | -372,662,000 | -457,909,000 | -670,000,000 | -802,000,000 | -516,000,000 | -1,001,000,000 | -1,738,000,000 | -1,929,000,000 | -1,723,000,000 | -1,909,000,000 | -2,283,000,000 | -2,548,000,000 | -2,088,000,000 | -1,488,000,000 | -1,548,000,000 | -1,732,000,000 | -1,870,000,000 | |
| Other Total Stockholders' Equity | 71,100,000 | 99,100,000 | 38,000,000 | 8,500,000 | -54,700,000 | -85,800,000 | -100,600,000 | -26,300,000 | -182,400,000 | -327,000,000 | -602,900,000 | -888,000,000 | -915,200,000 | -786,000,000 | -952,700,000 | -905,088,000 | -789,100,000 | -952,461,000 | -1,182,756,000 | -1,402,241,000 | -1,681,647,000 | -1,824,481,000 | -1,980,525,000 | -2,158,173,000 | -2,570,119,000 | -3,164,401,000 | -4,468,071,000 | -5,830,257,000 | -6,117,000,000 | -6,384,000,000 | -3,744,000,000 | -3,497,000,000 | 1,211,000,000 | 9,958,000,000 | 10,103,000,000 | 13,155,000,000 | 11,572,000,000 | 11,246,000,000 | 11,439,000,000 | 11,112,000,000 | 10,267,000,000 | |
| Total Stockholders' Equity | 681,100,000 | 803,900,000 | 861,300,000 | 959,800,000 | 1,071,500,000 | 1,233,600,000 | 1,363,800,000 | 1,594,900,000 | 1,456,900,000 | 1,481,700,000 | 1,398,400,000 | 1,325,200,000 | 1,385,400,000 | 1,613,800,000 | 1,768,700,000 | 1,955,998,000 | 2,328,767,000 | 2,487,974,000 | 2,896,954,000 | 3,067,863,000 | 3,283,952,000 | 3,836,204,000 | 4,361,957,000 | 4,935,568,000 | 5,142,712,000 | 5,434,580,000 | 4,828,175,000 | 4,136,000,000 | 5,042,000,000 | 5,053,000,000 | 7,165,000,000 | 7,634,000,000 | 12,948,000,000 | 20,994,000,000 | 21,082,000,000 | 23,765,000,000 | 23,677,000,000 | 25,282,000,000 | 25,797,000,000 | 25,889,000,000 | 25,390,000,000 | |
| Total Equity | 681,100,000 | 803,900,000 | 861,300,000 | 959,800,000 | 1,071,500,000 | 1,233,600,000 | 1,363,800,000 | 1,594,900,000 | 1,456,900,000 | 1,481,700,000 | 1,398,400,000 | 1,325,200,000 | 1,385,400,000 | 1,613,800,000 | 1,768,700,000 | 1,955,998,000 | 2,328,767,000 | 2,487,974,000 | 2,896,954,000 | 3,067,863,000 | 3,283,952,000 | 3,836,204,000 | 4,361,957,000 | 4,935,568,000 | 5,142,712,000 | 5,434,580,000 | 4,828,175,000 | 4,136,000,000 | 5,042,000,000 | 5,053,000,000 | 7,165,000,000 | 7,634,000,000 | 12,948,000,000 | 20,994,000,000 | 21,082,000,000 | 23,765,000,000 | 23,677,000,000 | 25,282,000,000 | 25,797,000,000 | 25,889,000,000 | 25,390,000,000 | |
| Total Liabilities & Stockholders' Equity | 1,240,900,000 | 1,690,900,000 | 1,891,500,000 | 2,067,500,000 | 2,270,100,000 | 2,593,500,000 | 2,780,000,000 | 3,177,700,000 | 3,087,600,000 | 3,159,500,000 | 2,999,500,000 | 2,889,800,000 | 3,080,300,000 | 3,846,000,000 | 4,437,000,000 | 4,505,096,000 | 4,802,287,000 | 5,040,460,000 | 5,572,253,000 | 5,752,579,000 | 6,071,969,000 | 6,824,525,000 | 7,329,365,000 | 7,912,943,000 | 9,304,624,000 | 9,650,694,000 | 10,430,428,000 | 11,360,909,000 | 12,149,000,000 | 12,447,000,000 | 26,820,000,000 | 25,586,000,000 | 37,734,000,000 | 53,904,000,000 | 51,842,000,000 | 54,012,000,000 | 53,880,000,000 | 52,934,000,000 | 52,780,000,000 | 57,286,000,000 | 55,325,000,000 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Liabilities & Total Equity | 1,240,900,000 | 1,690,900,000 | 1,891,500,000 | 2,067,500,000 | 2,270,100,000 | 2,593,500,000 | 2,780,000,000 | 3,177,700,000 | 3,087,600,000 | 3,159,500,000 | 2,999,500,000 | 2,889,800,000 | 3,080,300,000 | 3,846,000,000 | 4,437,000,000 | 4,505,096,000 | 4,802,287,000 | 5,040,460,000 | 5,572,253,000 | 5,752,579,000 | 6,071,969,000 | 6,824,525,000 | 7,329,365,000 | 7,912,943,000 | 9,304,624,000 | 9,650,694,000 | 10,430,428,000 | 11,360,909,000 | 12,149,000,000 | 12,447,000,000 | 26,820,000,000 | 25,586,000,000 | 37,734,000,000 | 53,904,000,000 | 51,842,000,000 | 54,012,000,000 | 53,880,000,000 | 52,934,000,000 | 52,780,000,000 | 57,286,000,000 | 55,325,000,000 | |
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,700,000 | 5,561,000 | 4,571,000 | 1,850,000 | 0 | 32,119,000 | 86,808,000 | 106,386,000 | 158,040,000 | 199,942,000 | 551,561,000 | 528,206,000 | 388,031,000 | 509,566,000 | 718,000,000 | 893,000,000 | 1,213,000,000 | 1,162,000,000 | 75,000,000 | 17,000,000 | 30,000,000 | 20,000,000 | 12,000,000 | 8,000,000 | 8,000,000 | 445,000,000 | 8,000,000 | |
| Total Debt | 281,900,000 | 546,400,000 | 662,200,000 | 689,200,000 | 704,500,000 | 816,300,000 | 880,800,000 | 970,200,000 | 887,400,000 | 842,400,000 | 763,400,000 | 695,600,000 | 797,800,000 | 1,150,400,000 | 1,585,500,000 | 1,417,304,000 | 1,237,008,000 | 1,237,609,000 | 1,305,951,000 | 1,220,795,000 | 1,267,342,000 | 1,384,189,000 | 1,163,347,000 | 1,154,538,000 | 1,891,425,000 | 1,698,115,000 | 2,719,597,000 | 4,166,000,000 | 3,970,000,000 | 3,971,000,000 | 12,822,000,000 | 11,551,000,000 | 18,870,000,000 | 21,495,000,000 | 19,390,000,000 | 17,930,000,000 | 17,610,000,000 | 16,065,000,000 | 15,879,000,000 | 20,110,000,000 | 19,181,000,000 | |
| Net Debt | 163,500,000 | 373,600,000 | 473,200,000 | 565,700,000 | 643,500,000 | 774,600,000 | 850,600,000 | 913,600,000 | 848,300,000 | 747,500,000 | 564,900,000 | 560,400,000 | 685,200,000 | 1,067,100,000 | 1,525,600,000 | 1,368,108,000 | 1,154,879,000 | 994,494,000 | 786,065,000 | 501,417,000 | 224,452,000 | 383,900,000 | 651,865,000 | 324,061,000 | 497,181,000 | 482,126,000 | 1,544,315,000 | 2,495,089,000 | 2,080,000,000 | 2,110,000,000 | 11,398,000,000 | 10,010,000,000 | 4,691,000,000 | 20,355,000,000 | 18,854,000,000 | 15,105,000,000 | 15,327,000,000 | 15,059,000,000 | 14,463,000,000 | 18,393,000,000 | 18,330,000,000 |