BB Seguridade Participações S.A.
BBSE3.SA
SAO
34.5
BRL-0.80(-2.27%)
As of today
BB Seguridade Participações S.A. fundamentals
BBSE3.SA Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 8,703,353,000 | 7,947,203,000 | 6,196,415,000 | 3,933,217,000 | 3,850,771,000 | 6,658,781,000 | 3,539,553,000 | 4,049,245,000 | 4,824,417,000 | 4,994,652,000 | 4,139,012,000 | 2,947,721,000 | 1,240,112,000 | 1,629,037,000 | 1,457,290,000 | |
| Depreciation & Amortization | 0 | 1,303,000 | 1,285,000 | 0 | 1,011,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Deferred Income Tax | 0 | 0 | 0 | -1,808,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Stock-Based Compensation | 0 | 1,124,000 | 813,000 | 0 | 934,000 | 772,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Change in Working Capital | 808,812,000 | 696,083,000 | 571,287,000 | 727,151,000 | 305,760,000 | 83,311,000 | -171,872,000 | 70,669,000 | 397,915,000 | -467,804,000 | 319,644,000 | -206,539,000 | 232,345,000 | -361,887,000 | -135,731,000 | |
| Accounts Receivable Change | -498,521,000 | -351,728,000 | -98,653,000 | 103,210,000 | -476,763,000 | -333,376,000 | -272,449,000 | 90,134,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Accounts Payable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Working Capital Change | 1,307,333,000 | 1,047,811,000 | 669,940,000 | 623,941,000 | 782,523,000 | 416,687,000 | 100,577,000 | -19,465,000 | 397,915,000 | -467,804,000 | 319,644,000 | -206,539,000 | 232,345,000 | -361,887,000 | -135,731,000 | |
| Other Non-Cash Items | -5,288,579,000 | -4,947,872,000 | -3,494,789,000 | -1,832,805,000 | -1,873,783,000 | -5,848,555,000 | -1,897,258,000 | -2,466,021,000 | -3,124,817,000 | -3,501,865,000 | -2,933,449,000 | -1,624,701,000 | -891,190,000 | -1,474,894,000 | -465,892,000 | |
| Net Cash Provided by Operating Activities | 4,223,586,000 | 3,697,841,000 | 3,275,011,000 | 2,825,755,000 | 2,284,693,000 | 894,309,000 | 1,470,423,000 | 1,653,893,000 | 2,097,515,000 | 1,024,983,000 | 1,525,207,000 | 1,116,481,000 | 581,267,000 | -207,744,000 | 855,667,000 | |
| Investments in Property, Plant & Equipment | -109,000 | -414,000 | 0 | -286,000 | 1,624,484,000 | -929,000 | -679,000 | -1,761,000 | -3,784,000 | 0 | 0 | 0 | 0 | 0 | -42,247,000 | |
| Net Acquisitions | 0 | 0 | -632,000 | -516,633,000 | -925,538,000 | 4,181,779,000 | 0 | 441,462,000 | -3,375,000 | 0 | -3,748,000 | -547,409,000 | 81,809,000 | -145,224,000 | -359,360,000 | |
| Purchases of Investments | 0 | -1,086,091,000 | -347,020,000 | -516,633,000 | -200,000,000 | 0 | 0 | -44,357,000 | -430,008,000 | 0 | 0 | 0 | 0 | -81,683,000 | -696,582,000 | |
| Sales & Maturities of Investments | 0 | 0 | 0 | 455,859,000 | 293,433,000 | 4,181,779,000 | 0 | 1,761,000 | 0 | 25,000 | 0 | 0 | 0 | 0 | 42,247,000 | |
| Other Investing Activities | 5,173,629,000 | 3,650,067,000 | 2,984,449,000 | 1,637,729,000 | -357,000 | -2,102,829,000 | 4,427,869,000 | 2,703,741,000 | 2,329,811,000 | 1,852,124,000 | 1,182,573,000 | 1,346,421,000 | 470,213,000 | 301,839,000 | 188,729,000 | |
| Net Cash Used for Investing Activities | 5,173,520,000 | 2,563,562,000 | 2,636,797,000 | 1,060,036,000 | 792,022,000 | 6,259,800,000 | 4,427,190,000 | 3,100,846,000 | 1,892,644,000 | 1,852,149,000 | 1,178,825,000 | 799,012,000 | 552,022,000 | 74,932,000 | -867,213,000 | |
| Debt Repayment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 576,000 | 465,000 | 0 | 0 | 0 | 13,500,000 | 1,500,000 | 492,854,000 | 359,360,000 | |
| Common Stock Repurchased | -1,166,630,000 | -624,281,000 | 0 | 0 | -2,699,904,000 | 0 | -562,000 | -737,000 | -34,245,000 | -48,695,000 | 0 | 0 | 0 | 0 | 0 | |
| Dividends Paid | -5,193,343,000 | -6,960,998,000 | -3,925,751,000 | -1,990,675,000 | -5,562,658,000 | -5,860,139,000 | -3,485,559,000 | -3,285,202,000 | -3,342,078,000 | -3,361,786,000 | -2,394,889,000 | -1,471,640,000 | -369,089,000 | -170,779,000 | -252,323,000 | |
| Other Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,500,000 | -1,500,000 | 0 | 0 | |
| Net Cash Used/Provided by Financing Activities | -6,359,973,000 | -7,585,279,000 | -3,925,751,000 | -1,990,675,000 | -8,262,562,000 | -5,860,139,000 | -3,485,545,000 | -3,285,474,000 | -3,376,323,000 | -3,410,481,000 | -2,394,889,000 | -1,458,140,000 | -369,089,000 | 322,075,000 | 107,037,000 | |
| Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Change in Cash | 3,037,133,000 | -1,323,876,000 | 1,986,057,000 | 1,895,116,000 | -5,185,847,000 | 1,325,045,000 | 2,412,068,000 | 1,469,265,000 | 613,836,000 | -533,349,000 | 309,143,000 | 457,353,000 | 1,326,311,000 | 189,263,000 | 95,491,000 | |
| Cash at End of Period | 7,789,875,000 | 4,752,742,000 | 6,076,618,000 | 4,090,561,000 | 2,195,445,000 | 7,381,292,000 | 6,056,247,000 | 3,644,179,000 | 2,174,914,000 | 1,561,078,000 | 2,094,427,000 | 1,785,284,000 | 1,326,311,000 | 562,111,000 | 372,848,000 | |
| Cash at Beginning of Period | 4,752,742,000 | 6,076,618,000 | 4,090,561,000 | 2,195,445,000 | 7,381,292,000 | 6,056,247,000 | 3,644,179,000 | 2,174,914,000 | 1,561,078,000 | 2,094,427,000 | 1,785,284,000 | 1,327,931,000 | 0 | 372,848,000 | 277,357,000 | |
| Operating Cash Flow | 4,223,586,000 | 3,697,841,000 | 3,275,011,000 | 2,825,755,000 | 2,284,693,000 | 894,309,000 | 1,470,423,000 | 1,653,893,000 | 2,097,515,000 | 1,024,983,000 | 1,525,207,000 | 1,116,481,000 | 581,267,000 | -207,744,000 | 855,667,000 | |
| Capital Expenditure | 0 | -414,000 | 0 | -286,000 | 0 | -52,000 | -679,000 | -1,761,000 | -3,784,000 | 0 | 0 | 0 | 0 | 0 | -42,247,000 | |
| Free Cash Flow | 4,223,586,000 | 3,697,427,000 | 3,275,011,000 | 2,825,469,000 | 2,284,693,000 | 894,309,000 | 1,469,745,000 | 1,652,132,000 | 2,093,731,000 | 1,024,983,000 | 1,525,207,000 | 1,116,481,000 | 581,267,000 | -207,744,000 | 813,420,000 |