Banco Bradesco S.A.
BBDO
NYSE
2.98
USD-0.14(-4.49%)
As of today
Banco Bradesco S.A. fundamentals
BBDO Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 17,252,900,000 | 10,208,351,000 | 24,621,610,000 | 32,852,367,000 | 4,075,295,000 | 13,381,078,000 | 19,442,015,000 | 23,743,559,000 | 31,905,456,000 | 9,603,583,000 | 19,330,791,000 | 14,319,169,000 | 15,441,448,000 | 14,611,242,000 | 15,324,117,000 | 9,249,000,000 | 7,149,000,000 | 7,945,000,000 | 6,462,000,000 | 6,306,807,990 | 3,328,018,120 | 2,293,710,150 | 2,141,591,100 | 2,268,887,100 | |
| Depreciation & Amortization | 6,732,732,000 | 6,520,116,000 | 5,663,220,000 | 5,772,900,000 | 5,921,030,000 | 5,865,768,000 | 4,808,255,000 | 4,568,568,000 | 3,657,146,000 | 2,942,003,000 | 2,932,687,000 | 2,740,830,000 | 2,488,182,000 | 2,117,666,000 | 1,966,433,000 | 1,713,000,000 | 1,683,000,000 | 1,366,000,000 | 964,000,000 | 1,064,755,440 | 1,067,728,080 | 1,006,924,330 | 658,406,520 | 578,252,700 | |
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,213,000,000 | -1,253,000,000 | -3,542,000,000 | -517,000,000 | -894,000,000 | 1,207,189,830 | -480,743,240 | -773,225,560 | -785,840,040 | -137,015,700 | |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Change in Working Capital | -208,202,373,000 | -99,715,518,000 | -60,067,791,000 | -219,294,429,000 | 38,917,348,000 | -125,289,543,000 | -105,182,310,000 | -71,006,079,000 | -54,464,247,000 | -133,540,794,000 | 7,166,044,000 | 31,068,917,000 | -36,465,666,000 | -110,592,363,000 | -93,466,393,000 | -4,185,000,000 | -43,657,000,000 | 3,366,000,000 | -27,854,000,000 | -8,964,026,610 | 4,193,887,160 | -15,427,003,990 | 4,739,818,980 | -5,608,354,500 | |
| Accounts Receivable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61,743,368,000 | 0 | -17,956,210,000 | 54,777,470,000 | 51,660,545,000 | 67,006,786,000 | 0 | 326,000,000 | -159,787,000 | -2,940,000,000 | -1,573,000,000 | -611,000,000 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,066,787,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Accounts Payable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27,254,361,000 | 0 | -38,823,738,000 | 0 | -29,518,063,000 | -26,846,989,000 | 0 | 2,863,000,000 | 2,192,000,000 | 2,582,000,000 | -262,000,000 | 832,000,000 | 0 | 0 | 0 | 0 | 0 | |
| Other Working Capital Change | -208,202,373,000 | -99,715,518,000 | -60,067,791,000 | -219,294,429,000 | 38,917,348,000 | -125,289,543,000 | -105,182,310,000 | -105,495,086,000 | -54,464,247,000 | -76,760,846,000 | -47,611,426,000 | 8,926,435,000 | -76,625,463,000 | -110,592,363,000 | -96,655,393,000 | -10,284,000,000 | -43,299,000,000 | 5,201,000,000 | -28,075,000,000 | -8,964,026,610 | 4,193,887,160 | -15,427,003,990 | 4,739,818,980 | -5,608,354,500 | |
| Other Non-Cash Items | 92,890,452,000 | 82,809,423,000 | 79,550,664,000 | 78,673,857,000 | 93,518,918,000 | 86,588,728,000 | 74,434,722,000 | 78,245,740,000 | 72,860,863,000 | 59,641,043,000 | 51,369,601,000 | 50,363,882,000 | 70,010,637,000 | 56,624,878,000 | 50,045,687,000 | 13,297,000,000 | 10,068,000,000 | 6,835,000,000 | 6,882,000,000 | 4,975,863,690 | 5,391,761,200 | 4,852,855,940 | 4,959,287,820 | 3,272,120,700 | |
| Net Cash Provided by Operating Activities | -91,326,289,000 | -177,628,000 | 49,767,703,000 | -101,995,305,000 | 142,432,591,000 | -19,453,969,000 | -6,497,318,000 | 35,551,788,000 | 53,959,218,000 | -61,354,165,000 | 80,799,123,000 | 98,492,798,000 | 51,474,601,000 | -37,238,577,000 | -28,343,156,000 | 18,821,000,000 | -28,299,000,000 | 18,995,000,000 | -14,440,000,000 | 4,590,590,340 | 13,500,651,320 | -8,046,739,130 | 11,713,264,380 | 373,890,300 | |
| Investments in Property, Plant & Equipment | -2,296,075,000 | -1,953,063,000 | -2,440,639,000 | -4,410,115,000 | -1,795,410,000 | -2,629,435,000 | -2,389,433,000 | -1,897,645,000 | -5,122,818,000 | -2,181,549,000 | -1,559,585,000 | -1,332,570,000 | -1,673,837,000 | -1,698,704,000 | -1,356,856,000 | -1,730,000,000 | -1,289,000,000 | -962,000,000 | -727,000,000 | -277,863,810 | -501,991,560 | -781,881,070 | -658,406,520 | -552,707,400 | |
| Net Acquisitions | -211,140,000 | -84,767,000 | -623,966,000 | -183,172,000 | -3,173,403,000 | 0 | -442,122,000 | 0 | -7,188,659,000 | 0 | 46,068,000 | 0 | -2,552,000 | -214,676,000 | -226,765,000 | 2,254,000,000 | 231,000,000 | 1,177,000,000 | -1,574,000,000 | -165,784,290 | -193,890,920 | -1,214,656,570 | -56,637,120 | -74,313,600 | |
| Purchases of Investments | 0 | -109,300,073,000 | -234,529,183,000 | -209,088,649,000 | -103,674,005,000 | -137,594,092,000 | -174,205,006,000 | -114,474,341,000 | -108,672,613,000 | -62,125,304,000 | -49,544,161,000 | -97,805,696,000 | -163,560,297,000 | -19,202,574,000 | -42,073,892,000 | -21,361,000,000 | -5,373,000,000 | -6,964,000,000 | -9,020,000,000 | -4,462,165,890 | -7,641,427,080 | -4,068,089,700 | -4,534,509,420 | -4,333,411,800 | |
| Sales & Maturities of Investments | 133,171,731,000 | 153,621,240,000 | 174,307,911,000 | 174,673,382,000 | 108,431,149,000 | 117,388,660,000 | 125,657,466,000 | 86,979,497,000 | 115,724,092,000 | 39,416,379,000 | 37,713,211,000 | 71,675,162,000 | 116,855,965,000 | 32,899,166,000 | 9,495,574,000 | 8,716,000,000 | 4,718,000,000 | 3,131,000,000 | 7,997,000,000 | 5,202,357,720 | 3,604,246,280 | 4,769,186,010 | 7,001,763,960 | 4,314,833,400 | |
| Other Investing Activities | -135,678,065,000 | 41,322,895,000 | 45,507,195,000 | 19,702,511,000 | 20,674,160,000 | 7,508,118,000 | 16,894,073,000 | 11,162,526,000 | 14,412,339,000 | 12,929,172,000 | 9,901,111,000 | 4,276,426,000 | 3,630,073,000 | 5,077,436,000 | 4,856,525,000 | -15,308,000,000 | -36,141,000,000 | -40,766,000,000 | -19,038,000,000 | -21,091,964,670 | -11,086,310,960 | 980,957,800 | -11,196,450,660 | -10,294,755,900 | |
| Net Cash Used for Investing Activities | -5,013,549,000 | 83,606,232,000 | -17,778,682,000 | -19,306,043,000 | 20,462,491,000 | -15,326,749,000 | -34,485,022,000 | -18,229,963,000 | 9,152,341,000 | -11,961,302,000 | -3,443,356,000 | -23,186,678,000 | -44,750,648,000 | 16,860,648,000 | -29,305,414,000 | -27,429,000,000 | -37,854,000,000 | -44,384,000,000 | -22,362,000,000 | -20,795,420,940 | -15,819,374,240 | -314,483,530 | -9,444,239,760 | -10,940,355,300 | |
| Debt Repayment | 290,494,000 | 14,128,492,000 | 40,552,930,000 | 18,328,731,000 | -24,819,922,000 | 20,491,210,000 | 17,925,190,000 | -12,328,557,000 | -1,493,643,000 | 29,200,415,000 | 18,241,891,000 | 3,993,623,000 | 12,995,610,000 | 25,495,773,000 | 9,544,112,000 | -1,719,000,000 | 12,670,000,000 | 9,930,000,000 | 5,156,000,000 | 8,576,418,270 | -11,335,978,720 | 3,251,586,590 | -7,164,595,680 | 5,564,230,800 | |
| Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,511,441,000 | 0 | 0 | 1,207,000,000 | 175,000,000 | 1,218,000,000 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock Repurchased | -568,728,000 | 0 | -224,377,000 | -666,702,000 | 0 | 0 | 0 | 0 | -9,466,000 | -133,033,000 | -28,922,000 | -71,792,000 | -14,192,000 | -173,060,000 | -14,789,000 | -184,000,000 | -5,000,000 | -82,000,000 | -23,000,000 | 0 | 0 | 0 | 0 | 0 | |
| Dividends Paid | -6,541,998,000 | 0 | 0 | -9,914,297,000 | 0 | 0 | 0 | 0 | -5,561,036,000 | 0 | 0 | 0 | 0 | 0 | -2,914,982,000 | -2,871,000,000 | -3,150,000,000 | -808,000,000 | -3,334,000,000 | -1,557,438,330 | 0 | 0 | 0 | 0 | |
| Other Financing Activities | 124,698,516,000 | -37,191,262,000 | -18,410,765,000 | -9,356,492,000 | -11,586,059,000 | -34,809,458,000 | -23,523,431,000 | -30,975,565,000 | -16,460,674,000 | -16,073,117,000 | -9,213,468,000 | -10,296,893,000 | -9,131,279,000 | -5,868,710,000 | -2,059,312,000 | 39,802,000,000 | 72,897,000,000 | 44,896,000,000 | 26,186,000,000 | 6,369,852,720 | 8,095,609,920 | 14,050,777,900 | 8,846,010,180 | 3,439,326,300 | |
| Net Cash Used/Provided by Financing Activities | 117,878,284,000 | -23,062,770,000 | 21,917,788,000 | -1,608,760,000 | -36,405,981,000 | -14,318,248,000 | -5,598,241,000 | -43,304,122,000 | -23,524,819,000 | 12,994,265,000 | 8,999,501,000 | -6,375,062,000 | 3,850,139,000 | 20,965,444,000 | 4,555,029,000 | 35,028,000,000 | 83,619,000,000 | 54,111,000,000 | 29,203,000,000 | 13,900,195,470 | -3,285,521,480 | 17,801,498,900 | 1,561,060,620 | 9,358,869,000 | |
| Effect of Forex Changes on Cash | -305,225,000 | 239,325,000 | 892,293,000 | 3,475,438,000 | 2,452,395,000 | 752,829,000 | 751,769,000 | 806,312,000 | -5,617,747,000 | 2,911,155,000 | 618,226,000 | 1,339,711,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Change in Cash | 21,233,221,000 | 60,605,159,000 | 54,799,102,000 | -119,434,670,000 | 128,941,496,000 | -48,346,137,000 | -45,828,812,000 | -25,175,985,000 | 33,968,993,000 | -57,410,047,000 | 86,973,494,000 | 70,270,769,000 | 10,574,092,000 | 587,515,000 | -53,093,541,000 | 26,420,000,000 | 17,466,000,000 | 28,722,000,000 | -7,599,000,000 | -2,306,970,120 | -5,606,900,440 | 9,437,391,070 | 3,830,085,240 | -1,205,273,700 | |
| Cash at End of Period | 208,023,801,000 | 186,790,580,000 | 126,185,421,000 | 71,386,319,000 | 190,820,989,000 | 61,879,493,000 | 110,225,630,000 | 156,054,442,000 | 181,230,427,000 | 147,261,434,000 | 204,671,481,000 | 117,697,987,000 | 47,427,218,000 | 36,853,126,000 | 36,265,611,000 | 83,982,000,000 | 57,562,000,000 | 40,096,000,000 | 11,374,000,000 | 18,960,118,800 | 21,285,504,560 | 26,774,377,600 | 17,405,294,940 | 13,576,165,800 | |
| Cash at Beginning of Period | 186,790,580,000 | 126,185,421,000 | 71,386,319,000 | 190,820,989,000 | 61,879,493,000 | 110,225,630,000 | 156,054,442,000 | 181,230,427,000 | 147,261,434,000 | 204,671,481,000 | 117,697,987,000 | 47,427,218,000 | 36,853,126,000 | 36,265,611,000 | 89,359,152,000 | 57,562,000,000 | 40,096,000,000 | 11,374,000,000 | 18,973,000,000 | 21,267,088,920 | 26,892,405,000 | 17,336,986,530 | 13,575,209,700 | 14,781,439,500 | |
| Operating Cash Flow | -91,326,289,000 | -177,628,000 | 49,767,703,000 | -101,995,305,000 | 142,432,591,000 | -19,453,969,000 | -6,497,318,000 | 35,551,788,000 | 53,959,218,000 | -61,354,165,000 | 80,799,123,000 | 98,492,798,000 | 51,474,601,000 | -37,238,577,000 | -28,343,156,000 | 18,821,000,000 | -28,299,000,000 | 18,995,000,000 | -14,440,000,000 | 4,590,590,340 | 13,500,651,320 | -8,046,739,130 | 11,713,264,380 | 373,890,300 | |
| Capital Expenditure | -2,296,075,000 | -9,140,630,000 | -9,412,240,000 | -4,410,115,000 | -4,264,515,000 | -5,325,502,000 | -5,442,589,000 | -5,641,349,000 | -5,122,818,000 | -4,153,430,000 | -2,829,865,000 | -3,695,547,000 | -4,225,837,000 | -4,875,349,000 | -3,052,033,000 | -1,730,000,000 | -2,111,000,000 | -1,946,000,000 | -1,094,000,000 | -277,863,810 | -501,991,560 | -781,881,070 | -658,406,520 | -552,707,400 | |
| Free Cash Flow | -93,622,364,000 | -9,318,258,000 | 40,355,463,000 | -106,405,420,000 | 138,168,076,000 | -24,779,471,000 | -11,939,907,000 | 29,910,439,000 | 48,836,400,000 | -65,507,595,000 | 77,969,258,000 | 94,797,251,000 | 47,248,764,000 | -42,113,926,000 | -31,395,189,000 | 17,091,000,000 | -30,410,000,000 | 17,049,000,000 | -15,534,000,000 | 4,312,726,530 | 12,998,659,760 | -8,828,620,200 | 11,054,857,860 | -178,817,100 |