AptarGroup, Inc.
ATR
NYSE
120.07
USD-1.84(-1.51%)
As of today
AptarGroup, Inc. fundamentals
ATR Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | Dec 31, 1994 | Dec 31, 1993 | Dec 31, 1992 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 374,178,000 | 284,176,000 | 239,555,000 | 243,638,000 | 214,090,000 | 242,227,000 | 194,766,000 | 220,029,000 | 205,604,000 | 199,295,000 | 191,624,000 | 171,926,000 | 162,420,000 | 183,630,000 | 173,589,000 | 124,597,000 | 153,501,000 | 141,739,000 | 102,896,000 | 100,034,000 | 93,287,000 | 79,679,000 | 66,647,000 | 58,844,000 | 64,666,000 | 58,700,000 | 60,800,000 | 46,500,000 | 37,500,000 | 35,700,000 | 27,300,000 | 21,600,000 | 19,500,000 | |
| Depreciation & Amortization | 263,784,000 | 248,593,000 | 233,706,000 | 234,853,000 | 220,300,000 | 194,552,000 | 171,747,000 | 153,094,000 | 154,802,000 | 138,893,000 | 152,218,000 | 149,956,000 | 137,022,000 | 134,243,000 | 132,959,000 | 133,013,000 | 131,145,000 | 123,466,000 | 114,606,000 | 99,242,000 | 94,493,000 | 85,851,000 | 72,141,000 | 73,584,000 | 70,949,000 | 68,700,000 | 54,400,000 | 49,900,000 | 47,900,000 | 43,500,000 | 38,400,000 | 32,100,000 | 26,200,000 | |
| Deferred Income Tax | -21,406,000 | -19,883,000 | -12,106,000 | -14,356,000 | -8,198,000 | 8,746,000 | -23,352,000 | 2,238,000 | -11,112,000 | -7,141,000 | -18,973,000 | 6,844,000 | -9,015,000 | 2,004,000 | 503,000 | -1,329,000 | -1,326,000 | -11,783,000 | -10,142,000 | -6,244,000 | -2,170,000 | 4,836,000 | 6,150,000 | -4,723,000 | 3,870,000 | 5,600,000 | 5,000,000 | 0 | 4,100,000 | 2,800,000 | 800,000 | -3,600,000 | 1,600,000 | |
| Stock-Based Compensation | 47,650,000 | 41,293,000 | 40,937,000 | 38,870,000 | 34,148,000 | 23,893,000 | 19,561,000 | 18,924,000 | 19,824,000 | 20,612,000 | 19,749,000 | 14,392,000 | 12,695,000 | 13,753,000 | 11,215,000 | 9,761,000 | 11,054,000 | 14,036,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Change in Working Capital | -32,260,000 | 5,751,000 | -44,997,000 | -169,695,000 | 76,340,000 | 28,706,000 | -62,477,000 | -92,317,000 | -58,996,000 | -48,490,000 | -47,646,000 | -76,924,000 | -3,703,000 | -85,155,000 | -47,926,000 | -256,000 | -35,518,000 | 4,835,000 | -29,575,000 | -5,364,000 | -6,562,000 | -24,751,000 | 3,117,000 | -12,472,000 | -13,075,000 | -20,600,000 | -39,900,000 | -11,800,000 | -23,500,000 | -21,500,000 | -9,400,000 | -10,100,000 | -7,000,000 | |
| Accounts Receivable Change | -18,079,000 | 15,431,000 | -27,937,000 | -123,251,000 | 13,455,000 | 8,811,000 | -66,968,000 | -44,658,000 | -41,721,000 | -27,759,000 | -16,322,000 | -32,806,000 | 16,689,000 | -44,997,000 | -50,143,000 | 34,289,000 | -5,288,000 | -8,347,000 | -27,376,000 | 6,020,000 | -6,654,000 | -2,526,000 | 8,765,000 | 12,839,000 | -34,388,000 | -8,400,000 | -8,600,000 | -28,800,000 | -15,800,000 | -13,300,000 | -9,600,000 | -1,900,000 | -16,800,000 | |
| Inventory Change | 21,901,000 | -10,641,000 | -60,354,000 | -79,961,000 | 13,722,000 | 605,000 | -25,183,000 | -12,989,000 | -834,000 | -18,925,000 | 5,205,000 | -29,918,000 | -19,712,000 | -22,332,000 | -47,388,000 | 21,768,000 | 16,800,000 | -26,261,000 | -22,801,000 | -351,000 | -14,282,000 | -18,504,000 | 2,834,000 | -4,766,000 | -19,625,000 | -6,700,000 | -8,700,000 | -11,600,000 | -5,200,000 | -9,100,000 | -5,200,000 | -1,000,000 | -1,600,000 | |
| Accounts Payable Change | -23,705,000 | 14,596,000 | 55,098,000 | 52,305,000 | 65,592,000 | 9,997,000 | 60,576,000 | 58,245,000 | -12,474,000 | 39,330,000 | -24,319,000 | 1,144,000 | -824,000 | 5,271,000 | 59,147,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Working Capital Change | -12,377,000 | -13,635,000 | -11,804,000 | -18,788,000 | -16,429,000 | 9,293,000 | -30,902,000 | -92,915,000 | -3,967,000 | -41,136,000 | -12,210,000 | -15,344,000 | 144,000 | -23,097,000 | -9,542,000 | -56,313,000 | -47,030,000 | 39,443,000 | 20,602,000 | -11,033,000 | 14,374,000 | -3,721,000 | -8,482,000 | -20,545,000 | 40,938,000 | -5,500,000 | -22,600,000 | 28,600,000 | -2,500,000 | 900,000 | 5,400,000 | -7,200,000 | 11,400,000 | |
| Other Non-Cash Items | 11,467,000 | 15,309,000 | 21,522,000 | 30,133,000 | 33,473,000 | 16,333,000 | 13,383,000 | 22,761,000 | 15,177,000 | 20,590,000 | 19,357,000 | 19,906,000 | 14,473,000 | 12,567,000 | 8,355,000 | 14,003,000 | 11,355,000 | 1,170,000 | 19,676,000 | 6,387,000 | 4,177,000 | -5,835,000 | 6,397,000 | 12,645,000 | 1,388,000 | 6,000,000 | 4,700,000 | 1,600,000 | 1,300,000 | 1,200,000 | -2,100,000 | 2,800,000 | 4,900,000 | |
| Net Cash Provided by Operating Activities | 643,413,000 | 575,239,000 | 478,617,000 | 363,443,000 | 570,153,000 | 514,457,000 | 313,628,000 | 324,729,000 | 325,299,000 | 323,759,000 | 316,329,000 | 286,100,000 | 313,892,000 | 261,042,000 | 278,695,000 | 279,789,000 | 270,211,000 | 273,463,000 | 197,461,000 | 194,055,000 | 183,225,000 | 139,780,000 | 154,452,000 | 127,878,000 | 127,798,000 | 118,400,000 | 85,000,000 | 86,200,000 | 67,300,000 | 61,700,000 | 55,000,000 | 42,800,000 | 45,200,000 | |
| Investments in Property, Plant & Equipment | -294,190,000 | -318,403,000 | -315,616,000 | -307,935,000 | -252,046,000 | -247,082,000 | -211,863,000 | -156,624,000 | -131,478,000 | -149,323,000 | -161,949,000 | -152,235,000 | -174,053,000 | -179,692,000 | -119,263,000 | -145,234,000 | -204,923,000 | -139,139,000 | -112,359,000 | -104,428,000 | -119,745,000 | -77,269,000 | -89,778,000 | -92,221,000 | -93,933,000 | -232,800,000 | -99,800,000 | -71,200,000 | -62,800,000 | -55,500,000 | -41,900,000 | -41,600,000 | -37,800,000 | |
| Net Acquisitions | 0 | -16,570,000 | -4,100,000 | -148,420,000 | -164,181,000 | -106,328,000 | -527,916,000 | 0 | -201,781,000 | 0 | 0 | -5,256,000 | -188,119,000 | -18,028,000 | -3,014,000 | -7,577,000 | -19,501,000 | 1,502,000 | -36,787,000 | -89,761,000 | 0 | 0 | 0 | 0 | -2,271,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Purchases of Investments | -101,297,000 | 0 | 0 | -7,367,000 | -39,871,000 | -3,530,000 | -10,000,000 | -71,155,000 | 0 | -32,769,000 | 0 | 0 | 0 | -3,145,000 | 0 | 0 | -801,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,000,000 | 0 | -1,200,000 | 0 | 0 | 0 | -800,000 | -300,000 | |
| Sales & Maturities of Investments | 0 | 5,604,000 | 2,339,000 | 2,434,000 | 0 | 16,487,000 | 0 | 0 | 29,485,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,200,000 | 600,000 | |
| Other Investing Activities | -1,234,000 | 4,906,000 | 21,735,000 | 4,049,000 | 4,120,000 | 4,185,000 | 14,318,000 | 2,979,000 | 3,272,000 | 5,862,000 | 2,749,000 | 371,000 | 2,713,000 | 5,042,000 | 1,278,000 | 1,747,000 | -316,000 | 6,394,000 | 7,303,000 | 612,000 | 4,774,000 | 3,286,000 | 2,041,000 | 1,722,000 | -1,539,000 | 2,100,000 | 900,000 | 2,700,000 | 3,600,000 | -29,200,000 | 400,000 | 4,000,000 | 500,000 | |
| Net Cash Used for Investing Activities | -396,721,000 | -324,463,000 | -295,642,000 | -457,239,000 | -451,978,000 | -336,268,000 | -735,461,000 | -224,800,000 | -300,502,000 | -176,230,000 | -159,200,000 | -157,120,000 | -359,459,000 | -195,823,000 | -120,999,000 | -151,064,000 | -225,541,000 | -131,243,000 | -141,843,000 | -193,566,000 | -114,971,000 | -73,983,000 | -87,737,000 | -90,499,000 | -97,743,000 | -232,700,000 | -98,900,000 | -69,700,000 | -59,200,000 | -84,700,000 | -41,500,000 | -37,200,000 | -37,000,000 | |
| Debt Repayment | -97,460,000 | -51,552,000 | 4,988,000 | 36,951,000 | -46,855,000 | -111,264,000 | 41,009,000 | 290,617,000 | 113,797,000 | -19,107,000 | 348,558,000 | 68,858,000 | -12,076,000 | 94,846,000 | 16,992,000 | 46,303,000 | -73,700,000 | 63,967,000 | 47,456,000 | 33,606,000 | -16,821,000 | -10,002,000 | -28,769,000 | -37,047,000 | 18,068,000 | 133,500,000 | 24,900,000 | -8,700,000 | -4,300,000 | 24,200,000 | -51,500,000 | -2,000,000 | -2,400,000 | |
| Common Stock Issued | 0 | 0 | 0 | 0 | 68,555,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,050,000 | 19,535,000 | 17,544,000 | 13,320,000 | 9,716,000 | 4,075,000 | 7,896,000 | 2,114,000 | 3,200,000 | 1,200,000 | 1,100,000 | 600,000 | 200,000 | 44,000,000 | 0 | 0 | |
| Common Stock Repurchased | -68,638,000 | -47,552,000 | -92,126,000 | -78,148,000 | 0 | -86,497,000 | -61,691,000 | -161,534,000 | -131,371,000 | -13,887,000 | -340,517,000 | -118,813,000 | -79,793,000 | -102,595,000 | -86,473,000 | -29,971,000 | -57,569,000 | -76,391,000 | -57,682,000 | -61,081,000 | -55,536,000 | -3,156,000 | -5,216,000 | -4,964,000 | -18,743,000 | -6,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Dividends Paid | -114,055,000 | -103,683,000 | -99,461,000 | -98,509,000 | -92,658,000 | -90,208,000 | -82,346,000 | -79,944,000 | -76,659,000 | -71,247,000 | -71,072,000 | -66,133,000 | -58,442,000 | -53,308,000 | -44,485,000 | -40,604,000 | -38,063,000 | -34,439,000 | -29,279,000 | -24,631,000 | -15,933,000 | -9,390,000 | -8,618,000 | -7,873,000 | -7,170,000 | -6,500,000 | -5,800,000 | -5,400,000 | -5,000,000 | -4,700,000 | -3,800,000 | -1,600,000 | 0 | |
| Other Financing Activities | 54,809,000 | 31,233,000 | 24,503,000 | 58,188,000 | -2,765,000 | 90,834,000 | 88,156,000 | 65,653,000 | 64,518,000 | 71,931,000 | 42,293,000 | 48,290,000 | 50,928,000 | 32,511,000 | 34,375,000 | 11,086,000 | 17,710,000 | 23,960,000 | 2,624,000 | 0 | 0 | 0 | 4,038,000 | 0 | 0 | 100,000 | 100,000 | 0 | 100,000 | 0 | 100,000 | 5,000,000 | -1,900,000 | |
| Net Cash Used/Provided by Financing Activities | -225,344,000 | -171,554,000 | -162,096,000 | -81,518,000 | -73,723,000 | -197,135,000 | -14,872,000 | 114,792,000 | -29,715,000 | -32,310,000 | -20,738,000 | -67,798,000 | -99,383,000 | -28,546,000 | -79,591,000 | -13,186,000 | -151,622,000 | -22,903,000 | -17,346,000 | -34,562,000 | -74,970,000 | -12,832,000 | -34,490,000 | -41,988,000 | -5,731,000 | 124,100,000 | 20,400,000 | -13,000,000 | -8,600,000 | 19,700,000 | -11,200,000 | 1,400,000 | -4,300,000 | |
| Effect of Forex Changes on Cash | -21,147,000 | 2,189,000 | -1,072,000 | -6,731,000 | 13,545,000 | -904,000 | -9,112,000 | 31,632,000 | -18,696,000 | -25,080,000 | -46,490,000 | 18,924,000 | -2,911,000 | -35,484,000 | -34,642,000 | 25,353,000 | -14,715,000 | 23,846,000 | 14,669,000 | -18,660,000 | 12,102,000 | 21,812,000 | 9,967,000 | -2,937,000 | -1,181,000 | -2,600,000 | 1,000,000 | -2,100,000 | -400,000 | 500,000 | 1,400,000 | -1,400,000 | -1,700,000 | |
| Net Change in Cash | 201,000 | 81,411,000 | 19,807,000 | -182,045,000 | 57,997,000 | -19,850,000 | -445,817,000 | 246,353,000 | -23,614,000 | 90,139,000 | 89,901,000 | 80,106,000 | -147,861,000 | 1,189,000 | 43,463,000 | 140,892,000 | -121,667,000 | 143,163,000 | 52,941,000 | -52,733,000 | 5,386,000 | 74,777,000 | 42,192,000 | -7,546,000 | 23,143,000 | 7,200,000 | -17,700,000 | -16,400,000 | -17,300,000 | -20,100,000 | -16,400,000 | -10,800,000 | -8,600,000 | |
| Cash at End of Period | 224,344,000 | 224,143,000 | 142,732,000 | 122,925,000 | 304,970,000 | 246,973,000 | 266,823,000 | 712,640,000 | 466,287,000 | 489,901,000 | 399,762,000 | 309,861,000 | 229,755,000 | 377,616,000 | 376,427,000 | 332,964,000 | 192,072,000 | 313,739,000 | 170,576,000 | 117,635,000 | 170,368,000 | 164,982,000 | 90,205,000 | 48,013,000 | 55,559,000 | 32,400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash at Beginning of Period | 224,143,000 | 142,732,000 | 122,925,000 | 304,970,000 | 246,973,000 | 266,823,000 | 712,640,000 | 466,287,000 | 489,901,000 | 399,762,000 | 309,861,000 | 229,755,000 | 377,616,000 | 376,427,000 | 332,964,000 | 192,072,000 | 313,739,000 | 170,576,000 | 117,635,000 | 170,368,000 | 164,982,000 | 90,205,000 | 48,013,000 | 55,559,000 | 32,416,000 | 25,200,000 | 17,700,000 | 16,400,000 | 17,300,000 | 20,100,000 | 16,400,000 | 10,800,000 | 8,600,000 | |
| Operating Cash Flow | 643,413,000 | 575,239,000 | 478,617,000 | 363,443,000 | 570,153,000 | 514,457,000 | 313,628,000 | 324,729,000 | 325,299,000 | 323,759,000 | 316,329,000 | 286,100,000 | 313,892,000 | 261,042,000 | 278,695,000 | 279,789,000 | 270,211,000 | 273,463,000 | 197,461,000 | 194,055,000 | 183,225,000 | 139,780,000 | 154,452,000 | 127,878,000 | 127,798,000 | 118,400,000 | 85,000,000 | 86,200,000 | 67,300,000 | 61,700,000 | 55,000,000 | 42,800,000 | 45,200,000 | |
| Capital Expenditure | -294,190,000 | -318,403,000 | -315,616,000 | -307,935,000 | -252,046,000 | -247,082,000 | -211,863,000 | -156,624,000 | -131,478,000 | -149,323,000 | -161,949,000 | -152,235,000 | -174,053,000 | -179,692,000 | -119,263,000 | -145,234,000 | -204,923,000 | -139,139,000 | -112,359,000 | -104,428,000 | -119,745,000 | -77,269,000 | -89,778,000 | -92,221,000 | -93,933,000 | -232,800,000 | -99,800,000 | -71,200,000 | -62,800,000 | -55,500,000 | -41,900,000 | -41,600,000 | -37,800,000 | |
| Free Cash Flow | 349,223,000 | 256,836,000 | 163,001,000 | 55,508,000 | 318,107,000 | 267,375,000 | 101,765,000 | 168,105,000 | 193,821,000 | 174,436,000 | 154,380,000 | 133,865,000 | 139,839,000 | 81,350,000 | 159,432,000 | 134,555,000 | 65,288,000 | 134,324,000 | 85,102,000 | 89,627,000 | 63,480,000 | 62,511,000 | 64,674,000 | 35,657,000 | 33,865,000 | -114,400,000 | -14,800,000 | 15,000,000 | 4,500,000 | 6,200,000 | 13,100,000 | 1,200,000 | 7,400,000 |