Apollo Commercial Real Estate Finance, Inc.
ARI
NYSE
10.15
USD+0.18(+1.86%)
As of today
Apollo Commercial Real Estate Finance, Inc. fundamentals
ARI Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -122,888,000 | 58,127,000 | 261,100,000 | 223,515,000 | 18,377,000 | 230,174,000 | 219,986,000 | 193,031,000 | 157,876,000 | 103,256,000 | 82,739,000 | 52,485,000 | 40,181,000 | 25,882,000 | 10,999,000 | -2,172,000 | |
| Depreciation & Amortization | 11,668,000 | 8,248,000 | 704,000 | 2,645,000 | -48,883,000 | 0 | -53,083,000 | -41,393,000 | -6,072,000 | -8,219,000 | -2,242,000 | -4,855,000 | 1,563,000 | 9,236,000 | 6,214,000 | 0 | |
| Deferred Income Tax | 0 | 0 | 0 | 0 | 48,883,000 | 0 | 22,845,000 | -715,000 | -9,637,000 | 12,465,000 | -6,001,000 | 2,044,000 | -9,036,000 | 0 | 0 | 0 | |
| Stock-Based Compensation | 0 | 17,444,000 | 0 | 17,633,000 | 16,815,000 | 15,897,000 | 8,809,000 | 10,977,000 | 4,464,000 | 4,266,000 | 698,000 | 3,457,000 | 2,845,000 | 0 | 0 | 0 | |
| Change in Working Capital | -61,783,000 | -452,000 | 73,276,000 | 6,267,000 | -7,202,000 | 1,210,000 | -8,245,000 | -13,696,000 | -32,357,000 | -26,638,000 | -10,136,000 | -8,014,000 | 2,589,000 | -1,834,000 | -3,483,000 | 427,000 | |
| Accounts Receivable Change | 0 | 0 | 0 | 0 | 0 | 16,469,000 | 0 | -3,820,000 | -27,773,000 | -30,220,000 | -16,453,000 | -9,488,000 | 2,296,000 | 0 | 0 | 0 | |
| Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78,115,329 | 164,863,906 | 165,394,761 | 122,531,966 | 22,693,980 | 16,852,993 | 0 | 0 | 0 | |
| Accounts Payable Change | -76,308,000 | -944,000 | 12,455,000 | 4,464,000 | -1,703,000 | 5,056,000 | 317,000 | -3,351,000 | -8,496,000 | 1,405,000 | 5,205,000 | 1,280,000 | -260,000 | 339,000 | 531,000 | 0 | |
| Other Working Capital Change | 14,525,000 | 492,000 | 60,821,000 | 1,803,000 | -5,499,000 | -20,315,000 | -8,562,000 | -84,640,329 | -160,951,906 | -163,217,761 | -121,419,966 | -22,499,980 | -16,299,993 | -2,173,000 | -4,014,000 | 427,000 | |
| Other Non-Cash Items | 373,260,000 | 190,495,000 | -67,375,000 | -50,677,000 | 136,062,000 | 26,154,000 | 75,652,000 | 6,669,000 | 4,607,000 | 2,992,000 | 1,979,000 | 866,000 | 1,962,000 | 2,172,000 | 2,864,000 | 453,000 | |
| Net Cash Provided by Operating Activities | 200,257,000 | 273,862,000 | 267,704,999 | 199,383,000 | 164,052,000 | 273,435,000 | 265,964,000 | 154,873,000 | 118,881,000 | 88,122,000 | 67,037,000 | 45,983,000 | 40,104,000 | 35,456,000 | 16,594,000 | -1,292,000 | |
| Investments in Property, Plant & Equipment | -169,506,000 | -72,631,000 | -33,034,999 | -133,000 | 0 | 0 | 0 | -1,379,000 | -1,640,000 | -8,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Acquisitions | 0 | 569,000 | 0 | 0 | 0 | 0 | 0 | 0 | 1,697,993,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -927,000 | -362,000 | -4,256,000 | -415,310,000 | -134,389,000 | -70,676,000 | 0 | -521,368,000 | -154,981,000 | |
| Sales & Maturities of Investments | 91,892,000 | 0 | 0 | 0 | 0 | 0 | 0 | 492,669,000 | 168,780,000 | 60,077,000 | 31,553,000 | 218,482,000 | 349,873,000 | 75,693,000 | 22,989,000 | 0 | |
| Other Investing Activities | 654,783,000 | 140,482,000 | -1,306,318,000 | -1,356,829,000 | -215,720,000 | -1,435,112,000 | -998,922,000 | -1,212,456,000 | 870,786,000 | -846,697,000 | -502,931,000 | -249,912,000 | -86,264,000 | -136,571,000 | -109,212,000 | -50,396,000 | |
| Net Cash Used for Investing Activities | 577,169,000 | 68,420,000 | -1,339,353,000 | -1,356,962,000 | -215,720,000 | -1,435,112,000 | -998,922,000 | -720,714,000 | 1,039,204,000 | -790,876,000 | -886,688,000 | -165,819,000 | 192,933,000 | -60,878,000 | -607,591,000 | -205,377,000 | |
| Debt Repayment | -442,798,000 | -110,002,000 | 1,177,792,000 | 1,416,132,000 | 321,778,000 | 1,671,718,000 | 759,592,000 | 452,095,000 | -1,038,097,000 | 302,335,000 | 345,982,000 | 0 | -251,327,000 | 1,965,000 | 409,220,000 | 128,106,000 | |
| Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 315,158,000 | 275,879,000 | 279,816,000 | 178,185,000 | 343,430,000 | 158,693,000 | 148,804,000 | 124,472,000 | 49,980,000 | 110,400,000 | 208,787,000 | |
| Common Stock Repurchased | -40,810,000 | -6,855,000 | 0 | 0 | -127,994,000 | 0 | 0 | -116,990,000 | 0 | -1,741,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Dividends Paid | -198,221,000 | -214,291,000 | -212,846,000 | -212,610,000 | -251,291,000 | -291,206,000 | -254,557,000 | -219,684,000 | -160,169,000 | -108,289,000 | -75,244,000 | -62,911,000 | -35,419,000 | -29,412,000 | -14,486,000 | 0 | |
| Other Financing Activities | -7,479,000 | -12,212,000 | -6,972,000 | -28,335,000 | -17,609,000 | -191,517,000 | -15,821,000 | 30,658,000 | -4,423,000 | 193,793,000 | 410,765,000 | -54,580,000 | 16,288,000 | -13,437,000 | -6,212,000 | -256,000 | |
| Net Cash Used/Provided by Financing Activities | -689,308,000 | -343,360,000 | 957,974,000 | 1,175,187,000 | -75,116,000 | 1,504,153,000 | 765,093,000 | 380,059,000 | -1,024,504,000 | 729,528,000 | 840,196,000 | 31,313,000 | -145,986,000 | 9,096,000 | 498,922,000 | 336,637,000 | |
| Effect of Forex Changes on Cash | 3,840,000 | -614,000 | -7,401,999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Change in Cash | 91,958,000 | 3,408,000 | -121,076,000 | 17,608,000 | -126,784,000 | 342,476,000 | 32,135,000 | -185,782,000 | 133,581,000 | 26,774,000 | 20,545,000 | -88,523,000 | 87,051,000 | -16,326,000 | -92,075,000 | 129,968,000 | |
| Cash at End of Period | 317,396,000 | 225,438,000 | 222,030,000 | 343,106,000 | 325,498,000 | 452,282,000 | 109,806,000 | 77,671,000 | 200,996,000 | 67,415,000 | 40,641,000 | 20,096,000 | 108,619,000 | 21,568,000 | 37,894,000 | 129,969,000 | |
| Cash at Beginning of Period | 225,438,000 | 222,030,000 | 343,106,000 | 325,498,000 | 452,282,000 | 109,806,000 | 77,671,000 | 263,453,000 | 67,415,000 | 40,641,000 | 20,096,000 | 108,619,000 | 21,568,000 | 37,894,000 | 129,969,000 | 1,000 | |
| Operating Cash Flow | 200,257,000 | 273,862,000 | 267,704,999 | 199,383,000 | 164,052,000 | 273,435,000 | 265,964,000 | 154,873,000 | 118,881,000 | 88,122,000 | 67,037,000 | 45,983,000 | 40,104,000 | 35,456,000 | 16,594,000 | -1,292,000 | |
| Capital Expenditure | -169,506,000 | -72,631,000 | -33,034,999 | -133,000 | 0 | 0 | 0 | -1,379,000 | -1,640,000 | -8,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Free Cash Flow | 30,751,000 | 201,231,000 | 234,670,000 | 199,250,000 | 164,052,000 | 273,435,000 | 265,964,000 | 153,494,000 | 117,241,000 | 88,114,000 | 67,037,000 | 45,983,000 | 40,104,000 | 35,456,000 | 16,594,000 | -1,292,000 |