Ampco-Pittsburgh Corporation
AP
NYSE
2.89
USD-0.07(-2.36%)
As of today
Ampco-Pittsburgh Corporation fundamentals
AP Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | Dec 31, 1994 | Dec 31, 1993 | Dec 31, 1992 | Dec 31, 1991 | Dec 31, 1990 | Dec 31, 1989 | Dec 31, 1988 | Dec 31, 1986 | Dec 31, 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 2,351,000 | -38,119,000 | 3,980,000 | -12,134,000 | 7,970,000 | -10,475,000 | -43,575,000 | -11,302,000 | -79,809,000 | 1,373,000 | -1,187,000 | 12,437,000 | 8,355,000 | 21,309,000 | 15,456,000 | 27,677,000 | 12,575,000 | 39,231,000 | 16,635,000 | 15,036,000 | -2,599,000 | 2,549,000 | 2,261,000 | -983,000 | 16,192,000 | 15,100,000 | 15,700,000 | 16,500,000 | 12,400,000 | 9,100,000 | 8,000,000 | -4,500,000 | -1,900,000 | -13,700,000 | -3,100,000 | 9,300,000 | -27,100,000 | -46,300,000 | 3,400,000 | |
| Depreciation & Amortization | 18,611,000 | 17,674,000 | 17,408,000 | 17,877,000 | 18,602,000 | 18,967,000 | 21,379,000 | 22,387,000 | 20,463,000 | 11,787,000 | 11,818,000 | 11,342,000 | 10,661,000 | 10,153,000 | 8,565,000 | 7,150,000 | 6,988,000 | 6,659,000 | 6,507,000 | 6,569,000 | 6,273,000 | 6,214,000 | 7,630,000 | 7,747,000 | 7,425,000 | 7,600,000 | 7,500,000 | 6,700,000 | 6,200,000 | 5,700,000 | 5,300,000 | 6,300,000 | 8,300,000 | 8,800,000 | 0 | 0 | 0 | 0 | 0 | |
| Deferred Income Tax | 259,000 | -2,964,000 | 468,000 | 1,304,000 | 958,000 | 559,000 | -1,810,000 | 3,177,000 | 23,407,000 | -2,302,000 | -4,556,000 | 111,000 | 2,545,000 | 5,975,000 | 2,345,000 | 7,176,000 | -14,067,000 | 3,154,000 | -12,011,000 | -2,881,000 | -60,000 | 2,048,000 | 2,958,000 | 2,013,000 | 2,215,000 | 600,000 | 1,000,000 | 3,600,000 | 3,800,000 | 3,300,000 | 4,000,000 | -7,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Stock-Based Compensation | 1,478,000 | 2,146,000 | 1,665,000 | 2,438,000 | 0 | 1,422,000 | 2,115,000 | 2,400,000 | 2,332,000 | 1,328,000 | 1,102,000 | 1,196,000 | 1,258,000 | 1,954,000 | 3,267,000 | 1,806,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Change in Working Capital | 8,914,000 | -17,509,000 | -36,264,000 | -26,990,000 | 12,745,000 | -16,550,000 | 5,440,000 | -31,470,000 | -1,634,000 | 1,175,000 | -792,000 | 13,145,000 | -9,808,000 | -19,279,000 | -10,024,000 | -3,648,000 | 506,000 | -15,751,000 | -9,480,000 | -6,269,000 | 4,097,000 | -5,987,000 | 7,850,000 | -4,581,000 | -8,213,000 | -4,100,000 | 900,000 | -9,500,000 | -4,500,000 | -800,000 | -4,700,000 | 3,800,000 | -3,400,000 | -7,700,000 | 0 | 0 | 0 | 0 | 0 | |
| Accounts Receivable Change | 20,035,000 | 7,786,000 | -11,626,000 | -8,268,000 | 20,866,000 | -15,040,000 | 8,918,000 | -12,916,000 | 5,697,000 | 9,391,000 | -6,863,000 | 4,196,000 | 5,188,000 | -12,852,000 | -7,476,000 | 2,316,000 | -4,433,000 | -4,433,000 | -5,577,000 | 1,959,000 | 1,959,000 | 6,814,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Change | 4,762,000 | -1,401,000 | -17,903,000 | -18,400,000 | 10,219,000 | 10,797,000 | -5,402,000 | -20,359,000 | 8,308,000 | -4,527,000 | 7,125,000 | 7,060,000 | -1,101,000 | 301,000 | 385,000 | -5,344,000 | -205,000 | -13,413,000 | -5,162,000 | 3,983,000 | -5,116,000 | -1,684,000 | 93,000 | -1,111,000 | -3,307,000 | -100,000 | 300,000 | -2,200,000 | 0 | -800,000 | -1,700,000 | 4,600,000 | 1,500,000 | 5,300,000 | 0 | 0 | 0 | 0 | 0 | |
| Accounts Payable Change | -104,000 | -6,358,000 | 1,557,000 | 17,601,000 | -7,778,000 | -5,292,000 | 5,217,000 | 7,818,000 | -8,819,000 | -3,003,000 | 1,588,000 | -183,000 | -3,894,000 | -732,000 | 4,204,000 | -1,001,000 | 3,550,000 | 3,550,000 | 325,000 | 3,954,000 | 3,954,000 | -2,119,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Working Capital Change | -15,779,000 | -17,536,000 | -8,292,000 | -17,923,000 | -10,562,000 | -7,015,000 | -3,293,000 | -6,013,000 | -6,820,000 | -686,000 | -2,642,000 | 2,072,000 | -10,001,000 | -5,996,000 | -7,137,000 | 381,000 | 1,594,000 | -1,455,000 | 934,000 | -16,165,000 | 3,300,000 | -8,998,000 | 7,757,000 | -3,470,000 | -4,906,000 | -4,000,000 | 600,000 | -7,300,000 | 0 | 0 | -3,000,000 | -800,000 | -4,900,000 | -13,000,000 | 0 | 0 | 0 | 0 | 0 | |
| Other Non-Cash Items | -13,585,000 | 35,086,000 | -14,465,000 | 1,639,000 | -6,640,000 | -1,020,000 | 9,727,000 | -1,031,000 | 29,607,000 | 7,144,000 | 13,590,000 | -457,000 | 12,433,000 | 2,175,000 | 23,342,000 | -490,000 | 43,229,000 | -3,650,000 | 25,063,000 | -1,469,000 | 1,697,000 | -723,000 | 676,000 | 5,697,000 | -1,823,000 | 200,000 | 600,000 | 100,000 | 400,000 | 300,000 | 500,000 | 100,000 | 300,000 | 20,800,000 | 3,100,000 | -9,300,000 | 27,100,000 | 46,300,000 | -3,400,000 | |
| Net Cash Provided by Operating Activities | 18,028,000 | -3,686,000 | -27,208,000 | -15,866,000 | 33,635,000 | -7,097,000 | -6,724,000 | -15,839,000 | -5,634,000 | 20,505,000 | 19,975,000 | 37,774,000 | 25,444,000 | 22,287,000 | 42,951,000 | 39,671,000 | 46,496,000 | 28,505,000 | 26,714,000 | 10,986,000 | 9,408,000 | 4,101,000 | 21,375,000 | 9,893,000 | 15,796,000 | 20,000,000 | 25,700,000 | 14,200,000 | 17,800,000 | 17,600,000 | 7,800,000 | 12,200,000 | 3,300,000 | 8,200,000 | -3,100,000 | 9,300,000 | -27,100,000 | -46,300,000 | 3,400,000 | |
| Investments in Property, Plant & Equipment | -12,194,000 | -20,448,000 | -16,688,000 | -15,236,000 | -8,466,000 | -10,964,000 | -9,719,000 | -14,899,000 | -10,566,000 | -9,407,000 | -13,309,000 | -11,805,000 | -9,668,000 | -15,780,000 | -35,001,000 | -39,245,000 | -22,636,000 | -13,107,000 | -7,836,000 | -4,867,000 | -7,151,000 | -8,525,000 | -5,649,000 | -9,423,000 | -13,170,000 | -35,900,000 | -13,000,000 | -15,100,000 | -8,900,000 | -4,600,000 | -4,000,000 | -2,400,000 | -3,400,000 | -7,000,000 | 0 | 0 | 0 | 0 | 0 | |
| Net Acquisitions | 0 | 0 | 17,000 | -272,000 | 271,000 | 7,992,000 | 7,700,000 | 1,500,000 | -30,296,000 | -5,000,000 | 0 | 0 | 0 | 0 | 0 | -8,820,000 | 0 | 102,000 | 0 | 0 | 0 | 0 | 0 | 0 | -2,462,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Purchases of Investments | -372,000 | -99,000 | -724,000 | -32,000 | 0 | 0 | -113,000 | -109,000 | -4,662,000 | -631,000 | -843,000 | -921,000 | -770,000 | -857,000 | -497,000 | -910,000 | -69,379,000 | -54,007,000 | -64,850,000 | -37,200,000 | 0 | 0 | 0 | 0 | 1,761,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -200,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Sales & Maturities of Investments | 1,010,000 | 734,000 | 1,088,000 | 304,000 | 0 | 0 | 307,000 | 327,000 | 4,646,000 | 728,000 | 748,000 | 782,000 | 694,000 | 776,000 | 454,000 | 819,000 | 69,864,000 | 55,997,000 | 96,400,000 | 31,105,000 | 0 | 0 | 0 | 0 | 1,297,000 | 0 | 0 | 4,900,000 | 0 | 0 | 4,300,000 | 6,700,000 | 3,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Investing Activities | 3,311,000 | 128,000 | -1,000 | 502,000 | 266,000 | 152,000 | -1,548,000 | -1,888,000 | -16,000 | 11,000 | 185,000 | 18,000 | 375,000 | 489,000 | 1,881,000 | -2,044,000 | -2,735,000 | -3,358,000 | 382,000 | 67,000 | 2,040,000 | 15,388,000 | 2,639,000 | 1,217,000 | 408,000 | 900,000 | 2,100,000 | -4,400,000 | -8,700,000 | -16,000,000 | 3,300,000 | 30,800,000 | 500,000 | 5,200,000 | 0 | 0 | 0 | 0 | 0 | |
| Net Cash Used for Investing Activities | -8,245,000 | -19,685,000 | -16,308,000 | -14,734,000 | -7,929,000 | -2,820,000 | -3,373,000 | -13,181,000 | -40,878,000 | -14,299,000 | -13,219,000 | -11,926,000 | -9,369,000 | -15,372,000 | -33,163,000 | -50,200,000 | -24,886,000 | -14,373,000 | 24,096,000 | -10,895,000 | -5,111,000 | 6,863,000 | -3,010,000 | -8,206,000 | -12,166,000 | -35,000,000 | -10,900,000 | -14,600,000 | -17,600,000 | -20,600,000 | 3,600,000 | 35,100,000 | 400,000 | -1,800,000 | 0 | 0 | 0 | 0 | 0 | |
| Debt Repayment | -1,416,000 | 11,357,000 | 36,343,000 | 21,094,000 | -35,030,000 | -8,273,000 | 11,758,000 | 19,793,000 | -2,423,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,350,000 | -2,000,000 | 2,000,000 | 2,100,000 | 0 | 0 | 11,200,000 | 0 | -800,000 | -39,600,000 | -2,000,000 | -1,300,000 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock Issued | 0 | 0 | 193,000 | 3,308,000 | 18,139,000 | 0 | 0 | 0 | -12,381,000 | 214,000 | 581,000 | 214,000 | 123,000 | 167,000 | 790,000 | 912,000 | 3,625,000 | 3,625,000 | 807,000 | 204,000 | 978,000 | 216,000 | 238,000 | 16,000 | 125,000 | 100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,137,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | -35,000 | -2,236,000 | -5,206,000 | -7,512,000 | -7,489,000 | -7,455,000 | -7,442,000 | -7,429,000 | -7,378,000 | -7,341,000 | -7,022,000 | -5,514,000 | -3,927,000 | -3,879,000 | -3,879,000 | -3,854,000 | -3,848,000 | -3,842,000 | -3,841,000 | -3,800,000 | -3,400,000 | -3,300,000 | -1,400,000 | -1,000,000 | -1,000,000 | -1,700,000 | -2,900,000 | -2,900,000 | 0 | 0 | 0 | 0 | 0 | |
| Other Financing Activities | 63,000 | 10,331,000 | 6,051,000 | 0 | -329,000 | 4,493,000 | -477,000 | -7,908,000 | -1,247,000 | 0 | 60,000 | 5,000 | 16,000 | 47,000 | 681,000 | 276,000 | 0 | 3,184,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,000 | 0 | 0 | 100,000 | 0 | 0 | 0 | 0 | 0 | |
| Net Cash Used/Provided by Financing Activities | -1,353,000 | 21,688,000 | 42,587,000 | 24,402,000 | -17,220,000 | -3,780,000 | 11,246,000 | 9,649,000 | -8,876,000 | -7,512,000 | -6,848,000 | -7,236,000 | -7,303,000 | -7,215,000 | -5,907,000 | -6,153,000 | -7,022,000 | 1,295,000 | -3,120,000 | -3,699,000 | -2,901,000 | -3,638,000 | -4,960,000 | -5,826,000 | -1,716,000 | -1,600,000 | -3,400,000 | -3,300,000 | 9,800,000 | -1,000,000 | -1,700,000 | -41,300,000 | -4,900,000 | -4,100,000 | 0 | 0 | 0 | 0 | 0 | |
| Effect of Forex Changes on Cash | -289,000 | 234,000 | -673,000 | -307,000 | 1,396,000 | -180,000 | -1,012,000 | 1,492,000 | -1,155,000 | -670,000 | -720,000 | 409,000 | 229,000 | 167,000 | -301,000 | 1,516,000 | -4,608,000 | 116,000 | 480,000 | 182,000 | -340,000 | 624,000 | 766,000 | -208,000 | -376,000 | -100,000 | -14,800,000 | -100,000 | -100,000 | 200,000 | 200,000 | -47,300,000 | 200,000 | -6,400,000 | 0 | 0 | 0 | 0 | 0 | |
| Net Change in Cash | 8,141,000 | -1,449,000 | -1,602,000 | -6,505,000 | 9,882,000 | -13,877,000 | 137,000 | -17,879,000 | -56,543,000 | -1,976,000 | -812,000 | 19,021,000 | 9,001,000 | -133,000 | 3,580,000 | -15,166,000 | 9,980,000 | 15,543,000 | 48,170,000 | -3,426,000 | 1,056,000 | 7,950,000 | 14,171,000 | -4,347,000 | 1,538,000 | -16,800,000 | -3,400,000 | -3,800,000 | 9,900,000 | -3,800,000 | 9,900,000 | -41,300,000 | -1,000,000 | -4,100,000 | -3,100,000 | 9,300,000 | -27,100,000 | -46,300,000 | 3,400,000 | |
| Cash at End of Period | 15,427,000 | 7,286,000 | 8,735,000 | 10,337,000 | 16,842,000 | 6,960,000 | 20,837,000 | 20,700,000 | 38,579,000 | 95,122,000 | 97,098,000 | 97,910,000 | 78,889,000 | 69,888,000 | 70,021,000 | 66,441,000 | 81,607,000 | 71,627,000 | 56,084,000 | 7,914,000 | 36,795,000 | 35,739,000 | 27,685,000 | 13,514,000 | 17,861,000 | 16,300,000 | 18,300,000 | 21,700,000 | 25,500,000 | 15,500,000 | 19,500,000 | -37,700,000 | 3,600,000 | -1,700,000 | -3,100,000 | 9,300,000 | -27,100,000 | -46,300,000 | 3,400,000 | |
| Cash at Beginning of Period | 7,286,000 | 8,735,000 | 10,337,000 | 16,842,000 | 6,960,000 | 20,837,000 | 20,700,000 | 38,579,000 | 95,122,000 | 97,098,000 | 97,910,000 | 78,889,000 | 69,888,000 | 70,021,000 | 66,441,000 | 81,607,000 | 71,627,000 | 56,084,000 | 7,914,000 | 11,340,000 | 35,739,000 | 27,789,000 | 13,514,000 | 17,861,000 | 16,323,000 | 33,100,000 | 21,700,000 | 25,500,000 | 15,600,000 | 19,300,000 | 9,600,000 | 3,600,000 | 4,600,000 | 2,400,000 | 0 | 0 | 0 | 0 | 0 | |
| Operating Cash Flow | 18,028,000 | -3,686,000 | -27,208,000 | -15,866,000 | 33,635,000 | -7,097,000 | -6,724,000 | -15,839,000 | -5,634,000 | 20,505,000 | 19,975,000 | 37,774,000 | 25,444,000 | 22,287,000 | 42,951,000 | 39,671,000 | 46,496,000 | 28,505,000 | 26,714,000 | 10,986,000 | 9,408,000 | 4,101,000 | 21,375,000 | 9,893,000 | 15,796,000 | 20,000,000 | 25,700,000 | 14,200,000 | 17,800,000 | 17,600,000 | 7,800,000 | 12,200,000 | 3,300,000 | 8,200,000 | -3,100,000 | 9,300,000 | -27,100,000 | -46,300,000 | 3,400,000 | |
| Capital Expenditure | -12,194,000 | -20,448,000 | -16,688,000 | -15,236,000 | -8,466,000 | -10,964,000 | -9,719,000 | -14,899,000 | -10,566,000 | -9,407,000 | -13,309,000 | -11,805,000 | -9,668,000 | -15,780,000 | -35,001,000 | -39,245,000 | -22,636,000 | -13,107,000 | -7,836,000 | -4,867,000 | -7,151,000 | -8,525,000 | -5,649,000 | -9,423,000 | -13,170,000 | -35,900,000 | -13,000,000 | -15,100,000 | -8,900,000 | -4,600,000 | -4,000,000 | -2,400,000 | -3,400,000 | -7,000,000 | 0 | 0 | 0 | 0 | 0 | |
| Free Cash Flow | 5,834,000 | -24,134,000 | -43,896,000 | -31,102,000 | 25,169,000 | -18,061,000 | -16,443,000 | -30,738,000 | -16,200,000 | 11,098,000 | 6,666,000 | 25,969,000 | 15,776,000 | 6,507,000 | 7,950,000 | 426,000 | 23,860,000 | 15,398,000 | 18,878,000 | 6,119,000 | 2,257,000 | -4,424,000 | 15,726,000 | 470,000 | 2,626,000 | -15,900,000 | 12,700,000 | -900,000 | 8,900,000 | 13,000,000 | 3,800,000 | 9,800,000 | -100,000 | 1,200,000 | -3,100,000 | 9,300,000 | -27,100,000 | -46,300,000 | 3,400,000 |